Skip to content

VDH-Projects

Active
Private limited companyfounded 2024active for 2 yearsDe Tuintjes 14, 8310 Brugge, BelgiumKBO/BCE: BE 1012.319.615

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-07-2026 at the NBB

Turnover
≈ €470,000
Estimated: probably between €320,000 and €590,000
Total assets
€644,955
Net result
€33,839
Working capital
€67,791

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €644,955
Fixed assets €513,797
Current assets €131,158
Equity and liabilities €644,955
Equity €34,839
Debt €610,116
Debt's share of the balance-sheet total is 94.6%.
Key figures and ratios
2025 value
EBITDA
€75,015
Cash flow
€55,955
Current ratio
2.07
Quick ratio
1.83
Debt to equity
17.51
ROE
97.1%
ROA
5.2%
Interest coverage
11.09
Debt ≤ 1 year
€63,367
Debt > 1 year
€453,693
Income taxes
€12,439
Staff costs
€19,212

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date1
full-time1
part-time0
in full-time equivalents1
Average over the year, in full-time equivalents0.3
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2025 annual accounts

Securities and guarantees

on own assets and for others
Item2025
Mortgages, amount registered€100,000
Carrying value of the mortgaged assets€364,577
Pledge on other assets, amount secured€100,000
Carrying value of the other pledged assets€364,577

Source: notes to the 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2025
Tangible fixed assets€534,558
Financial fixed assets€0
Depreciation and write-downs of the year€22,116

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 · 1 entry · €90 awarded · €90 paid
Schemes
1 entry · €90 · €90 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 48 lines
Balance sheet Code2025
Assets
Total assets20/58€644,955
Fixed assets21/28€513,797
Tangible fixed assets22/27€513,797
Land and buildings22€364,577
Plant, machinery and equipment23€15,121
Furniture and vehicles24€12,515
Leasing and similar rights25€121,583
Current assets29/58€131,158
Stocks and contracts in progress3€15,049
Stocks30/36€15,049
Amounts receivable within one year40/41€69,172
Trade receivables40€27,881
Other amounts receivable41€41,291
Cash at bank and in hand54/58€45,281
Deferred charges and accrued income490/1€1,657
Equity and liabilities
Total equity and liabilities10/49€644,955
Equity10/15€34,839
Contributions10/11€1,000
Reserves13€33,839
Distributable reserves133€33,839
Amounts payable17/49€610,116
Amounts payable after more than one year17€453,693
Financial debts170/4€453,693
Amounts payable within one year42/48€63,367
Current portion of amounts payable after more than one year42€29,019
Trade debts44€16,175
Suppliers440/4€16,175
Taxes, remuneration and social security45€18,173
Taxes450/3€12,815
Remuneration and social security454/9€5,358
Accrued charges and deferred income492/3€93,056
Income statement Code2025
Remuneration, social security and pensions62€19,212
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,116
Other operating charges640/8€24,350
Non-recurring operating charges66A€194
Gross operating margin9900€118,770
Operating profit (loss)9901€52,899
Financial income75/76B€146
Recurring financial income75€146
Financial charges65/66B€6,767
Recurring financial charges65€6,767
Profit (loss) for the period before taxes9903€46,278
Income taxes67/77€12,439
Profit (loss) for the period9904€33,839
Profit (loss) for the period to be appropriated9905€33,839
Appropriation of the result
Profit (loss) to be appropriated9906€33,839
Transfer to equity691/2€33,839
To other reserves6921€33,839

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Line2025
Remuneration, social security and pensions62€19,212
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,116
Other operating charges640/8€24,350
Non-recurring operating charges66A€194
Gross operating margin9900€118,770
Operating profit (loss)9901€52,899
Financial income75/76B€146
Recurring financial income75€146
Financial charges65/66B€6,767
Recurring financial charges65€6,767
Profit (loss) for the period before taxes9903€46,278
Income taxes67/77€12,439
Profit (loss) for the period9904€33,839
Profit (loss) for the period to be appropriated9905€33,839
Line2025
Assets
Total assets20/58€644,955
Fixed assets21/28€513,797
Tangible fixed assets22/27€513,797
Land and buildings22€364,577
Plant, machinery and equipment23€15,121
Furniture and vehicles24€12,515
Leasing and similar rights25€121,583
Current assets29/58€131,158
Stocks and contracts in progress3€15,049
Stocks30/36€15,049
Amounts receivable within one year40/41€69,172
Trade receivables40€27,881
Other amounts receivable41€41,291
Cash at bank and in hand54/58€45,281
Deferred charges and accrued income490/1€1,657
Equity and liabilities
Total equity and liabilities10/49€644,955
Equity10/15€34,839
Contributions10/11€1,000
Reserves13€33,839
Distributable reserves133€33,839
Amounts payable17/49€610,116
Amounts payable after more than one year17€453,693
Financial debts170/4€453,693
Amounts payable within one year42/48€63,367
Current portion of amounts payable after more than one year42€29,019
Trade debts44€16,175
Suppliers440/4€16,175
Taxes, remuneration and social security45€18,173
Taxes450/3€12,815
Remuneration and social security454/9€5,358
Accrued charges and deferred income492/3€93,056
Line2025
Profit (loss) for the period9904€33,839
+ Depreciation and write-downs630€22,116
Operating cash flow (approximation)€55,955

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,157 companies had the same profile as VDH-Projects has now. Two years later, 94.1% were still going and 3.0% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
94.1% was still going
2.8% stopped otherwise
3.0% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VDH-Projects itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,157 companies, not a prediction for VDH-Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00354815 PDF

Next steps