Skip to content

VDB PROJECTS

Active
Private limited companyfounded 2001active for 24 yearsKortrijkstraat(Z) 20, 8550 Zwevegem, BelgiumKBO/BCE: BE 0476.116.382
Summary

VDB PROJECTS has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €141,904 and a net result of €60,951. Equity remains stable across the filed financial years (±0.3% per year). Its solvency ranks better than 49% of 39,200 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €340,000
Estimated: probably between €290,000 and €400,000
Total assets
€258,925▼ 8.3%
2024 · €282,477
Net result
€60,951▲ 216%
2024 · €19,260
Working capital
€139,367▼ 12.5%
2024 · €159,312
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 3 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€88,743 2025 Net result€60,951 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€59,016--€1,275€13,142€32,223▲ 145%€16,347▼ 49.3%€29,447▲ 80.1%€88,743▲ 201%
Net result€39,515--€1,098below the sector's middle half€8,173within the sector's middle half€20,892within the sector's middle half▲ 156%€11,275within the sector's middle half▼ 46.0%€19,260within the sector's middle half▲ 70.8%€60,951within the sector's middle half▲ 216%
Equity€145,450-€144,352within the sector's middle half▼ 0.8%€152,525within the sector's middle half▲ 5.7%€156,418within the sector's middle half▲ 2.6%€142,693within the sector's middle half▼ 8.8%€161,953within the sector's middle half▲ 13.5%€141,904within the sector's middle half▼ 12.4%
Total assets€295,366-€293,666within the sector's middle half▼ 0.6%€283,147within the sector's middle half▼ 3.6%€250,855within the sector's middle half▼ 11.4%€262,718within the sector's middle half▲ 4.7%€282,477within the sector's middle half▲ 7.5%€258,925within the sector's middle half▼ 8.3%
Debt€149,916-€149,314▼ 0.4%€130,621▼ 12.5%€94,437▼ 27.7%€120,025▲ 27.1%€120,524▲ 0.4%€117,021▼ 2.9%
Working capital€42,757-€72,476within the sector's middle half▲ 69.5%€110,015within the sector's middle half▲ 51.8%€150,502above the sector's middle half▲ 36.8%€139,115above the sector's middle half▼ 7.6%€159,312above the sector's middle half▲ 14.5%€139,367above the sector's middle half▼ 12.5%
Solvency49.2%-49.2%within the sector's middle half▼ 0.1pp53.9%within the sector's middle half▲ 4.7pp62.4%within the sector's middle half▲ 8.5pp54.3%within the sector's middle half▼ 8.0pp57.3%within the sector's middle half▲ 3.0pp54.8%within the sector's middle half▼ 2.5pp
Current ratio1.37-1.53within the sector's middle half▲ 0.171.87within the sector's middle half▲ 0.332.59within the sector's middle half▲ 0.732.16within the sector's middle half▼ 0.432.32within the sector's middle half▲ 0.162.19within the sector's middle half▼ 0.13
Return on assets (ROA)13.4%--0.4%below the sector's middle half▼ 13.8pp2.9%within the sector's middle half▲ 3.3pp8.3%within the sector's middle half▲ 5.4pp4.3%within the sector's middle half▼ 4.0pp6.8%within the sector's middle half▲ 2.5pp23.5%within the sector's middle half▲ 16.7pp
Staff (FTE)2-1.5within the sector's middle half▼ 25.0%1.8▲ 20.0%1.3▼ 27.8%1.6▲ 23.1%1▼ 37.5%1=
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €258,925
Fixed assets €2,537 ▼ 3.9%
Current assets €256,388 ▼ 8.4%
Equity and liabilities €258,925
Equity €141,904 ▼ 12.4%
Debt €117,021 ▼ 2.9%
Debt's share of the balance-sheet total rises from 42.7% to 45.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€89,715▲
2024 · €30,730
Cash flow
€61,923▲
2024 · €20,544
Debt to equity
0.82▲
2024 · 0.74
ROE
43.0%▲
2024 · 11.9%
Interest coverage
23.47▲
2024 · 9.63
Debt ≤ 1 year
€117,021▼
2024 · €120,524
Income taxes
€24,006▲
2024 · €7,033
Staff costs
€72,227▲
2024 · €63,593
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€282,477€258,925▼
Formation expenses20€0-
Fixed assets21/28€2,641€2,537▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€1,141€1,037▼
Plant, machinery and equipment23€1,141€1,037▼
Furniture and vehicles24€0-
Financial fixed assets28€1,500€1,500=
Current assets29/58€279,836€256,388▼
Amounts receivable within one year40/41€162,910€116,740▼
Trade receivables40€148,782€108,878▼
Other amounts receivable41€14,128€7,862▼
Current investments50/53€29,090€29,090=
Cash at bank and in hand54/58€84,365€107,448▲
Deferred charges and accrued income490/1€3,471€3,110▼
Equity and liabilities
Total equity and liabilities10/49€282,477€258,925▼
Equity10/15€161,953€141,904▼
Contributions10/11€10,000€10,000=
Reserves13€151,953€131,904▼
Non-distributable reserves130/1€29,090€29,090=
Own shares acquired1312€29,090€29,090=
Distributable reserves133€122,863€102,814▼
Amounts payable17/49€120,524€117,021▼
Amounts payable within one year42/48€120,524€117,021▼
Trade debts44€88,326€26,555▼
Suppliers440/4€88,326€26,555▼
Taxes, remuneration and social security45€7,512€19,516▲
Taxes450/3€3,955€12,785▲
Remuneration and social security454/9€3,557€6,732▲
Other amounts payable47/48€24,685€70,950▲
Income statement Code20242025
Non-recurring operating income76A€27,669-
Remuneration, social security and pensions62€63,593€72,227▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,284€972▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€32,012
Other operating charges640/8€3,644€3,846▲
Non-recurring operating charges66A€92-
Gross operating margin9900€98,060€197,799▲
Operating profit (loss)9901€29,447€88,743▲
Financial income75/76B€39€37▼
Recurring financial income75€39€37▼
Financial charges65/66B€3,192€3,822▲
Recurring financial charges65€3,192€3,822▲
Profit (loss) for the period before taxes9903€26,293€84,957▲
Income taxes67/77€7,033€24,006▲
Profit (loss) for the period9904€19,260€60,951▲
Profit (loss) for the period to be appropriated9905€19,260€60,951▲
Appropriation of the result
Profit (loss) to be appropriated9906€19,260€60,951▲
Transfer from equity791/2-€81,000
Transfer to equity691/2€19,260€60,951▲
To other reserves6921€19,260€60,951▲
Profit to be distributed694/7-€81,000
Return on contributions (dividend)694-€81,000

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€650-€27,669--
Remuneration, social security and pensions62---€78,235€93,094€63,593€72,227▲ 13.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52,124€52,137€43,224€43,874€4,321€1,284€972▼ 24.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€32,012-
Other operating charges640/8---€3,004€3,137€3,644€3,846▲ 5.5%
Non-recurring operating charges66A-----€92--
Gross operating margin9900€211,142€121,363€146,703€157,336€116,899€98,060€197,799▲ 102%
Operating profit (loss)9901€59,016-€1,275€13,142€32,223€16,347€29,447€88,743▲ 201%
Financial income75/76B---€334€1,451€39€37▼ 5.0%
Recurring financial income75€1,105€1,388€1,343€334€1,451€39€37▼ 5.0%
Financial charges65/66B---€2,795€1,564€3,192€3,822▲ 19.7%
Recurring financial charges65€5,069€2,297€2,389€2,795€1,564€3,192€3,822▲ 19.7%
Profit (loss) for the period before taxes9903€55,052-€2,184€12,096€29,762€16,234€26,293€84,957▲ 223%
Income taxes67/77€15,536-€1,086€3,923€8,870€4,959€7,033€24,006▲ 241%
Profit (loss) for the period9904€39,515-€1,098€8,173€20,892€11,275€19,260€60,951▲ 216%
Profit (loss) for the period to be appropriated9905€39,515-€1,098€8,173€20,892€11,275€19,260€60,951▲ 216%
Line2019202020212022202320242025Change
Assets
Total assets20/58€295,366€293,666€283,147€250,855€262,718€282,477€258,925▼ 8.3%
Formation expenses20-----€0--
Fixed assets21/28€136,353€85,579€46,024€5,916€3,577€2,641€2,537▼ 3.9%
Intangible fixed assets21€112,783€75,188€37,594--€0--
Tangible fixed assets22/27€22,070€8,891€6,930€4,416€2,077€1,141€1,037▼ 9.1%
Plant, machinery and equipment23---€2,085€2,077€1,141€1,037▼ 9.1%
Furniture and vehicles24---€2,331-€0--
Financial fixed assets28€1,500€1,500€1,500€1,500€1,500€1,500€1,500=
Current assets29/58€159,013€208,086€237,123€244,939€259,141€279,836€256,388▼ 8.4%
Amounts receivable within one year40/41€106,561€112,950€152,394€172,490€148,941€162,910€116,740▼ 28.3%
Trade receivables40---€166,713€143,327€148,782€108,878▼ 26.8%
Other amounts receivable41---€5,777€5,614€14,128€7,862▼ 44.4%
Current investments50/53-€29,090€29,090€29,090€29,090€29,090€29,090=
Cash at bank and in hand54/58€51,712€62,414€52,934€41,774€78,039€84,365€107,448▲ 27.4%
Deferred charges and accrued income490/1---€1,586€3,071€3,471€3,110▼ 10.4%
Equity and liabilities
Total equity and liabilities10/49€295,366€293,666€283,147€250,855€262,718€282,477€258,925▼ 8.3%
Equity10/15€145,450€144,352€152,525€156,418€142,693€161,953€141,904▼ 12.4%
Contributions10/11€10,000€10,000-€10,000€10,000€10,000€10,000=
Reserves13€135,450€134,352€142,525€146,418€132,693€151,953€131,904▼ 13.2%
Non-distributable reserves130/1---€30,950€30,950€29,090€29,090=
Reserves not available under the articles1311---€1,860€1,860---
Own shares acquired1312---€29,090€29,090€29,090€29,090=
Distributable reserves133---€115,468€101,743€122,863€102,814▼ 16.3%
Amounts payable17/49€149,916€149,314€130,621€94,437€120,025€120,524€117,021▼ 2.9%
Amounts payable after more than one year17€33,660€13,703€3,514-----
Amounts payable within one year42/48€116,256€135,610€127,108€94,437€120,025€120,524€117,021▼ 2.9%
Current portion of amounts payable after more than one year42---€3,514----
Trade debts44€42,180€57,900€86,784€51,054€53,818€88,326€26,555▼ 69.9%
Suppliers440/4---€51,054€53,818€88,326€26,555▼ 69.9%
Taxes, remuneration and social security45---€8,778€27,132€7,512€19,516▲ 160%
Taxes450/3---€5,631€16,840€3,955€12,785▲ 223%
Remuneration and social security454/9---€3,148€10,293€3,557€6,732▲ 89.3%
Other amounts payable47/48---€31,091€39,075€24,685€70,950▲ 187%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€39,515-€1,098€8,173€20,892€11,275€19,260€60,951▲ 216%
+ Depreciation and write-downs630€52,124€52,137€43,224€43,874€4,321€1,284€972▼ 24.3%
Operating cash flow (approximation)€91,639€51,039€51,398€64,767€15,596€20,544€61,923▲ 201%
Investment in fixed assets (approximation)--€1,363-€3,669-€3,766-€1,982-€348-€868▼ 150%
Change in cash-€10,702-€9,479-€11,161€36,266€6,326€23,083▲ 265%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 02-01-2026 2026-00002589
30-06-2024 micro format 30-12-2024 2025-00628894
30-06-2023 micro format 24-01-2024 2024-00007844
30-06-2022 micro format 11-01-2023 2023-20557324
30-06-2021 micro format 25-01-2022 2022-01700370
30-06-2020 micro format 22-01-2021 2021-01500328
30-06-2019 micro format 22-01-2020 2020-02000406
30-06-2018 micro format 04-01-2019 2019-00500404
30-06-2017 micro format 04-01-2018 2018-00300450
30-06-2016 abbreviated format 11-01-2017 2017-01000015

Show all 23 filings

Similar companies · same sector, comparable size

Of the 82,511 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,625. 42,208 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.