Skip to content

VDB-construct

Active
Private limited companyfounded 2024active for 2 yearsScharent 18, 3150 Haacht, BelgiumKBO/BCE: BE 1005.688.773
Summary

The computed 12-month bankruptcy probability of VDB-construct is 1.7% (moderate). The 2025 annual accounts show equity of €15,893 and a net result of €6,712. Its solvency ranks better than 65% of 34,263 sector peers (NACE 43, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€15,893▲ 73.1%
2024 · €9,181
Total assets
€26,355▲ 37.4%
2024 · €19,186
Net result
€6,712▼ 12.6%
2024 · €7,681
Working capital
€14,878▲ 94.7%
2024 · €7,640
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 3% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,606 2025 Net result€6,712 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€9,881-€9,606▼ 2.8%
Net result€7,681within the sector's middle half-€6,712within the sector's middle half▼ 12.6%
Equity€9,181below the sector's middle half-€15,893below the sector's middle half▲ 73.1%
Total assets€19,186below the sector's middle half-€26,355below the sector's middle half▲ 37.4%
Debt€10,005-€10,462▲ 4.6%
Working capital€7,640within the sector's middle half-€14,878within the sector's middle half▲ 94.7%
Solvency47.9%within the sector's middle half-60.3%within the sector's middle half▲ 12.4pp
Current ratio1.76within the sector's middle half-2.42within the sector's middle half▲ 0.66
Return on assets (ROA)40.0%above the sector's middle half-25.5%above the sector's middle half▼ 14.6pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €26,355
Fixed assets €1,015 ▼ 34.1%
Current assets €25,340 ▲ 43.6%
Equity and liabilities €26,355
Equity €15,893 ▲ 73.1%
Debt €10,462 ▲ 4.6%
Debt's share of the balance-sheet total falls from 52.1% to 39.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,132▲
2024 · €10,094
Cash flow
€7,238▼
2024 · €7,894
Debt to equity
0.66▼
2024 · 1.09
ROE
42.2%▼
2024 · 83.7%
Interest coverage
42.41
Debt ≤ 1 year
€10,462▲
2024 · €10,005
Income taxes
€3,142▲
2024 · €2,400
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€19,186€26,355▲
Fixed assets21/28€1,542€1,015▼
Tangible fixed assets22/27€1,542€1,015▼
Plant, machinery and equipment23€1,542€1,015▼
Current assets29/58€17,644€25,340▲
Amounts receivable within one year40/41€10,531€18,121▲
Trade receivables40€1,960€5,515▲
Other amounts receivable41€8,571€12,606▲
Cash at bank and in hand54/58€7,113€7,218▲
Equity and liabilities
Total equity and liabilities10/49€19,186€26,355▲
Equity10/15€9,181€15,893▲
Contributions10/11€1,500€1,500=
Reserves13€7,681€14,393▲
Distributable reserves133€7,681€14,393▲
Amounts payable17/49€10,005€10,462▲
Amounts payable within one year42/48€10,005€10,462▲
Trade debts44€5,427€7,962▲
Suppliers440/4€5,427€7,962▲
Taxes, remuneration and social security45€4,578€2,500▼
Taxes450/3€2,400€2,500▲
Remuneration and social security454/9€2,178-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€212€526▲
Other operating charges640/8€674€470▼
Gross operating margin9900€10,767€10,602▼
Operating profit (loss)9901€9,881€9,606▼
Financial income75/76B€200€487▲
Recurring financial income75€200€487▲
Financial charges65/66B-€239
Recurring financial charges65-€239
Profit (loss) for the period before taxes9903€10,081€9,854▼
Income taxes67/77€2,400€3,142▲
Profit (loss) for the period9904€7,681€6,712▼
Profit (loss) for the period to be appropriated9905€7,681€6,712▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,681€6,712▼
Transfer to equity691/2€7,681€6,712▼
To other reserves6921€7,681€6,712▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€212€526▲ 148%
Other operating charges640/8€674€470▼ 30.3%
Gross operating margin9900€10,767€10,602▼ 1.5%
Operating profit (loss)9901€9,881€9,606▼ 2.8%
Financial income75/76B€200€487▲ 144%
Recurring financial income75€200€487▲ 144%
Financial charges65/66B-€239-
Recurring financial charges65-€239-
Profit (loss) for the period before taxes9903€10,081€9,854▼ 2.3%
Income taxes67/77€2,400€3,142▲ 30.9%
Profit (loss) for the period9904€7,681€6,712▼ 12.6%
Profit (loss) for the period to be appropriated9905€7,681€6,712▼ 12.6%
Line20242025Change
Assets
Total assets20/58€19,186€26,355▲ 37.4%
Fixed assets21/28€1,542€1,015▼ 34.1%
Tangible fixed assets22/27€1,542€1,015▼ 34.1%
Plant, machinery and equipment23€1,542€1,015▼ 34.1%
Current assets29/58€17,644€25,340▲ 43.6%
Amounts receivable within one year40/41€10,531€18,121▲ 72.1%
Trade receivables40€1,960€5,515▲ 181%
Other amounts receivable41€8,571€12,606▲ 47.1%
Cash at bank and in hand54/58€7,113€7,218▲ 1.5%
Equity and liabilities
Total equity and liabilities10/49€19,186€26,355▲ 37.4%
Equity10/15€9,181€15,893▲ 73.1%
Contributions10/11€1,500€1,500=
Reserves13€7,681€14,393▲ 87.4%
Distributable reserves133€7,681€14,393▲ 87.4%
Amounts payable17/49€10,005€10,462▲ 4.6%
Amounts payable within one year42/48€10,005€10,462▲ 4.6%
Trade debts44€5,427€7,962▲ 46.7%
Suppliers440/4€5,427€7,962▲ 46.7%
Taxes, remuneration and social security45€4,578€2,500▼ 45.4%
Taxes450/3€2,400€2,500▲ 4.2%
Remuneration and social security454/9€2,178--
Line20242025Change
Profit (loss) for the period9904€7,681€6,712▼ 12.6%
+ Depreciation and write-downs630€212€526▲ 148%
Operating cash flow (approximation)€7,894€7,238▼ 8.3%
Investment in fixed assets (approximation)-€0-
Change in cash-€105-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from June 2020 to September 2026 are still being read.