Skip to content

VDB

Active
Private limited companyfounded 2022active for 4 yearsGrootrees 23, 2460 Kasterlee, BelgiumKBO/BCE: BE 0786.892.803

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00416592.

Annual accounts 2025 filed on 24-08-2026 at the NBB all 3 filings

Equity
€38,059▼ 65.6%
2024 · €110,565
Total assets
€1.3m▼ 13.5%
2024 · €1.5m
Net result
-€72,506
2024 · €115,538
Working capital
€820,217▼ 27.8%
2024 · €1.1m
Multi-year overview
2023 to 2025, 3 financial years
Operating result
-€72,311
2025
20232025
Net result
-€72,506
2025
lowest quarter of the sector
20232025
Equity
€38,059
▼ 65.6% 2025
middle half of the sector
20232025
Total assets
€1.3m
▼ 13.5% 2025
highest quarter of the sector
20232025
Debt
€1.2m
▼ 9.3% 2025
20232025
Working capital
€820,217
▼ 27.8% 2025
highest quarter of the sector
20232025
Solvency
3.0%
▼ 4.5pp 2025
lowest quarter of the sector
20232025
Current ratio
2.84
▼ 1.61 2025
middle half of the sector
20232025
Return on assets (ROA)
-5.7%
▼ 13.6pp 2025
lowest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€0.007m-€0.1m-€0.07m
Net result-€0.007mbelow the sector's middle half-€0.1mabove the sector's middle half-€0.07mbelow the sector's middle half
Equity-€0.005mbelow the sector's middle half-€0.1mwithin the sector's middle half€0.04mwithin the sector's middle half▼ 65.6%
Total assets€0.5mabove the sector's middle half-€1.5mabove the sector's middle half▲ 176%€1.3mabove the sector's middle half▼ 13.5%
Debt€0.5m-€1.4m▲ 153%€1.2m▼ 9.3%
Working capital€0.3mabove the sector's middle half-€1.1mabove the sector's middle half▲ 236%€0.8mabove the sector's middle half▼ 27.8%
Solvency-0.9%below the sector's middle half-7.5%below the sector's middle half▲ 8.5pp3.0%below the sector's middle half▼ 4.5pp
Current ratio2.75within the sector's middle half-4.45within the sector's middle half▲ 1.702.84within the sector's middle half▼ 1.61
Return on assets (ROA)-1.4%below the sector's middle half-7.9%within the sector's middle half▲ 9.3pp-5.7%below the sector's middle half▼ 13.6pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €72,311, after a profit of €147,374 in 2024. It is the lowest result since 2023.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €1.3m
Equity €38,059 ▼ 65.6%
Debt €1.2m ▼ 9.3%
Debt's share of the balance-sheet total rises from 92.5% to 97.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Quick ratio
0.28▼
2024 · 0.60
Debt to equity
32.27▲
2024 · 12.25
ROE
-190.5%▼
2024 · 104.5%
Debt ≤ 1 year
€446,157▲
2024 · €329,186
Debt > 1 year
€777,158▼
2024 · €1.0m
Income taxes
€50▼
2024 · €31,846
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Subsidies and aid

Flemish government

2023 · 1 entry · €41 awarded · €3,611 paid
Schemes
1 entry · €41 · €3,611 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.3m▼
Current assets29/58€1.5m€1.3m▼
Stocks and contracts in progress3€1.3m€1.1m▼
Stocks30/36€1.3m€1.1m▼
Amounts receivable within one year40/41€0.2m€0.06m▼
Trade receivables40€0.2m€0.06m▼
Other amounts receivable41€0.001m-
Cash at bank and in hand54/58€0.02m€0.06m▲
Deferred charges and accrued income490/1€181-
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.3m▼
Equity10/15€0.1m€0.04m▼
Contributions10/11€0.003m€0.003m=
Reserves13€0.1m€0.04m▼
Distributable reserves133€0.1m€0.04m▼
Amounts payable17/49€1.4m€1.2m▼
Amounts payable after more than one year17€1.0m€0.8m▼
Financial debts170/4€1.0m€0.8m▼
Amounts payable within one year42/48€0.3m€0.4m▲
Current portion of amounts payable after more than one year42€0.02m€0.05m▲
Trade debts44€0.1m€0.2m▲
Suppliers440/4€0.1m€0.2m▲
Taxes, remuneration and social security45€0.06m€50▼
Taxes450/3€0.06m€50▼
Other amounts payable47/48€0.1m€0.2m▲
Accrued charges and deferred income492/3-€0.005m
Income statement Code20242025
Other operating charges640/8€0.001m€0.002m▲
Gross operating margin9900€0.1m-€0.07m▼
Operating profit (loss)9901€0.1m-€0.07m▼
Financial income75/76B€88€21▼
Recurring financial income75€88€21▼
Financial charges65/66B€78€166▲
Recurring financial charges65€78€166▲
Profit (loss) for the period before taxes9903€0.1m-€0.07m▼
Income taxes67/77€0.03m€50▼
Profit (loss) for the period9904€0.1m-€0.07m▼
Profit (loss) for the period to be appropriated9905€0.1m-€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m-€0.07m▼
Profit (loss) brought forward from the previous period14P-€0.007m-
Transfer from equity791/2-€0.07m
Transfer to equity691/2€0.1m-
To other reserves6921€0.1m-

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line202320242025Change
Other operating charges640/8€1,553€1,086€2,117▲ 95.0%
Gross operating margin9900-€5,288€148,459-€70,194-
Operating profit (loss)9901-€6,841€147,374-€72,311-
Financial income75/76B€61€88€21▼ 76.4%
Recurring financial income75€61€88€21▼ 76.4%
Financial charges65/66B€693€78€166▲ 112%
Recurring financial charges65€693€78€166▲ 112%
Profit (loss) for the period before taxes9903-€7,473€147,384-€72,456-
Income taxes67/77-€31,846€50▼ 99.8%
Profit (loss) for the period9904-€7,473€115,538-€72,506-
Profit (loss) for the period to be appropriated9905-€7,473€115,538-€72,506-
Line202320242025Change
Assets
Total assets20/58€0.5m€1.5m€1.3m▼ 13.5%
Current assets29/58€0.5m€1.5m€1.3m▼ 13.5%
Stocks and contracts in progress3€0.5m€1.3m€1.1m▼ 9.7%
Stocks30/36€0.5m€1.3m€1.1m▼ 9.7%
Amounts receivable within one year40/41€0.001m€0.2m€0.06m▼ 65.9%
Trade receivables40-€0.2m€0.06m▼ 65.6%
Other amounts receivable41€0.001m€0.001m--
Cash at bank and in hand54/58€0.006m€0.02m€0.06m▲ 288%
Deferred charges and accrued income490/1-€181--
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.5m€1.3m▼ 13.5%
Equity10/15-€0.005m€0.1m€0.04m▼ 65.6%
Contributions10/11€0.003m€0.003m€0.003m=
Reserves13-€0.1m€0.04m▼ 67.1%
Distributable reserves133-€0.1m€0.04m▼ 67.1%
Profit (loss) carried forward14-€0.007m---
Amounts payable17/49€0.5m€1.4m€1.2m▼ 9.3%
Amounts payable after more than one year17€0.3m€1.0m€0.8m▼ 24.2%
Financial debts170/4€0.3m€1.0m€0.8m▼ 24.2%
Amounts payable within one year42/48€0.2m€0.3m€0.4m▲ 35.5%
Current portion of amounts payable after more than one year42€0.02m€0.02m€0.05m▲ 186%
Trade debts44€0.1m€0.1m€0.2m▲ 8.2%
Suppliers440/4€0.1m€0.1m€0.2m▲ 8.2%
Taxes, remuneration and social security45-€0.06m€50▼ 99.9%
Taxes450/3-€0.06m€50▼ 99.9%
Other amounts payable47/48€0.03m€0.1m€0.2m▲ 133%
Accrued charges and deferred income492/3--€0.005m-
Line202320242025Change
Profit (loss) for the period9904-€7,473€115,538-€72,506-
Operating cash flow (approximation)-€7,473€115,538-€72,506-
Change in cash-€9,507€44,879▲ 372%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 865 companies had the same profile as VDB has now. Two years later, 96.6% were still going and 1.5% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
96.6% was still going
1.7% stopped otherwise
1.5% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VDB itself is lower: 0.2% within 12 months. It rests on far more data about VDB than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 865 companies, not a prediction for VDB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00416592 PDF
31-12-2024 micro format 01-07-2025 2025-00206367 PDF
31-12-2023 micro format 21-06-2024 2024-00147377 PDF

Next steps