Skip to content

VDA Projects

Active
Private limited companyfounded 2005active for 21 yearsSchildeken 19, 8301 Knokke-Heist, BelgiumKBO/BCE: BE 0873.310.202

From the official registers: KBO 20 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

VDA Projects has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €221,226 and a net result of €12,450. Equity has been stable since 2018 (±1.9% per year). Its solvency ranks better than 24% of 9,380 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
17-06-2026
Format
micro format
Reference
2026-00168083
Turnover
≈ €380,000
Estimated: probably between €270,000 and €670,000
Total assets
€1.3m▲ 18.6%
2024 · €1.1m
Net result
€12,450▼ 76.0%
2024 · €51,855
Working capital
-€967,304▼ 22.7%
2024 · -€788,066
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 78% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.01m 2025 Net result€0.01m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.09m-€0.02m▼ 79.5%€0.004m▼ 79.6%€439▼ 88.5%-€0.04m-€0.03m▲ 20.2%€0.06m€0.01m▼ 78.2%
Net result€0.05m-€0.007m▼ 87.4%-€0.004mbelow the sector's middle half-€0.004mbelow the sector's middle half▼ 11.5%-€0.04mbelow the sector's middle half▼ 832%-€0.03mbelow the sector's middle half▲ 19.8%€0.05mabove the sector's middle half€0.01mwithin the sector's middle half▼ 76.0%
Equity€0.2m-€0.2m▲ 2.9%€0.2mabove the sector's middle half▼ 1.7%€0.2mabove the sector's middle half▼ 1.9%€0.2mabove the sector's middle half▼ 18.0%€0.2mabove the sector's middle half▼ 17.6%€0.2mabove the sector's middle half▲ 33.0%€0.2mabove the sector's middle half▲ 6.0%
Total assets€0.5m-€0.5m▼ 0.7%€0.4mabove the sector's middle half▼ 2.2%€0.5mabove the sector's middle half▲ 2.1%€0.8mabove the sector's middle half▲ 72.7%€1.1mabove the sector's middle half▲ 39.6%€1.1mabove the sector's middle half▼ 2.5%€1.3mabove the sector's middle half▲ 18.6%
Debt€0.2m-€0.2m▼ 4.5%€0.2m▼ 2.9%€0.2m▲ 6.6%€0.6m▲ 169%€0.9m▲ 58.1%€0.9m▼ 8.5%€1.0m▲ 21.7%
Working capital-€0.05m--€0.1m▼ 128%-€0.2mbelow the sector's middle half▼ 36.7%-€0.1mbelow the sector's middle half▲ 5.6%-€0.5mbelow the sector's middle half▼ 250%-€0.9mbelow the sector's middle half▼ 71.2%-€0.8mbelow the sector's middle half▲ 9.6%-€1.0mbelow the sector's middle half▼ 22.7%
Solvency51.4%-53.3%▲ 1.9pp53.6%within the sector's middle half▲ 0.3pp51.5%within the sector's middle half▼ 2.1pp24.4%within the sector's middle half▼ 27.0pp14.4%below the sector's middle half▼ 10.0pp19.7%within the sector's middle half▲ 5.3pp17.6%below the sector's middle half▼ 2.1pp
Current ratio0.71-0.30▼ 0.420.25below the sector's middle half▼ 0.040.34below the sector's middle half▲ 0.090.14below the sector's middle half▼ 0.200.06below the sector's middle half▼ 0.070.07below the sector's middle half▲ 0.010.07below the sector's middle half▼ 0.01
Return on assets (ROA)12.0%-1.5%▼ 10.5pp-0.9%below the sector's middle half▼ 2.4pp-1.0%below the sector's middle half▼ 0.1pp-5.4%below the sector's middle half▼ 4.4pp-3.1%below the sector's middle half▲ 2.3pp4.9%within the sector's middle half▲ 8.0pp1.0%within the sector's middle half▼ 3.9pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €1.2m ▲ 19.2%
Current assets €68,925 ▲ 8.3%
Equity and liabilities €1.3m
Equity €221,226 ▲ 6.0%
Debt €1.0m ▲ 21.7%
Debt's share of the balance-sheet total rises from 80.3% to 82.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€66,334▼
2024 · €86,986
Cash flow
€66,710▼
2024 · €83,327
Quick ratio
0.02▲
2024 · 0.02
Debt to equity
4.68▲
2024 · 4.08
ROE
5.6%▼
2024 · 24.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€1.0m▲
2024 · €851,699
Income taxes
€419▼
2024 · €3,659
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 4,685 companies had the same profile as VDA Projects has now. Two years later, 1.1% had gone bankrupt and 96.9% were still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of VDA Projects itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,685 companies, not a prediction for VDA Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.3m▲
Fixed assets21/28€1.0m€1.2m▲
Tangible fixed assets22/27€1.0m€1.2m▲
Land and buildings22€1.0m€1.2m▲
Plant, machinery and equipment23€0.004m€0.003m▼
Other tangible fixed assets26€0.004m€0.002m▼
Current assets29/58€0.06m€0.07m▲
Stocks and contracts in progress3€0.05m€0.05m=
Stocks30/36€0.05m€0.05m=
Amounts receivable within one year40/41€0.002m€0.01m▲
Trade receivables40€44€0.009m▲
Other amounts receivable41€0.002m€0.005m▲
Cash at bank and in hand54/58€0.01m€0.003m▼
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.3m▲
Equity10/15€0.2m€0.2m▲
Contributions10/11€0.1m€0.1m=
Reserves13€0.1m€0.1m=
Distributable reserves133€0.1m€0.1m=
Profit (loss) carried forward14€76€0.01m▲
Amounts payable17/49€0.9m€1.0m▲
Amounts payable within one year42/48€0.9m€1.0m▲
Trade debts44€0.002m€0.001m▼
Suppliers440/4€0.002m€0.001m▼
Taxes, remuneration and social security45€0.001m€0.001m▲
Taxes450/3€0.001m€0.001m▲
Other amounts payable47/48€0.8m€1.0m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.05m▲
Other operating charges640/8€0.005m€0.006m▲
Gross operating margin9900€0.09m€0.07m▼
Operating profit (loss)9901€0.06m€0.01m▼
Financial income75/76B€3€0.001m▲
Recurring financial income75€3€12▲
Non-recurring financial income76B-€0.001m
Financial charges65/66B€4€125▲
Recurring financial charges65€4€125▲
Profit (loss) for the period before taxes9903€0.06m€0.01m▼
Income taxes67/77€0.004m€419▼
Profit (loss) for the period9904€0.05m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.05m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.01m▼
Profit (loss) brought forward from the previous period14P-€0.02m€76▲
Transfer to equity691/2€0.03m-
To other reserves6921€0.03m-

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,375€35,131€16,782€16,634€89,765€67,412€31,471€54,260▲ 72.4%
Other operating charges640/8---€1,337€3,023€3,583€4,717€5,669▲ 20.2%
Gross operating margin9900€118,340€55,950€22,680€18,409€51,386€37,938€91,704€72,003▼ 21.5%
Operating profit (loss)9901€90,659€18,628€3,801€439-€41,402-€33,056€55,515€12,075▼ 78.2%
Financial income75/76B-----€3€3€920▲ 299×
Recurring financial income75€65€0---€3€3€12▲ 293%
Non-recurring financial income76B-------€908-
Financial charges65/66B---€110€75€120€4€125▲ 31×
Recurring financial charges65€7,253€2,834€7,441€110€75€120€4€125▲ 31×
Profit (loss) for the period before taxes9903€83,471€15,794-€3,641€329-€41,477-€33,174€55,514€12,869▼ 76.8%
Income taxes67/77€28,927€8,935€390€4,821€390€419€3,659€419▼ 88.6%
Profit (loss) for the period9904€54,544€6,858-€4,030-€4,492-€41,867-€33,593€51,855€12,450▼ 76.0%
Transfer from tax-exempt reserves789---€18,750-----
Profit (loss) for the period to be appropriated9905€54,544€6,858-€4,030€14,258-€41,867-€33,593€51,855€12,450▼ 76.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.5m€0.4m€0.5m€0.8m€1.1m€1.1m€1.3m▲ 18.6%
Fixed assets21/28€0.3m€0.4m€0.4m€0.4m€0.7m€1.0m€1.0m€1.2m▲ 19.2%
Tangible fixed assets22/27€0.3m€0.4m€0.4m€0.4m€0.7m€1.0m€1.0m€1.2m▲ 19.2%
Land and buildings22---€0.4m€0.7m€1.0m€1.0m€1.2m▲ 19.6%
Plant, machinery and equipment23---€0.004m€0.004m€0.004m€0.004m€0.003m▼ 13.9%
Furniture and vehicles24---€0.001m€362----
Other tangible fixed assets26---€0.01m€0.008m€0.006m€0.004m€0.002m▼ 50.0%
Current assets29/58€0.1m€0.05m€0.05m€0.07m€0.08m€0.06m€0.06m€0.07m▲ 8.3%
Stocks and contracts in progress3€0.04m€0.04m€0.04m€0.05m€0.05m€0.05m€0.05m€0.05m=
Stocks30/36---€0.05m€0.05m€0.05m€0.05m€0.05m=
Amounts receivable within one year40/41€0.02m€0.003m€0.006m€0.02m€0.02m€0.003m€0.002m€0.01m▲ 587%
Trade receivables40---€0.02m€0.02m€0.003m€44€0.009m▲ 213×
Other amounts receivable41---€0.001m-€281€0.002m€0.005m▲ 143%
Cash at bank and in hand54/58€0.06m€0.003m€0.003m€0.006m€0.006m€0.004m€0.01m€0.003m▼ 68.2%
Deferred charges and accrued income490/1---€446€0.002m€0.002m€0.002m€0.002m▲ 4.7%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€0.4m€0.5m€0.8m€1.1m€1.1m€1.3m▲ 18.6%
Equity10/15€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 6.0%
Contributions10/11€0.1m€0.1m-€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.07m€0.08m€0.08m€0.08m€0.08m€0.08m€0.1m€0.1m=
Non-distributable reserves130/1---€0.01m€0.01m----
Reserves not available under the articles1311---€0.01m€0.01m----
Distributable reserves133---€0.07m€0.07m€0.08m€0.1m€0.1m=
Profit (loss) carried forward14€0.06m€0.06m€0.06m€0.06m€0.01m-€0.02m€76€0.01m▲ 165×
Amounts payable17/49€0.2m€0.2m€0.2m€0.2m€0.6m€0.9m€0.9m€1.0m▲ 21.7%
Amounts payable after more than one year17€0.05m€0.05m-------
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.2m€0.6m€0.9m€0.9m€1.0m▲ 21.7%
Trade debts44€0.001m€0.01m€0.004m€159€0.001m€0.002m€0.002m€0.001m▼ 56.0%
Suppliers440/4---€159€0.001m€0.002m€0.002m€0.001m▼ 56.0%
Taxes, remuneration and social security45---€0.005m€0.01m€0.001m€0.001m€0.001m▲ 18.3%
Taxes450/3---€0.005m€0.01m€0.001m€0.001m€0.001m▲ 18.3%
Other amounts payable47/48---€0.2m€0.6m€0.9m€0.8m€1.0m▲ 21.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€54,544€6,858-€4,030-€4,492-€41,867-€33,593€51,855€12,450▼ 76.0%
+ Depreciation and write-downs630€26,375€35,131€16,782€16,634€89,765€67,412€31,471€54,260▲ 72.4%
Operating cash flow (approximation)€80,919€41,989€12,751€12,142€47,898€33,819€83,327€66,710▼ 19.9%
Investment in fixed assets (approximation)--€106,588-€2,297-€3,475-€411,559-€396,305€0-€245,948-
Change in cash--€55,504-€2€3,215€473-€2,037€5,739-€6,929-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 17-06-2026 2026-00168083 NBB
31-12-2024 micro format 31-07-2025 2025-00359573 PDF
31-12-2023 micro format 28-06-2024 2024-00190875 PDF
31-12-2022 micro format 30-06-2023 2023-00207450 PDF
31-12-2021 micro format 30-06-2022 2022-20117139 PDF
31-12-2020 micro format 31-08-2021 2021-58800201 PDF
31-12-2019 micro format 01-09-2020 2020-50300121 PDF
31-12-2018 micro format 30-08-2019 2019-61500303 PDF
31-12-2017 micro format 31-08-2018 2018-60700207 PDF
31-12-2016 micro format 31-08-2017 2017-59300348 PDF

Show all 20 filings

Comparable companies

These companies have the same main activity as VDA Projects: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €1m and €1.3m, founded between 2005 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
VDA Projects Knokke-Heist2005€1.3m€0.2m€0.07m€0.01m-2025
ATO Knokke-Heist2005€1.3m€0.4m€0.08m€0.02m-2025
VF PROJECT Jabbeke2007€1.2m€0.7m€0.09m€0.008m-2026
J.B. Schoovaerts Heist-op-den-Berg2007€1.1m€0.9m€0.08m-€0.002m12025
V.G.F.T. CHIARAMONTE Morlanwelz2008€1.3m€0.1m€0.07m-€0.07m-2025
AARCO Tremelo2005€1.0m€0.6m€0.08m€0.01m-2025
THEMABOUW Alken2006€1.0m€0.9m€0.07m€0.04m-2025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €195 awarded · €195 paid
Year Entries AwardedPaid
2025 1 €51€51
2024 1 €50€50
2023 1 €48€48
2022 1 €46€46
Schemes
4 entries · €195 · €195 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.