VBI Construct
Annual accounts 2022
micro format, filed on 09-10-2023, 70 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €319,470 on 31-12-2022in euro
in euro
Position in the sector
43.3%
Higher than 49% of 30,329 companies in 2022.
1.76
Higher than 50% of 29,892 companies in 2022.
-4.6%
Higher than 14% of 30,007 companies in 2022.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
€16,689
Staff costs divided by the average number of full-time equivalents.
level
In 2022, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
319,470 | 387,192 | 355,275 | 361,843 | 283,587 | 249,980 | 188,159 | 137,510 | 71,555 | |
21/28 |
635 | 2,814 | 7,802 | 5,621 | 3,028 | 7,750 | 7,583 | 19,619 | 31,007 | |
21 |
- | - | - | - | - | - | - | 3,334 | 6,667 | |
22/27 |
635 | 2,814 | 7,802 | 5,621 | 2,925 | 7,398 | 7,583 | 16,285 | 24,340 | |
22 |
- | - | - | - | - | - | - | 537 | 1,073 | |
23 |
251 | 1,935 | 3,618 | - | 91 | 1,582 | 2,901 | 4,867 | 7,334 | |
24 |
384 | 879 | 4,185 | 5,621 | 2,834 | 5,816 | 4,683 | 10,882 | 15,934 | |
28 |
- | - | - | - | 104 | 352 | - | - | - | |
29/58 |
318,835 | 384,378 | 347,473 | 356,222 | 280,559 | 242,230 | 180,576 | 117,891 | 40,548 | |
29 |
262,947 | 278,714 | - | - | - | - | - | - | - | |
291 |
262,947 | 278,714 | - | - | - | - | - | - | - | |
40/41 |
55,872 | 104,500 | 344,780 | 353,090 | 277,722 | 242,066 | 173,139 | 108,604 | 40,501 | |
40 |
15,315 | 8,252 | 8,421 | 18,474 | 26,365 | 26,826 | 18,286 | 11,695 | - | |
41 |
40,557 | 96,248 | 336,359 | 334,617 | 251,357 | 215,240 | 154,854 | 96,909 | 40,501 | |
54/58 |
17 | 18 | 2,693 | 3,131 | 2,837 | 164 | 7,437 | 9,286 | 47 | |
490/1 |
- | 1,147 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
319,470 | 387,192 | 355,275 | 361,843 | 283,587 | 249,980 | 188,159 | 137,510 | 71,555 | |
10/15 |
138,480 | 153,080 | 160,844 | 171,077 | 141,077 | 105,915 | 99,226 | 72,779 | 44,115 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 7,000 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 11,600 | |
13 |
126,080 | 140,680 | 148,444 | 158,677 | 128,677 | 93,515 | 86,826 | 60,379 | 37,115 | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
124,220 | 138,820 | 146,584 | 156,817 | 126,817 | 91,655 | 84,966 | 58,519 | 35,255 | |
17/49 |
180,991 | 234,111 | 194,431 | 190,766 | 142,510 | 144,065 | 88,933 | 64,731 | 27,441 | |
42/48 |
180,991 | 234,111 | 194,431 | 190,766 | 140,612 | 143,568 | 88,933 | 58,731 | 27,441 | |
43 |
35,418 | 33,223 | 31,167 | 29,239 | 25,658 | 25,389 | 5,132 | - | - | |
430/8 |
35,418 | 33,223 | 31,167 | 29,239 | 25,658 | 25,389 | 5,132 | - | - | |
44 |
136,192 | 171,941 | 137,008 | 126,632 | 84,282 | 85,571 | 48,791 | 17,615 | 1,872 | |
440/4 |
136,192 | 171,941 | 137,008 | 126,632 | 84,282 | 85,571 | 48,791 | 17,615 | 1,872 | |
45 |
8,208 | 23,774 | 25,084 | 33,723 | 29,499 | 31,359 | 33,761 | 39,983 | 24,468 | |
450/3 |
8,208 | 23,774 | 25,084 | 33,723 | 29,499 | 22,529 | 33,761 | 39,983 | 24,468 | |
454/9 |
- | - | - | - | - | 8,830 | - | - | - | |
47/48 |
1,173 | 5,173 | 1,173 | 1,173 | 1,173 | 1,249 | 1,249 | 1,133 | 1,100 | |
492/3 |
- | - | - | - | 1,898 | 498 | - | 6,000 | - | |
| Income statement | ||||||||||
9900 |
-14,222 | 32,099 | 27,596 | 48,637 | 72,355 | 50,088 | 49,870 | 47,521 | 73,541 | |
62 |
3,338 | 1,921 | - | 4,111 | 18,774 | 39,702 | - | - | - | |
630 |
2,179 | 4,989 | 4,354 | 5,735 | 4,473 | 6,790 | 13,236 | 12,634 | 10,862 | |
631/4 |
- | 4,489 | - | - | - | - | - | - | - | |
640/8 |
3,724 | 2,622 | 664 | 586 | 1,421 | 1,303 | 1,549 | 1,452 | 1,063 | |
9901 |
-23,462 | 18,078 | 22,578 | 38,205 | 47,686 | 2,293 | 35,084 | 33,435 | 61,616 | |
75/76B |
22,790 | 19,853 | 33,460 | 30,082 | 17,188 | 13,752 | 11,118 | 5,332 | - | |
75 |
22,790 | 19,853 | 33,460 | 30,082 | 17,188 | 13,752 | 11,118 | 5,332 | - | |
65/66B |
14,745 | 14,279 | 18,376 | 26,075 | 13,272 | 6,589 | 1,538 | 92 | 33 | |
65 |
14,745 | 14,279 | 18,376 | 26,075 | 13,272 | 6,589 | 1,538 | 92 | 33 | |
9903 |
-15,417 | 23,652 | 37,662 | 42,213 | 51,602 | 9,456 | 44,664 | 38,675 | 61,583 | |
67/77 |
-816 | 8,151 | 12,640 | 12,213 | 16,440 | 2,768 | 18,216 | 15,411 | 24,468 | |
9904 |
-14,601 | 15,501 | 25,022 | 30,000 | 35,162 | 6,688 | 26,447 | 23,264 | 37,115 | |
9905 |
-14,601 | 15,501 | 25,022 | 30,000 | 35,162 | 6,688 | 26,447 | 23,264 | 37,115 | |
| Appropriation of the result | ||||||||||
9906 |
-14,601 | 15,501 | 25,022 | 30,000 | 35,162 | 6,688 | 26,447 | 23,264 | 37,115 | |
791/2 |
14,601 | - | - | - | - | - | - | - | - | |
691/2 |
- | 15,501 | 25,022 | 30,000 | 35,162 | 6,688 | 26,447 | 23,264 | 37,115 | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | 15,501 | 25,022 | 30,000 | 35,162 | 6,688 | 26,447 | 23,264 | 35,255 | |
| Social balance sheet | ||||||||||
9087 |
0.2 | 0.3 | - | 0.1 | 0.5 | 1 | - | - | - | |
Hours worked1013 |
132 | 464 | - | 130 | 507 | 1,582 | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 09-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 70 days after the deadline. Filed on 9 October 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00480959.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 09-10-2023 | 2023-00480959 | |
| 31-12-2021 | micro format | 07-09-2022 | 2022-20425627 | |
| 31-12-2020 | micro format | 23-08-2021 | 2021-51900417 | |
| 31-12-2019 | micro format | 13-08-2020 | 2020-41100346 | |
| 31-12-2018 | micro format | 13-09-2019 | 2019-64500124 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-61000221 | |
| 31-12-2016 | micro format | 27-09-2017 | 2017-63300450 | |
| 31-12-2015 | abbreviated format | 30-06-2016 | 2016-26400137 | |
| 31-12-2014 | abbreviated format | 30-07-2015 | 2015-37600240 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| -21,283 | 23,067 | 26,932 | 43,941 | 52,160 | 9,083 | 48,320 | 46,069 | 72,478 | ||
| -12,422 | 20,490 | 29,376 | 35,735 | 39,636 | 13,479 | 39,683 | 35,898 | 47,977 | ||
| 0 | 0 | 6,535 | 8,432 | -248 | 9,124 | 1,200 | 1,246 | 39,259 | ||
| -1 | -2,675 | -438 | 295 | 2,672 | -7,273 | -1,849 | 9,239 | - | ||
| 137,845 | 150,267 | 153,042 | 165,455 | 139,947 | 98,663 | 91,643 | 59,160 | 13,108 | ||
| 43.3% | 39.5% | 45.3% | 47.3% | 49.7% | 42.4% | 52.7% | 52.9% | 61.7% | ||
| 1.76 | 1.64 | 1.79 | 1.87 | 2.00 | 1.69 | 2.03 | 2.01 | 1.48 | ||
| 1.31 | 1.53 | 1.21 | 1.12 | 1.01 | 1.36 | 0.90 | 0.89 | 0.62 | ||
| -10.5% | 10.1% | 15.6% | 17.5% | 24.9% | 6.3% | 26.7% | 32.0% | 84.1% | ||
| -4.6% | 4.0% | 7.0% | 8.3% | 12.4% | 2.7% | 14.1% | 16.9% | 51.9% | ||
| -1.44 | 1.62 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| 0.2 | 0.3 | |
| Joined | 1 | 1 |
| Left | 1 | 1 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Insights on VBI Construct
The operating result for 2022 is a loss of €23,462, after a profit of €18,078 in 2021. It is the lowest result since 2014.
Debt's share of the balance-sheet total falls from 60.5% to 56.7%. Equity and debt are lower.