VBE (0473.360.493): financials and annual accounts

VBE

Etterbeek ·KBO/BCE: BE 0473.360.493

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	250,130	256,207	271,813	350,878	378,750	336,007	303,009	379,032	384,371	317,141	313,785	327,859	329,549	390,843	339,174	311,155	315,129	350,552	448,234	453,386
`21/28`	38,471	57,661	74,878	78,314	107,699	35,585	51,751	61,971	82,666	36,162	55,653	71,519	55,334	48,491	57,764	88,340	131,760	148,872	165,920	184,310
`21`	-	-	-	-	-	-	-	-	-	-	167	333	-	0	0	0	15,989	31,978	47,967	63,957
`22/27`	35,397	57,537	74,754	78,190	104,930	30,171	51,627	55,184	75,308	35,468	55,362	71,062	55,210	48,000	57,273	87,476	115,647	116,770	117,676	119,886
`22`	-	-	-	-	324	648	971	1,295	1,619	2,259	2,741	10,049	17,410	22,867	34,345	48,312	62,576	75,258	89,364	103,469
`23`	-	-	-	-	-	-	350	700	1,108	1,625	1,058	2,683	2,169	1,922	3,799	5,412	5,221	2,359	2,122	3,296
`24`	35,397	57,537	74,754	78,190	104,606	29,524	50,306	53,189	72,423	31,584	51,563	58,330	35,631	23,211	19,129	33,752	47,850	39,153	26,190	13,121
`26`	-	-	-	-	-	-	-	-	158	-	-	-	-	-	-	-	-	-	-	-
`28`	3,074	124	124	124	2,769	5,414	124	6,787	7,357	694	124	124	124	491	491	864	124	124	277	467
`29/58`	211,659	198,547	196,935	272,563	271,052	300,422	251,258	317,061	301,705	280,979	258,132	256,340	274,215	342,352	281,410	222,815	183,369	201,680	282,314	269,076
`3`	6,640	11,529	13,488	22,438	27,419	21,793	23,769	42,701	65,846	42,412	27,087	16,600	23,073	21,584	5,277	6,274	4,704	9,480	6,001	27,285
`30/36`	6,640	11,529	13,488	22,438	27,419	21,793	23,769	42,701	40,846	42,412	27,087	16,600	23,073	21,584	5,277	6,274	4,704	9,480	6,001	27,285
`37`	-	-	-	-	-	-	-	-	25,000	-	-	-	-	-	-	-	-	-	-	-
`40/41`	18,034	31,744	50,373	41,849	25,355	62,708	41,203	45,817	68,511	114,466	15,883	51,359	71,244	119,409	47,908	38,957	69,190	42,135	32,553	102,962
`40`	14,265	23,697	35,437	27,580	6,333	51,002	13,853	27,195	59,885	98,275	6,935	40,039	54,632	96,883	24,820	17,654	53,410	25,767	21,919	102,059
`41`	3,769	8,046	14,936	14,270	19,022	11,706	27,350	18,622	8,626	16,192	8,948	11,320	16,612	22,526	23,088	21,303	15,780	16,368	10,634	903
`54/58`	179,919	147,787	126,728	202,758	194,732	213,522	184,016	219,919	158,567	118,302	211,060	185,159	170,585	191,365	223,912	166,944	100,167	136,520	240,103	129,358
`490/1`	7,065	7,486	6,345	5,518	23,546	2,398	2,270	8,624	8,781	5,798	4,102	3,222	9,313	9,994	4,313	10,640	9,308	13,545	3,657	9,471
Balance sheet: equity and liabilities
`10/49`	250,130	256,207	271,813	350,878	378,750	336,007	303,009	379,032	384,371	317,141	313,785	327,859	329,549	390,843	339,174	311,155	315,129	350,552	448,234	453,386
`10/15`	204,055	208,734	242,144	262,256	302,214	306,239	286,607	290,416	269,484	283,327	254,046	240,688	225,037	237,317	195,202	173,571	207,041	218,426	234,150	209,573
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	134,450	134,450	134,450	134,450	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	134,450	134,450	134,450	134,450	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`13`	84,140	88,840	101,240	121,740	161,700	167,623	148,023	151,123	130,623	72,123	55,933	53,933	52,333	94,333	94,333	94,333	94,333	94,333	94,333	94,333
`130/1`	6,200	6,200	6,200	6,200	6,200	10,490	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,200	6,200	6,200	6,200	6,200	10,490	10,490	10,490	10,490	10,490	9,800	7,800	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`132`	-	-	-	-	-	61,633	61,633	77,133	77,133	61,633	46,133	46,133	46,133	46,133	46,133	46,133	46,133	46,133	46,133	46,133
`133`	77,940	82,640	95,040	115,540	155,500	95,500	75,900	63,500	43,000	-	-	-	0	42,000	42,000	42,000	42,000	42,000	42,000	42,000
`14`	57,915	57,894	78,904	78,516	78,514	76,616	76,584	77,293	76,861	76,754	63,663	52,305	38,254	80,984	38,869	17,238	50,708	62,093	77,817	53,240
`17/49`	46,075	47,474	29,669	88,622	76,536	29,767	16,402	88,616	114,887	33,814	59,739	87,171	104,512	153,526	143,972	137,584	108,088	132,126	214,084	243,813
`17`	-	-	-	-	-	-	-	-	-	-	-	4,132	12,396	20,659	28,923	42,703	58,400	88,602	79,897	70,242
`170/4`	-	-	-	-	-	-	-	-	-	-	-	4,132	12,396	20,659	28,923	42,703	58,400	88,602	79,897	70,242
`42/48`	45,384	23,512	29,669	84,053	76,536	29,767	15,956	88,616	114,887	33,814	59,739	82,262	91,220	132,300	114,608	93,882	49,688	43,019	130,112	169,447
`42`	-	-	-	-	-	-	-	-	-	-	4,820	8,264	8,264	8,264	13,780	15,695	19,355	18,264	68,264	69,555
`43`	1,338	-	530	670	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	1,338	-	530	670	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`44`	15,671	5,742	2,686	34,606	54,595	21,780	9,323	9,664	25,049	19,315	5,156	26,198	37,212	71,198	26,126	6,269	13,028	2,982	4,815	24,274
`440/4`	15,671	5,742	2,686	34,606	54,595	21,780	9,323	9,664	25,049	19,315	5,156	26,198	37,212	71,198	26,126	6,269	13,028	2,982	4,815	24,274
`45`	6,942	5,370	5,152	5,370	18,886	7,188	5,834	6,447	16,748	14,499	17,518	14,445	7,393	14,034	14,685	11,918	16,576	7,268	12,944	20,968
`450/3`	4,572	3,000	3,000	3,000	16,516	6,792	1,036	1,450	10,040	1,392	6,496	1,452	-	4,700	1,206	1,259	5,788	845	843	1,029
`454/9`	2,370	2,370	2,152	2,370	2,370	395	4,798	4,997	6,708	13,108	11,022	12,993	7,393	9,334	13,479	10,659	10,788	6,423	12,101	19,939
`47/48`	21,433	12,400	21,300	43,406	3,056	800	800	72,506	73,090	-	32,245	33,355	38,351	38,804	60,017	60,000	729	14,505	44,089	54,650
`492/3`	692	23,961	-	4,568	-	-	446	-	-	-	-	777	896	567	441	999	-	505	4,075	4,124
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	454,843	412,358	335,095	431,512	306,206	350,348	255,103	267,571	469,023	429,593
`76A`	-	-	17,479	-	23,877	-	3,059	-	2,208	-	-	-	-	-	-	-	-	-	-	-
`9900`	47,253	3,231	33,507	28,023	23,685	53,068	26,366	61,361	161,105	145,176	184,813	166,718	101,096	167,334	121,042	147,331	95,188	85,804	205,532	198,283
`60/61`	-	-	-	-	-	-	-	-	-	-	270,030	245,640	233,999	264,178	185,164	203,017	13,313	181,767	263,491	231,310
`62`	1,035	934	632	598	-	1,390	1,604	7,721	36,151	86,215	83,660	83,375	75,301	71,574	61,508	66,747	53,221	49,610	123,178	95,409
`630`	23,262	22,831	21,622	23,662	8,777	21,456	24,044	22,024	22,835	21,810	36,991	34,171	28,472	36,128	34,815	50,526	49,259	43,397	45,015	45,493
`631/4`	-	-	-	-	-	-	-	-	3,224	-	-	-	-	-	-	-	-	-	-	-
`640/8`	1,824	1,557	1,817	1,705	4,037	1,403	1,392	2,167	3,457	4,270	4,033	4,274	3,669	3,511	3,475	3,382	2,918	2,178	1,745	2,071
`66A`	-	-	7,795	-	-	-	555	-	1,706	-	2,096	123	-	48	45	-	127	4,836	55	-
`9901`	21,132	-22,092	1,642	2,059	10,871	28,819	-1,229	29,448	93,733	32,881	60,129	44,898	-6,346	56,121	21,244	26,676	-10,210	-9,381	35,594	55,310
`75/76B`	1,685	1,574	1,994	4,375	1,168	1,451	1,190	2,395	3,139	3,017	1,628	3,407	3,743	4,814	3,827	4,181	3,320	4,460	6,684	7,114
`75`	1,685	1,574	1,994	1,596	1,168	1,451	1,190	2,395	3,139	3,017	1,628	3,407	3,743	4,814	3,827	4,181	3,320	4,460	6,684	7,114
`76B`	-	-	-	2,779	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	224	53	41	45	48	46	42	41	178	266	712	1,423	1,820	2,478	3,395	4,327	5,330	5,967	10,473	10,166
`65`	224	53	41	45	48	46	42	41	178	266	712	1,423	1,820	2,478	3,395	4,327	5,330	5,967	10,473	10,166
`9903`	22,592	-20,571	3,595	6,388	11,990	30,225	-81	31,803	96,694	35,632	58,949	46,759	-4,423	58,409	21,631	26,530	-12,347	-15,724	31,750	52,258
`67/77`	5,838	440	2,407	3,346	13,516	9,792	2,928	10,231	37,447	6,351	20,591	15,108	-193	16,294	-	-	-962	0	7,173	13,337
`9904`	16,754	-21,011	1,188	3,042	-1,525	20,433	-3,009	21,572	59,247	29,281	38,358	31,651	-4,230	42,115	21,631	26,530	-11,385	-15,724	24,577	38,921
`789`	-	-	-	-	61,633	-	15,500	-	-	-	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	-	-	-	15,500	15,500	-	-	-	-	-	-	-	-	-	-
`9905`	16,754	-21,011	1,188	3,042	60,108	20,433	12,491	21,572	43,747	13,781	38,358	31,651	-4,230	42,115	21,631	26,530	-11,385	-15,724	24,577	38,921
Appropriation of the result
`9906`	74,648	57,894	79,704	81,556	136,724	97,016	89,784	98,433	120,501	77,444	90,663	69,905	76,754	80,984	38,869	77,238	50,708	62,093	77,817	61,300
`14P`	57,894	78,904	78,516	78,514	76,616	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	19,600	12,400	20,500	43,000	4,290	-	-	-	-	-	-	-	42,000	-	-	-	-	-	-	-
`691/2`	14,900	-	-	3,040	60,000	19,600	12,400	20,500	43,000	690	2,000	1,600	-	-	-	-	-	-	-	-
`691`	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	690	2,000	1,600	-	-	-	-	-	-	-	-
`6921`	14,900	-	-	3,040	60,000	19,600	12,400	20,500	43,000	-	-	-	-	-	-	-	-	-	-	-
`694/7`	21,433	12,400	21,300	43,000	2,500	800	800	640	640	-	25,000	16,000	80,500	-	-	60,000	-	-	-	8,060
`694`	20,433	12,400	21,300	43,000	2,500	800	800	640	640	-	25,000	16,000	80,500	-	-	60,000	-	-	-	8,060
`695`	1,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	0.1	0.1	0.1	0.1	-	0.1	0.1	0.4	1.9	2.4	1.8	1.8	1.8	1.8	1.8	1.8	1.8	1.6	2.4	3.7
Hours worked`1013`	76	76	52	48	-	99	38	608	2,762	3,711	3,785	3,321	3,093	2,918	2,614	2,910	2,674	2,384	4,206	6,174
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	29-06-2026	2026-00209254	PDF
31-12-2024	micro format	30-06-2025	2025-00193953	PDF
31-12-2023	micro format	01-07-2024	2024-00186795	PDF
31-12-2022	micro format	07-07-2023	2023-00212594	PDF
31-12-2021	micro format	06-07-2022	2022-20142702	PDF
31-12-2020	micro format	29-06-2021	2021-25800338	PDF
31-12-2019	micro format	29-06-2020	2020-21400549	PDF
31-12-2018	micro format	19-07-2019	2019-34400366	PDF
31-12-2017	micro format	13-08-2018	2018-44900186	PDF
31-12-2016	micro format	31-07-2017	2017-37600141	PDF
31-12-2015	full format	30-08-2016	2016-54200399	PDF
31-12-2014	full format	30-07-2015	2015-37400187	PDF
31-12-2013	full format	25-08-2014	2014-45700577	PDF
31-12-2012	full format	30-08-2013	2013-55300595	PDF
31-12-2011	full format	27-11-2012	2012-64600199	PDF
31-12-2010	full format	24-02-2012	2012-04400247	PDF
31-12-2009	full format	20-10-2010	2010-58400183	PDF
31-12-2008	full format	28-09-2009	2009-77600221	PDF
31-12-2007	full format	31-10-2008	2008-79700329	PDF
31-12-2006	full format	29-08-2007	2007-62700140	PDF
31-12-2005	full format	30-08-2006	2006-72701627	PDF
31-12-2004	full format	18-10-2005	2005-82804667	PDF
31-12-2003	full format	22-06-2004	2004-30400890	PDF
31-12-2002	full format	15-12-2003	2003-83303051	PDF
31-12-2001	full format	03-10-2002	2002-62400810	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
44,394	740	23,263	25,721	19,648	50,275	22,815	51,473	116,568	54,691	97,120	79,069	22,126	92,249	56,059	77,202	39,049	34,016	80,609	100,803
40,017	1,820	22,810	26,704	7,251	41,888	21,035	43,597	82,081	51,092	75,349	65,822	24,242	78,243	56,446	77,056	37,874	27,673	69,592	84,414
4,073	5,614	28,460	5,714	89,378	5,290	24,142	1,900	86,437	2,319	21,125	50,356	35,681	26,855	4,612	7,106	32,147	31,338	26,815	2,680
32,132	21,059	-76,030	8,026	-18,791	29,506	-35,903	61,352	40,264	-92,758	25,901	14,574	-20,780	-32,547	56,968	66,777	-36,353	-103,583	110,745	-
166,275	175,034	167,266	188,510	194,515	270,654	235,302	228,445	186,818	247,165	198,393	174,078	182,995	210,052	166,802	128,933	133,681	158,661	152,202	99,629
-	-	-	-	-	-	-	-	-	-	13.2%	10.9%	-1.9%	13.0%	6.9%	7.6%	-4.0%	-3.5%	7.6%	12.9%
81.6%	81.5%	89.1%	74.7%	79.8%	91.1%	94.6%	76.6%	70.1%	89.3%	81.0%	73.4%	68.3%	60.7%	57.6%	55.8%	65.7%	62.3%	52.2%	46.2%
4.66	8.44	6.64	3.24	3.54	10.09	15.75	3.58	2.63	8.31	4.32	3.12	3.01	2.59	2.46	2.37	3.69	4.69	2.17	1.59
4.52	7.95	6.18	2.98	3.18	9.36	14.26	3.10	2.05	7.06	3.87	2.91	2.75	2.42	2.41	2.31	3.60	4.47	2.12	1.43
0.23	0.23	0.12	0.34	0.25	0.10	0.06	0.31	0.43	0.12	0.24	0.36	0.46	0.65	0.74	0.79	0.52	0.60	0.91	1.16
8.2%	-10.1%	0.5%	1.2%	-0.5%	6.7%	-1.0%	7.4%	22.0%	10.3%	15.1%	13.2%	-1.9%	17.7%	11.1%	15.3%	-5.5%	-7.2%	10.5%	18.6%
6.7%	-8.2%	0.4%	0.9%	-0.4%	6.1%	-1.0%	5.7%	15.4%	9.2%	12.2%	9.7%	-1.3%	10.8%	6.4%	8.5%	-3.6%	-4.5%	5.5%	8.6%
over 100	13.92	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	6 days	35 days	60 days	82 days	30 days	18 days	76 days	35 days	17 days	87 days
-	-	-	-	-	-	-	-	-	-	7 days	39 days	58 days	98 days	52 days	11 days	357 days	6 days	7 days	38 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022
	0.1	0.1	0.1	0.1
Joined	1	-	1	1
Left	1	-	1	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€1,123	€5,614	€28,460	€5,714	€89,378
Financial fixed assets	€2,950	-	-	-	-
	€23,262	€22,831	€21,622	€23,662	€8,777

VBE

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

81.6%

4.66

6.7%

Staff

€10,351

level

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on VBE

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency81.6%

Current ratio4.66

Return on assets6.7%

Staff

Staff cost per FTE€10,351

Joined and leftlevel

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on VBE

Next steps

in euro

in euro

81.6%

4.66

6.7%

€10,351

level