Skip to content

VBC-CONSTRUCT

Active
Private limited companyfounded 2021active for 5 yearsSteenweg 233, 3890 Gingelom, BelgiumKBO/BCE: BE 0765.202.811
Summary

VBC-CONSTRUCT has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €57,717 and a net result of €19,400. Equity is growing by about 8.9% per year across the filed financial years. Its solvency ranks better than 41% of 9,117 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, micro format

Equity
€57,717▲ 50.6%
2024 · €38,316
Total assets
€164,672▲ 30.9%
2024 · €125,821
Net result
€19,400▲ 12.6%
2024 · €17,231
Working capital
€46,948▲ 57.7%
2024 · €29,773
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 101% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€33,366 2025 Net result€19,400 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€42,130--€854-€25,159▼ 2,848%€16,589€33,366▲ 101%
Net result€35,448above the sector's middle half-€3,473within the sector's middle half▼ 90.2%-€22,835below the sector's middle half€17,231within the sector's middle half€19,400within the sector's middle half▲ 12.6%
Equity€40,448within the sector's middle half-€43,920within the sector's middle half▲ 8.6%€21,085within the sector's middle half▼ 52.0%€38,316within the sector's middle half▲ 81.7%€57,717within the sector's middle half▲ 50.6%
Total assets€53,626below the sector's middle half-€110,343within the sector's middle half▲ 106%€60,387within the sector's middle half▼ 45.3%€125,821within the sector's middle half▲ 108%€164,672within the sector's middle half▲ 30.9%
Debt€13,179-€66,423▲ 404%€39,302▼ 40.8%€87,504▲ 123%€106,955▲ 22.2%
Working capital€23,356within the sector's middle half-€28,975within the sector's middle half▲ 24.1%€10,068within the sector's middle half▼ 65.3%€29,773within the sector's middle half▲ 196%€46,948within the sector's middle half▲ 57.7%
Solvency75.4%above the sector's middle half-39.8%within the sector's middle half▼ 35.6pp34.9%within the sector's middle half▼ 4.9pp30.5%within the sector's middle half▼ 4.5pp35.0%within the sector's middle half▲ 4.6pp
Current ratio2.77above the sector's middle half-1.44within the sector's middle half▼ 1.341.26within the sector's middle half▼ 0.181.34within the sector's middle half▲ 0.081.53within the sector's middle half▲ 0.19
Return on assets (ROA)66.1%above the sector's middle half-3.1%within the sector's middle half▼ 63.0pp-37.8%below the sector's middle half▼ 41.0pp13.7%within the sector's middle half▲ 51.5pp11.8%within the sector's middle half▼ 1.9pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €164,672
Fixed assets €28,901 ▲ 238%
Current assets €135,771 ▲ 15.8%
Equity and liabilities €164,672
Equity €57,717 ▲ 50.6%
Debt €106,955 ▲ 22.2%
Debt's share of the balance-sheet total falls from 69.5% to 65.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€39,391▲
2024 · €20,910
Cash flow
€25,426▲
2024 · €21,552
Quick ratio
1.26▲
2024 · 1.07
Debt to equity
1.85▼
2024 · 2.28
ROE
33.6%▼
2024 · 45.0%
Interest coverage
2.56▼
2024 · over 100
Debt ≤ 1 year
€88,823▲
2024 · €87,504
Debt > 1 year
€18,132
Income taxes
€5,407
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€125,821€164,672▲
Fixed assets21/28€8,543€28,901▲
Tangible fixed assets22/27€8,543€28,901▲
Plant, machinery and equipment23€7,688€5,137▼
Furniture and vehicles24€855€23,765▲
Current assets29/58€117,277€135,771▲
Stocks and contracts in progress3€23,676€23,782▲
Stocks30/36€23,676€23,782▲
Amounts receivable within one year40/41€84,262€66,614▼
Trade receivables40€77,884€11,662▼
Other amounts receivable41€6,378€54,952▲
Cash at bank and in hand54/58€8,450€45,374▲
Deferred charges and accrued income490/1€890-
Equity and liabilities
Total equity and liabilities10/49€125,821€164,672▲
Equity10/15€38,316€57,717▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€33,316€52,717▲
Amounts payable17/49€87,504€106,955▲
Amounts payable after more than one year17-€18,132
Financial debts170/4-€18,132
Amounts payable within one year42/48€87,504€88,823▲
Current portion of amounts payable after more than one year42-€4,395
Trade debts44€79,136€74,049▼
Suppliers440/4€79,136€74,049▼
Taxes, remuneration and social security45€4,871€5,422▲
Taxes450/3€4,871€5,422▲
Other amounts payable47/48€3,497€4,957▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,321€6,026▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€30,000
Other operating charges640/8€2,887€681▼
Gross operating margin9900€23,797€70,072▲
Operating profit (loss)9901€16,589€33,366▲
Financial income75/76B€824€6,815▲
Recurring financial income75€824€6,815▲
Financial charges65/66B€182€15,373▲
Recurring financial charges65€182€15,373▲
Profit (loss) for the period before taxes9903€17,231€24,808▲
Income taxes67/77-€5,407
Profit (loss) for the period9904€17,231€19,400▲
Profit (loss) for the period to be appropriated9905€17,231€19,400▲
Appropriation of the result
Profit (loss) to be appropriated9906€33,316€52,717▲
Profit (loss) brought forward from the previous period14P€16,085€33,316▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€859€3,834€3,928€4,321€6,026▲ 39.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€30,000-
Other operating charges640/8-€62€62€2,887€681▼ 76.4%
Gross operating margin9900€42,989€3,043-€21,169€23,797€70,072▲ 194%
Operating profit (loss)9901€42,130-€854-€25,159€16,589€33,366▲ 101%
Financial income75/76B€2,001€5,214€2,428€824€6,815▲ 727%
Recurring financial income75€2,001€5,214€2,428€824€6,815▲ 727%
Financial charges65/66B€6€113€104€182€15,373▲ 8,361%
Recurring financial charges65€6€113€104€182€15,373▲ 8,361%
Profit (loss) for the period before taxes9903€44,125€4,248-€22,835€17,231€24,808▲ 44.0%
Income taxes67/77€8,678€775--€5,407-
Profit (loss) for the period9904€35,448€3,473-€22,835€17,231€19,400▲ 12.6%
Profit (loss) for the period to be appropriated9905€35,448€3,473-€22,835€17,231€19,400▲ 12.6%
Line20212022202320242025Change
Assets
Total assets20/58€53,626€110,343€60,387€125,821€164,672▲ 30.9%
Fixed assets21/28€17,091€14,945€11,018€8,543€28,901▲ 238%
Tangible fixed assets22/27€17,091€14,945€11,018€8,543€28,901▲ 238%
Plant, machinery and equipment23€17,091€14,945€11,018€7,688€5,137▼ 33.2%
Furniture and vehicles24---€855€23,765▲ 2,679%
Current assets29/58€36,535€95,398€49,369€117,277€135,771▲ 15.8%
Stocks and contracts in progress3-€57,137€15,814€23,676€23,782▲ 0.5%
Stocks30/36-€57,137€15,814€23,676€23,782▲ 0.5%
Amounts receivable within one year40/41€20,579€11,931€19,206€84,262€66,614▼ 20.9%
Trade receivables40€2,033€454€19,206€77,884€11,662▼ 85.0%
Other amounts receivable41€18,546€11,477-€6,378€54,952▲ 762%
Cash at bank and in hand54/58€15,956€26,330€14,350€8,450€45,374▲ 437%
Deferred charges and accrued income490/1---€890--
Equity and liabilities
Total equity and liabilities10/49€53,626€110,343€60,387€125,821€164,672▲ 30.9%
Equity10/15€40,448€43,920€21,085€38,316€57,717▲ 50.6%
Contributions10/11€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€35,448€38,920€16,085€33,316€52,717▲ 58.2%
Amounts payable17/49€13,179€66,423€39,302€87,504€106,955▲ 22.2%
Amounts payable after more than one year17----€18,132-
Financial debts170/4----€18,132-
Amounts payable within one year42/48€13,179€66,423€39,302€87,504€88,823▲ 1.5%
Current portion of amounts payable after more than one year42----€4,395-
Trade debts44-€46,922€28,802€79,136€74,049▼ 6.4%
Suppliers440/4-€46,922€28,802€79,136€74,049▼ 6.4%
Taxes, remuneration and social security45€8,678€9,453€7,952€4,871€5,422▲ 11.3%
Taxes450/3€8,678€9,453€7,952€4,871€5,422▲ 11.3%
Other amounts payable47/48€4,501€10,048€2,548€3,497€4,957▲ 41.7%
Line20212022202320242025Change
Profit (loss) for the period9904€35,448€3,473-€22,835€17,231€19,400▲ 12.6%
+ Depreciation and write-downs630€859€3,834€3,928€4,321€6,026▲ 39.5%
Operating cash flow (approximation)€36,306€7,307-€18,907€21,552€25,426▲ 18.0%
Investment in fixed assets (approximation)--€1,689€0-€1,846-€26,384▼ 1,329%
Change in cash-€10,374-€11,980-€5,900€36,924-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 28-07-2026 2026-00345537
31-12-2024 micro format 08-07-2025 2025-00243296
31-12-2023 micro format 19-06-2024 2024-00141129
31-12-2022 micro format 03-07-2023 2023-00189573
31-12-2021 micro format 31-08-2022 2022-20371033

Similar companies · same sector, comparable size

Of the 29,202 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,153. 13,275 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €278 awarded · €278 paid
Schemes
1 entry · €278 · €278 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.