Skip to content

VB CLOUD SOLUTIONS

Bankruptcy
Private limited companyfounded 2020Doelestraat 6A, 1750 Lennik, BelgiumKBO/BCE: BE 0752.543.123
Summary

The KBO register currently lists the legal status of VB CLOUD SOLUTIONS as open bankruptcy, with no start date. The 2023 annual accounts show negative equity (-€4,404) and a net result of -€14,520.

VB CLOUD SOLUTIONSBankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed late (8 days) Filed on 8 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00338915.

Equity
-€4,404
2022 · €10,116
Total assets
€58,605▲ 36.1%
2022 · €43,051
Net result
-€14,520
2022 · €9,953
Working capital
-€5,532
2022 · €7,649
Trend over the years

2021 to 2023, 3 financial years

The operating result turns negative in 2023: a loss of €14,400 after €13,765 in 2022, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€14,400 2023 Net result-€14,520 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 61, Telecommunications: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202120222023
Operating result-€1,477-€13,765-€14,400
Net result-€2,137within the sector's middle half-€9,953within the sector's middle half-€14,520below the sector's middle half
Equity€163below the sector's middle half-€10,116within the sector's middle half▲ 62×-€4,404below the sector's middle half
Total assets€20,877below the sector's middle half-€43,051below the sector's middle half▲ 106%€58,605within the sector's middle half▲ 36.1%
Debt€20,714-€32,935▲ 59.0%€63,009▲ 91.3%
Working capital-€3,668below the sector's middle half-€7,649within the sector's middle half-€5,532below the sector's middle half
Solvency0.8%below the sector's middle half-23.5%within the sector's middle half▲ 22.7pp-7.5%below the sector's middle half▼ 31.0pp
Current ratio0.82below the sector's middle half-1.23within the sector's middle half▲ 0.410.91below the sector's middle half▼ 0.32
Return on assets (ROA)-10.2%below the sector's middle half-23.1%above the sector's middle half▲ 33.4pp-24.8%below the sector's middle half▼ 47.9pp
above within below the middle half of NACE 61, Telecommunications: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €58,605
Fixed assets €1,128 ▼ 54.3%
Current assets €57,477 ▲ 41.6%
Equity and liabilities
Equity-€4,404
Debt€63,009
Equity is negative: debt (€63,009) exceeds the balance-sheet total (€58,605).
Key figures and ratios
2023 value · change against 2022
EBITDA
-€13,061▼
2022 · €15,129
Cash flow
-€13,181▼
2022 · €11,317
Interest coverage
-28.64▼
2022 · 43.10
Debt ≤ 1 year
€63,009▲
2022 · €32,935
Income taxes
€3▼
2022 · €3,898
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 42 lines
Balance sheet Code20222023
Assets
Total assets20/58€43,051€58,605▲
Fixed assets21/28€2,467€1,128▼
Tangible fixed assets22/27€2,467€1,128▼
Furniture and vehicles24€2,467€1,128▼
Current assets29/58€40,584€57,477▲
Amounts receivable within one year40/41€32,516€56,562▲
Trade receivables40€29,791€56,562▲
Other amounts receivable41€2,725-
Cash at bank and in hand54/58€7,840€915▼
Deferred charges and accrued income490/1€228-
Equity and liabilities
Total equity and liabilities10/49€43,051€58,605▲
Equity10/15€10,116-€4,404▼
Contributions10/11€2,300€2,300=
Reserves13€7,816-
Distributable reserves133€7,816-
Profit (loss) carried forward14--€6,704
Amounts payable17/49€32,935€63,009▲
Amounts payable within one year42/48€32,935€63,009▲
Trade debts44€14,069€19,492▲
Suppliers440/4€14,069€19,492▲
Taxes, remuneration and social security45€18,866€23,670▲
Taxes450/3€14,617€13,428▼
Remuneration and social security454/9€4,249€10,242▲
Other amounts payable47/48-€19,847
Income statement Code20222023
Remuneration, social security and pensions62€21,421-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,364€1,339▼
Other operating charges640/8€971€286▼
Gross operating margin9900€37,521-€12,775▼
Operating profit (loss)9901€13,765-€14,400▼
Financial income75/76B€437€339▼
Recurring financial income75€437€339▼
Financial charges65/66B€351€456▲
Recurring financial charges65€351€456▲
Profit (loss) for the period before taxes9903€13,851-€14,517▼
Income taxes67/77€3,898€3▼
Profit (loss) for the period9904€9,953-€14,520▼
Profit (loss) for the period to be appropriated9905€9,953-€14,520▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,816-€14,520▼
Profit (loss) brought forward from the previous period14P-€2,137-
Transfer from equity791/2-€7,816
Transfer to equity691/2€7,816-
To other reserves6921€7,816-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202120222023Change
Remuneration, social security and pensions62€18,016€21,421--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€790€1,364€1,339▼ 1.8%
Other operating charges640/8€2,531€971€286▼ 70.5%
Gross operating margin9900€19,860€37,521-€12,775-
Operating profit (loss)9901-€1,477€13,765-€14,400-
Financial income75/76B€87€437€339▼ 22.4%
Recurring financial income75€87€437€339▼ 22.4%
Financial charges65/66B€445€351€456▲ 29.9%
Recurring financial charges65€445€351€456▲ 29.9%
Profit (loss) for the period before taxes9903-€1,835€13,851-€14,517-
Income taxes67/77€302€3,898€3▼ 99.9%
Profit (loss) for the period9904-€2,137€9,953-€14,520-
Profit (loss) for the period to be appropriated9905-€2,137€9,953-€14,520-
Line202120222023Change
Assets
Total assets20/58€20,877€43,051€58,605▲ 36.1%
Fixed assets21/28€3,831€2,467€1,128▼ 54.3%
Tangible fixed assets22/27€3,831€2,467€1,128▼ 54.3%
Furniture and vehicles24€3,831€2,467€1,128▼ 54.3%
Current assets29/58€17,046€40,584€57,477▲ 41.6%
Amounts receivable within one year40/41€3,345€32,516€56,562▲ 74.0%
Trade receivables40€3,345€29,791€56,562▲ 89.9%
Other amounts receivable41-€2,725--
Cash at bank and in hand54/58€13,701€7,840€915▼ 88.3%
Deferred charges and accrued income490/1-€228--
Equity and liabilities
Total equity and liabilities10/49€20,877€43,051€58,605▲ 36.1%
Equity10/15€163€10,116-€4,404-
Contributions10/11€2,300€2,300€2,300=
Reserves13-€7,816--
Distributable reserves133-€7,816--
Profit (loss) carried forward14-€2,137--€6,704-
Amounts payable17/49€20,714€32,935€63,009▲ 91.3%
Amounts payable within one year42/48€20,714€32,935€63,009▲ 91.3%
Trade debts44€12,288€14,069€19,492▲ 38.5%
Suppliers440/4€12,288€14,069€19,492▲ 38.5%
Taxes, remuneration and social security45€7,561€18,866€23,670▲ 25.5%
Taxes450/3€7,561€14,617€13,428▼ 8.1%
Remuneration and social security454/9-€4,249€10,242▲ 141%
Other amounts payable47/48€865-€19,847-
Line202120222023Change
Profit (loss) for the period9904-€2,137€9,953-€14,520-
+ Depreciation and write-downs630€790€1,364€1,339▼ 1.8%
Operating cash flow (approximation)-€1,347€11,317-€13,181-
Investment in fixed assets (approximation)-€0€0-
Change in cash--€5,861-€6,925▼ 18.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2023 micro format 08-08-2024 2024-00338915
31-12-2022 micro format 30-06-2023 2023-00179417
31-12-2021 micro format 01-07-2022 2022-20116748

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 1,325 active companies whose main activity is wired, wireless and satellite telecommunications (NACE 61100), figures are known for 601. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.