Skip to content

VASPE

Active
Public limited companyfounded 1989active for 37 yearsHavenstraat 12, 8400 Oostende, BelgiumKBO/BCE: BE 0438.017.356
Summary

VASPE has been active since 1989 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €234,546 and a net result of €26,585. Equity is growing by about 10% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €180,000
Estimated: probably between €120,000 and €310,000
Total assets
€254,668▲ 14.1%
2024 · €223,145
Net result
€26,585▲ 3.9%
2024 · €25,595
Working capital
€92,854▲ 7.7%
2024 · €86,248
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 0% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,693 2025 Net result€26,585 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€24,861-€21,381▼ 14.0%€11,171▼ 47.8%€25,188▲ 125%€23,386▼ 7.2%€34,527▲ 47.6%€34,693▲ 0.5%
Net result€16,355-€13,158▼ 19.5%€6,935▼ 47.3%€17,148▲ 147%€16,062▼ 6.3%€25,595▲ 59.3%€26,585▲ 3.9%
Equity€129,061-€142,220▲ 10.2%€149,155▲ 4.9%€166,303▲ 11.5%€182,365▲ 9.7%€207,960▲ 14.0%€234,546▲ 12.8%
Total assets€174,577-€195,257▲ 11.8%€195,831▲ 0.3%€223,882▲ 14.3%€205,418▼ 8.2%€223,145▲ 8.6%€254,668▲ 14.1%
Debt€45,516-€53,038▲ 16.5%€46,676▼ 12.0%€57,579▲ 23.4%€23,052▼ 60.0%€15,185▼ 34.1%€20,123▲ 32.5%
Working capital-€7,426--€41,731▼ 462%-€22,601▲ 45.8%€12,050€54,212▲ 350%€86,248▲ 59.1%€92,854▲ 7.7%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €254,668
Fixed assets €144,654 ▲ 12.7%
Current assets €110,014 ▲ 16.1%
Equity and liabilities €254,668
Equity €234,546 ▲ 12.8%
Debt €20,123 ▲ 32.5%
Debt's share of the balance-sheet total rises from 6.8% to 7.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,569▼
2024 · €46,194
Cash flow
€37,461▲
2024 · €37,263
Current ratio
6.41▼
2024 · 11.10
Debt to equity
0.09▲
2024 · 0.07
ROE
11.3%▼
2024 · 12.3%
ROA
10.4%▼
2024 · 11.5%
Interest coverage
53.45▼
2024 · over 100
Debt ≤ 1 year
€17,161▲
2024 · €8,536
Income taxes
€9,423▲
2024 · €8,736
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€223,145€254,668▲
Fixed assets21/28€128,360€144,654▲
Tangible fixed assets22/27€128,360€144,654▲
Land and buildings22€87,382€87,382=
Plant, machinery and equipment23€40,978€57,272▲
Furniture and vehicles24€0-
Current assets29/58€94,785€110,014▲
Current investments50/53€55,217€90,478▲
Cash at bank and in hand54/58€39,567€14,245▼
Deferred charges and accrued income490/1€0€5,291▲
Equity and liabilities
Total equity and liabilities10/49€223,145€254,668▲
Equity10/15€207,960€234,546▲
Contributions10/11€75,000€75,000=
Capital10€75,000€75,000=
Issued capital100€75,000€75,000=
Reserves13€132,960€159,546▲
Non-distributable reserves130/1€7,500€7,500=
Legal reserve130€7,500€7,500=
Distributable reserves133€125,460€152,046▲
Amounts payable17/49€15,185€20,123▲
Amounts payable within one year42/48€8,536€17,161▲
Trade debts44€7,365€16,857▲
Suppliers440/4€7,365€16,857▲
Taxes, remuneration and social security45€1,172€304▼
Taxes450/3€1,172€304▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€6,649€2,962▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,668€10,876▼
Other operating charges640/8€10,482€12,271▲
Non-recurring operating charges66A-€1,016
Gross operating margin9900€56,677€58,856▲
Operating profit (loss)9901€34,527€34,693▲
Financial income75/76B€213€2,168▲
Recurring financial income75€213€2,168▲
Financial charges65/66B€409€853▲
Recurring financial charges65€409€853▲
Profit (loss) for the period before taxes9903€34,331€36,008▲
Income taxes67/77€8,736€9,423▲
Profit (loss) for the period9904€25,595€26,585▲
Profit (loss) for the period to be appropriated9905€25,595€26,585▲
Appropriation of the result
Profit (loss) to be appropriated9906€25,595€26,585▲
Transfer to equity691/2€25,595€26,585▲
To other reserves6921€25,595€26,585▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,391€22,826€25,997€20,477€20,052€11,668€10,876▼ 6.8%
Other operating charges640/8---€10,300€10,561€10,482€12,271▲ 17.1%
Non-recurring operating charges66A------€1,016-
Gross operating margin9900€53,635€53,832€47,073€55,965€53,999€56,677€58,856▲ 3.8%
Operating profit (loss)9901€24,861€21,381€11,171€25,188€23,386€34,527€34,693▲ 0.5%
Financial income75/76B-----€213€2,168▲ 916%
Recurring financial income75-----€213€2,168▲ 916%
Financial charges65/66B---€1,707€1,474€409€853▲ 108%
Recurring financial charges65€1,636€1,943€1,711€1,707€1,474€409€853▲ 108%
Profit (loss) for the period before taxes9903€23,224€19,438€9,460€23,481€21,912€34,331€36,008▲ 4.9%
Income taxes67/77€6,870€6,279€2,525€6,333€5,850€8,736€9,423▲ 7.9%
Profit (loss) for the period9904€16,355€13,158€6,935€17,148€16,062€25,595€26,585▲ 3.9%
Profit (loss) for the period to be appropriated9905€16,355€13,158€6,935€17,148€16,062€25,595€26,585▲ 3.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€174,577€195,257€195,831€223,882€205,418€223,145€254,668▲ 14.1%
Fixed assets21/28€141,185€193,025€180,557€160,080€140,028€128,360€144,654▲ 12.7%
Tangible fixed assets22/27€141,185€193,025€180,557€160,080€140,028€128,360€144,654▲ 12.7%
Land and buildings22---€87,382€87,382€87,382€87,382=
Plant, machinery and equipment23---€72,084€52,498€40,978€57,272▲ 39.8%
Furniture and vehicles24---€614€147€0--
Current assets29/58€33,392€2,233€15,274€63,802€65,389€94,785€110,014▲ 16.1%
Amounts receivable within one year40/41€1,130€0€276€0----
Trade receivables40---€0----
Current investments50/53€9,581€81€81€81€55,073€55,217€90,478▲ 63.9%
Cash at bank and in hand54/58€16,499€0€14,110€58,814€9,838€39,567€14,245▼ 64.0%
Deferred charges and accrued income490/1---€4,908€478€0€5,291-
Equity and liabilities
Total equity and liabilities10/49€174,577€195,257€195,831€223,882€205,418€223,145€254,668▲ 14.1%
Equity10/15€129,061€142,220€149,155€166,303€182,365€207,960€234,546▲ 12.8%
Contributions10/11€75,000€75,000€75,000€75,000€75,000€75,000€75,000=
Capital10---€75,000€75,000€75,000€75,000=
Issued capital100---€75,000€75,000€75,000€75,000=
Reserves13€54,061€67,220€74,155€91,303€107,365€132,960€159,546▲ 20.0%
Non-distributable reserves130/1---€7,500€7,500€7,500€7,500=
Legal reserve130---€7,500€7,500€7,500€7,500=
Distributable reserves133---€83,803€99,865€125,460€152,046▲ 21.2%
Amounts payable17/49€45,516€53,038€46,676€57,579€23,052€15,185€20,123▲ 32.5%
Amounts payable within one year42/48€40,818€43,963€37,875€51,752€11,177€8,536€17,161▲ 101%
Trade debts44€10,812€2,779€3,333€13,392€3,230€7,365€16,857▲ 129%
Suppliers440/4---€13,392€3,230€7,365€16,857▲ 129%
Taxes, remuneration and social security45---€6,333€5,848€1,172€304▼ 74.1%
Taxes450/3---€6,333€5,848€1,172€304▼ 74.1%
Other amounts payable47/48---€32,027€2,100€0--
Accrued charges and deferred income492/3---€5,827€11,875€6,649€2,962▼ 55.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€16,355€13,158€6,935€17,148€16,062€25,595€26,585▲ 3.9%
+ Depreciation and write-downs630€19,391€22,826€25,997€20,477€20,052€11,668€10,876▼ 6.8%
Operating cash flow (approximation)€35,746€35,985€32,932€37,625€36,114€37,263€37,461▲ 0.5%
Investment in fixed assets (approximation)--€74,666-€13,529€0€0€0-€27,169-
Change in cash--€16,499€14,110€44,703-€48,976€29,729-€25,322-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00020223
30-06-2024 micro format 24-01-2025 2025-00010120
30-06-2023 micro format 31-01-2024 2024-00018054
30-06-2022 micro format 22-12-2023 2023-00535646
30-06-2021 micro format 27-01-2022 2022-02200020
30-06-2020 micro format 22-01-2021 2021-01400469
30-06-2019 micro format 27-11-2019 2019-74600429
30-06-2018 micro format 14-12-2018 2018-74900317
30-06-2017 micro format 29-11-2017 2017-70600376
30-06-2016 abbreviated format 08-12-2016 2016-69600208

Show all 36 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.