VAPI
Absorbed by RAEMAEKERSOverview
Overview
Official details
Source: KBO- Status
- Absorbed by RAEMAEKERS merger by absorption, August 2023
- Activity
- “1.De organisatie van spektakels voor eigen rekening en voor rekening van derden,de promotie van…” (deed in Dutch)From the articles, 10 activitiesNo NACE code in the KBO yet
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Financial position
No score
Annual accounts 2022
- Gross margin
- -€2,280
- ▲ 46.2%
- Profit
- €5,334
- Equity
- €304,351
- ▲ 1.8%
- Total assets
- €304,351
- ▲ 1.8%
Turnover not published (micro format)
Financials
Financials · financial year 2022, micro format
Annual accounts 2022 filed on 01-07-2023 PDF all 46 filings
Equity
€304,351▲ 1.8%
2021 · €299,016
Total assets
€304,351▲ 1.8%
2021 · €299,089
Net result
€5,334
2021 · -€4,785
Working capital
€284,440▼ 1.7%
2020 · €289,225
Multi-year overview
2018 to 2022, 5 financial yearsOperating result
-€3,026
▲ 48.3%
2022
20182022
Net result
€5,334
2022
20182022
Equity
€304,351
▲ 1.8%
2022
20182022
Total assets
€304,351
▲ 1.8%
2022
20182022
Debt
no figure
2022
20182022
Working capital
no figure
2022
20182022
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022
Operating result-€4,169--€164▲ 96.1%-€20,844▼ 12,592%-€5,857▲ 71.9%-€3,026▲ 48.3%
Net result-€2,697--€165▲ 93.9%-€20,902▼ 12,536%-€4,785▲ 77.1%€5,334
Equity€324,869-€324,703▼ 0.1%€303,801▼ 6.4%€299,016▼ 1.6%€304,351▲ 1.8%
Total assets€324,869-€324,703▼ 0.1%€304,226▼ 6.3%€299,089▼ 1.7%€304,351▲ 1.8%
Debt€425€73▼ 82.9%
Working capital€289,225€284,440▼ 1.7%
The operating result for 2022 is a loss of €3,026, smaller than the loss of €5,857 in 2021.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €304,351
Fixed assets
€14,576 =
Current assets
€289,774 ▲ 1.8%
Key figures and ratios
Solvency
100.0%=
2021 · 100.0%
ROE
1.8%▲
2021 · -1.6%
ROA
1.8%▲
2021 · -1.6%
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,590 | €871 | - | - | - | - |
| Other operating charges640/8 | - | - | - | €1,619 | €746 | ▼ 53.9% |
| Gross operating margin9900 | -€1,562 | €2,249 | -€3,679 | -€4,239 | -€2,280 | ▲ 46.2% |
| Operating profit (loss)9901 | -€4,169 | -€164 | -€20,844 | -€5,857 | -€3,026 | ▲ 48.3% |
| Financial income75/76B | - | - | - | €3,104 | €8,399 | ▲ 171% |
| Recurring financial income75 | €1,597 | - | - | €3,104 | €8,399 | ▲ 171% |
| Financial charges65/66B | - | - | - | €81 | €39 | ▼ 52.1% |
| Recurring financial charges65 | €78 | €81 | €107 | €81 | €39 | ▼ 52.1% |
| Profit (loss) for the period before taxes9903 | -€2,649 | -€245 | -€20,951 | -€2,835 | €5,334 | - |
| Income taxes67/77 | €48 | -€80 | -€48 | €1,950 | - | - |
| Profit (loss) for the period9904 | -€2,697 | -€165 | -€20,902 | -€4,785 | €5,334 | - |
| Transfer from tax-exempt reserves789 | - | - | - | €13,000 | - | - |
| Profit (loss) for the period to be appropriated9905 | -€2,697 | -€165 | -€20,902 | €8,215 | €5,334 | ▼ 35.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €324,869 | €324,703 | €304,226 | €299,089 | €304,351 | ▲ 1.8% |
| Fixed assets21/28 | €15,447 | €14,576 | €14,576 | €14,576 | €14,576 | = |
| Tangible fixed assets22/27 | €15,447 | €14,576 | €14,576 | €14,576 | €14,576 | = |
| Land and buildings22 | - | - | - | €14,576 | €14,576 | = |
| Current assets29/58 | €309,422 | €310,127 | €289,650 | €284,513 | €289,774 | ▲ 1.8% |
| Amounts receivable within one year40/41 | €17,164 | €17,164 | - | €284,154 | €289,578 | ▲ 1.9% |
| Trade receivables40 | - | - | - | - | €2,298 | - |
| Other amounts receivable41 | - | - | - | €284,154 | €287,279 | ▲ 1.1% |
| Cash at bank and in hand54/58 | €292,258 | €292,963 | €289,650 | €359 | €197 | ▼ 45.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €324,869 | €324,703 | €304,226 | €299,089 | €304,351 | ▲ 1.8% |
| Equity10/15 | €324,869 | €324,703 | €303,801 | €299,016 | €304,351 | ▲ 1.8% |
| Contributions10/11 | €18,750 | €18,750 | - | €18,750 | €18,750 | = |
| Reserves13 | €25,604 | €25,604 | €25,604 | €12,604 | €12,604 | = |
| Non-distributable reserves130/1 | - | - | - | €1,875 | €1,875 | = |
| Reserves not available under the articles1311 | - | - | - | €1,875 | €1,875 | = |
| Distributable reserves133 | - | - | - | €10,729 | €10,729 | = |
| Profit (loss) carried forward14 | €280,514 | €280,349 | €259,447 | €267,662 | €272,996 | ▲ 2.0% |
| Amounts payable17/49 | - | - | €425 | €73 | - | - |
| Amounts payable within one year42/48 | - | - | €425 | €73 | - | - |
| Trade debts44 | - | - | €425 | €73 | - | - |
| Suppliers440/4 | - | - | - | €73 | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2,697 | -€165 | -€20,902 | -€4,785 | €5,334 | - |
| + Depreciation and write-downs630 | €1,590 | €871 | - | - | - | - |
| Operating cash flow (approximation) | -€1,107 | €705 | -€20,902 | -€4,785 | €5,334 | - |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €705 | -€3,313 | -€289,292 | -€162 | ▲ 99.9% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 46 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 01-07-2023 | 2023-00213001 | |
| 31-12-2021 | micro format | 16-07-2022 | 2022-20198750 | |
| 31-12-2020 | micro format | 27-07-2021 | 2021-41600078 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-39600004 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-41700553 | |
| 31-12-2017 | micro format | 31-07-2018 | 2018-42000280 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-52800532 | |
| 31-12-2015 | abbreviated format | 28-08-2016 | 2016-49400090 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-56300542 | |
| 31-12-2013 | abbreviated format | 22-07-2014 | 2014-33400059 |
Board & ownership
Directors
Directors
1 director
Raemaekers NV
Current
Director · Legal entity · listed in the 2022 annual accounts, filed on 01-07-2023
Owners and capital
Shareholders
1 ownerChain of control
- Raemaekers
- VAPI
Owners 1
- RaemaekersparentEquity €544,376 Profit of €34,111 in 2025 (profit of €35,488 in 2024) Checked score 86100%
Capital transactions
Shareholders according to the deeds
Stated in the act
act of 08-08-2023 ↗
- Raemaekers (BE 0406.896.192) all shares
Stated in the act
act of 16-06-2023 ↗
- RAEMAEKERS (BE 0406.896.192) all shares
Capital over time
- 16-06-2023 Converted to unavailable equity · €20,625
Network & group
Acquisitions and mergers
1 transactionTaken over by:RAEMAEKERS
Connections & network
1 current directorThe network starts from the directors of VAPI. Every other company they run is a node.
This company
Company
Director
Shareholding
+N: links not shown yet
Click a node to look further, drag to arrange, zoom with the mouse wheel.
Timeline
Acts, filings and financial milestones
2023
08-08
Gazette deed
Merger: absorbed by RaemaekersRaemaekers holds all the shares3 points ▸
Gazette deed
Merger: absorbed by Raemaekers
Raemaekers holds all the shares3 points ▸
- Raemaekers holds all the shares
- Accounting effect, 01-01-2023
- General meeting, 25-07-2023
- The act holds 22 more points.
01-07
micro format · 30 days before the deadline
16-06
Gazette deed
Merger proposal: to be absorbed by RAEMAEKERSPermanent representative: RAEMAEKERS Dirk · RAEMAEKERS Luc holds 8,818 shares · DILENS Irène holds 1 share12 points ▸
Gazette deed
Merger proposal: to be absorbed by RAEMAEKERS
Permanent representative: RAEMAEKERS Dirk · RAEMAEKERS Luc holds 8,818 shares · DILENS Irène holds 1 share12 points ▸
- Capital, €148,000, 8,820 shares
- Board composition, RAEMAEKERS Luc (managing director)
- Board composition, DILENS Irène (director)
- Board composition, RAEMAEKERS Dirk (director)
- RAEMAEKERS Luc holds 8,818 shares
- DILENS Irène holds 1 share
- RAEMAEKERS Dirk is a shareholder
- 8,820 shares
- Capital, €18,750, 756 shares
- Board composition, RAEMAEKERS (sole director)
- Permanent representative, RAEMAEKERS Dirk
- RAEMAEKERS holds all the shares
- The act holds 7 more points.
2022
31-12
Financial
Back to profitnet €5,334
The net result is €5,334, after 4 loss-making years.
16-07
micro format · 15 days before the deadline
2021
31-12
Financial
Liquidity more than 5 timescurrent ratio 3918.91
The current ratio rises from 681.07 to 3918.91. Short-term debt falls from €425 to €73.
27-07
micro format · 4 days before the deadline
2020
31-12
Financial
Weakest financial yearnet -€20,902
The net result drops to -€20,902, the lowest from 2018 to 2022.
31-07
micro format · on the deadline day
2019
31-07
micro format · on the deadline day
2018
31-07
micro format · on the deadline day
2017
31-08
abbreviated format · 31 days late
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Inactive
Absorbed by RAEMAEKERS in August 2023
VAPI is no longer in the KBO register. RAEMAEKERS took it over in a merger by absorption, published in the Belgian Official Gazette on 8 August 2023.
- Status
- Inactive
- Reason
- Merger by absorptionBelgian Official Gazette, 8 August 2023 · act
- Absorbed by
- RAEMAEKERS · 0406.896.192
- Last annual accounts
- financial year to 31 December 2022
- Last registered office
- Leuvensesteenweg 120A, 3290 Diestas published on 8 August 2023
- Legal form
- Private limited company (pre-2019)
- First annual accounts
- financial year 1977
Purpose, financial year and meetings according to the articles of association
Name, seat, purpose and duration
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “1.De organisatie van spektakels voor eigen rekening en voor rekening van derden,de promotie van deze spektakels en de publiciteit in verband…”
10 activities
- 1.De organisatie van spektakels voor eigen rekening en voor rekening van derden,de promotie van deze spektakels en de publiciteit in verband ermee.
- 2.Het produceren en verkopen van platen en cassettes.
- 3.Het uitgeven,verkopen en produceren van muziek,film,radio,video en televisie.
- 4.Management en advertising.
- 5.Muziek- en/of publiciteitsbladen uitgeven.
- 6.Het beheer van een patrimonium,samengesteld uit onroerende en roerende goederen,het valoriseren en instandhouden van dit patrimonium,vooral door beheersdaden.Beheer wordt in deze zin verstaan dat aankoop en vervreemding toegelaten zijn in zoverre zij nuttig of noodzakelijk zijn of bijdragen tot een meer gunstige samenstelling van het patrimonium van de vennootschap.Daartoe mag de vennootschap alle onroerende,roerende en financiële verhandelingen verrichten zoals ondermeer aankopen en verkopen van roerende en onroerende goederen,onroerende goederen uitrusten,opschikken,doen bouwen en verbouwen,verhuren en alle mogelijke onroerende handelingen in de meest brede zin alsmede aankopen,te gelde maken en beleggen in effecten en alle andere waarde-elementen.
- 7.Het nemen van participaties onder eender welke vorm in alle bestaande of nog op te richten vennootschappen en ondernemingen alsook alle investerings- en financiële verrichtingen behalve deze voorbehouden aan deposito- en spaarbanken of ondernemingen voor vermogensbeheer- en beleggingsadvies.
- 8.Het beheren van bedrijven ondermeer door het uitvoeren van of het deelnemen in de organisatie,herstructurering of leiding;Aldus kan de vennootschap de functies van lasthebber,zaakvoerder,bestuurder,lid van het directie- of enig ander comité of vereffenaar van andere vennootschappen of ondernemingen uitoefenen.
- De vennootschap mag alle handelingen stellen die nodig en nuttig zijn tot de verwezenlijking of bevordering van het maatschappelijk voorwerp.
- Zij mag bovendien deelnemen in de bedrijvigheid van andere vennootschappen of ondernemingen die eenzelfde,gelijksoortig of verwant voorwerp hebben,en dit bij wijze van inbreng,akkoord,samenwerking,overeenkomst,fusie of opslorping,zekerheidsstelling,borgstelling of op elke andere welkdanige wijze.
- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
- “Leuvensesteenweg 120 A, 3290 Diest”
General meeting and financial year
- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- First Monday of June at 20:00
Articles of association, deed of 16-06-2023 (in Dutch)