Skip to content

VANWILL

Absorbed by QUEEN'S LANE PROPERTIES KBO/BCE: BE 0402.112.906 subsidiary of IMMO MARIPOSA

Annual accounts 2024

abbreviated format, filed on 18-08-2025, 18 days late
€47,103
▲ 230%
-€55,977
▲ €10,299
€11,039
▲ €34,075
-€52,680
▼ €29,359
7.6%
▼ 78.5 percentage points
4.79
▲ 3.90

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €170,000. Estimated: probably between €90,000 and €320,000.

Money flows

no detail for 2024

Balance sheet

balance sheet total €3.5m on 31-12-2024
What the company ownsHow it is paid for

in euro

in €m

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 3.5m452,341484,859450,951468,546451,544419,829398,567380,592360,382352,022339,226349,615358,580356,181372,384326,546314,762308,013
21/28 1.7m400,611211,206239,061269,048221,419184,532197,849207,771222,601204,163188,514197,775196,501198,897218,067191,310193,436203,200
22/27 1.7m400,611211,206239,061269,048221,419184,532197,849207,771222,601204,163188,514197,775196,501198,897218,067191,310193,436203,200
22 1.7m336,183190,899210,572232,377220,867183,797197,849207,771222,601204,163188,514188,461177,873170,808180,518190,869192,849202,466
23 3,69864,42720,30628,48936,671552736-------147294440587734
24 ------------9,31418,62827,94237,256---
29/58 1.8m51,730273,654211,890199,498230,125235,297200,719172,822137,781147,858150,712151,840162,079157,284154,316135,237121,326104,814
40/41 1.8m036,44535,68888,18178,05860,44561,27262,98857,37551,56238,67631,89335,57931,83520,83024,79720,75416,677
40 -02,652-----370----1,580790-780861148
41 1.8m033,79335,68888,18178,05860,44561,27262,61857,37551,56238,67631,89333,99931,04520,83024,01719,89316,529
50/53 --------56,22355,82155,34264,66383,58682,31880,60780,00080,00030,00030,000
54/58 1,60726,219187,759145,39282,410145,918169,521133,77852,14923,87740,29046,17035,92042,61442,89051,28429,19370,46557,459
490/1 5,03625,51049,45030,81028,9076,1495,3315,6691,4617086641,2024411,5691,9522,2031,247108677
Balance sheet: equity and liabilities
10/49 3.5m452,341484,859450,951468,546451,544419,829398,567380,592360,382352,022339,226349,615358,580356,181372,384326,546314,762308,013
10/15 269,945389,640456,199441,236422,972401,509401,969367,022345,962332,456325,081311,942318,874307,182314,662322,527307,874292,967272,551
10/11 61,50061,50030,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,987
10 61,50061,50030,98730,987---------------
100 61,50061,50030,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,98730,987
13 208,445328,140425,213410,250391,985370,522370,983336,035314,975301,469294,095280,955287,887276,195283,675291,540276,887261,981241,565
130/1 3,0993,0993,0993,0993,099--------------
130 3,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,0993,099
132 1,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,4871,487
133 203,859323,554420,627405,664387,399365,936366,396331,449310,389296,883289,509276,369283,301271,609279,089286,954272,301257,395236,979
14 -00----------------
17/49 3.3m62,70128,6609,71545,57450,03517,86031,54534,63127,92626,94027,28530,74151,39841,51949,85718,67321,79535,462
17 2.9m4,3944,3944,9144,9144,9145,7415,7416,5986,5986,5986,5988,84617,42919,10928,0777,6408,3838,978
170/4 2.9m-----------2,24810,83112,26220,437---
178/9 4,3944,3944,3944,9144,9144,9145,7415,7416,5986,5986,5986,5986,5986,5986,8467,6407,6408,3838,978
42/48 378,12958,20823,4413,62739,50543,88411,44124,61924,02017,25419,71716,00320,73729,57217,16319,6978,89910,83724,447
42 67,750--------4,213-2,2488,58312,6708,1758,175---
43 302,785------------------
430/8 302,785------------------
44 7,59447,3174,5503,6272,9661,5931,3911,2033,904---5234,8535293,0632,4702,972320
440/4 7,59447,3174,5503,6272,9661,5931,3911,2033,904---5234,8535293,0632,4702,972320
45 08,8918,891--6,11210,05023,41520,11513,04219,71713,75511,63112,0498,4598,4596,4307,8664,940
450/3 08,8918,891--6,11210,0503,300-----------
454/9 -------20,11520,11513,04219,71713,75511,63112,0498,4598,4596,4307,8664,940
47/48 02,00010,000-36,53936,179------------19,187
492/3 35,792998251,1731,1551,2376781,1864,0134,0736254,6831,1584,3975,2472,0832,1342,5742,037
Income statement
70 ----------------106,796106,455106,028
76A -----6,262-----1,057---4,570744245-
9900 47,10314,27188,88081,62379,82379,63792,23773,08784,15085,96489,68473,99591,67469,67567,39990,64780,67788,12078,857
60/61 ----------------26,11918,33627,171
62 -------37030,77842,36942,61942,10941,27939,71138,47938,96337,18336,82337,085
630 67,01643,23927,85529,98726,23619,91914,23615,13814,83016,35913,98220,33320,01719,73019,17119,81212,98711,90112,172
640/8 36,06437,30727,59827,30426,56327,27526,73426,59125,75520,71721,01520,99619,77319,11318,87921,11217,71317,42817,441
66A -----33,569-------------
9901 -55,977-66,27533,42624,33227,024-1,12651,26730,98712,7876,52012,068-9,44310,606-8,879-9,12910,76012,79321,96812,159
75/76B 1451195788266656105519361,1261,2851,9172,0992,4582,2961,1291,6091,344839
75 1451195788266656105519361,1261,2851,9172,0992,4582,2961,1291,6091,344839
65/66B 63,73333545451831921801782182712134631,0141,1401,032749583948
65 63,73333545451831921801782182712134631,0141,1401,032749583948
9903 -119,695-66,56033,40024,86527,667-65351,69731,36113,5067,37513,140-6,93211,692-7,561-7,86515,71115,08823,51812,950
67/77 -08,4376,6016,204-19316,75010,300------81-1,0571823,102-1,210
9904 -119,695-66,56024,96318,26421,463-46134,94721,06013,5067,37513,140-6,93211,692-7,480-7,86514,65314,90620,41614,160
9905 -119,695-66,56024,96318,26421,463-46134,94721,06013,5067,37513,140-6,93211,692-7,480-7,86514,65314,90620,41614,160
Appropriation of the result
9906 -119,695-66,56024,96318,26421,463-46134,94721,06013,5067,37513,140-6,93211,692-7,480-7,86514,65314,90620,41614,160
791/2 119,69566,560---461-----6,932-7,4807,865----
691/2 -014,96318,26421,463-34,94721,06013,5067,37513,140-11,692--14,65314,90620,41614,160
6921 -014,96318,26421,463-34,94721,06013,5067,37513,140-11,692--14,65314,90620,41614,160
694/7 -010,000----------------
694 -010,000----------------
Social balance sheet
9087 --------0.81111111111
Hours worked1013 --------1,2841,7561,7541,7541,7521,7461,7521,7561,7641,7521,746
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 28 older financial years (1978-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 18-08-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2024 annual accounts filed 18 days after the deadline. Filed on 18 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00386797.

Financial year Type Filed Reference Document
31-12-2024 abbreviated format 18-08-2025 2025-00386797 PDF
31-12-2023 abbreviated format 11-07-2024 2024-00239730 PDF
31-12-2022 micro format 27-06-2023 2023-00160919 PDF
31-12-2021 micro format 28-07-2022 2022-20234046 PDF
31-12-2020 micro format 28-10-2021 2021-74200336 PDF
31-12-2019 micro format 23-12-2020 2020-76700077 PDF
31-12-2018 micro format 17-06-2019 2019-18500574 PDF
31-12-2017 micro format 16-08-2018 2018-45800598 PDF
31-12-2016 abbreviated format 23-10-2017 2017-67400355 PDF
31-12-2015 abbreviated format 29-09-2016 2016-62000126 PDF
31-12-2014 abbreviated format 25-08-2015 2015-45500465 PDF
31-12-2013 abbreviated format 06-08-2014 2014-39500240 PDF
31-12-2012 abbreviated format 27-09-2013 2013-60000338 PDF
31-12-2011 abbreviated format 23-08-2012 2012-43100527 PDF
31-12-2010 abbreviated format 31-08-2011 2011-49400294 PDF
31-12-2009 abbreviated format 08-12-2010 2010-62500152 PDF
31-12-2008 abbreviated format 23-09-2009 2009-76700058 PDF
31-12-2007 abbreviated format 29-07-2008 2008-48500103 PDF
31-12-2006 abbreviated format 14-08-2007 2007-55800168 PDF
31-12-2005 abbreviated format 29-08-2006 2006-68200394 PDF
31-12-2004 abbreviated format 03-10-2005 2005-76000477 PDF
31-12-2003 abbreviated format 20-07-2004 2004-48202538 PDF
31-12-2002 abbreviated format 24-10-2003 2003-76102857 PDF
31-12-2001 abbreviated format 16-05-2002 2002-12603967 PDF
31-12-2000 abbreviated format 27-04-2001 2001-11000421 PDF
31-12-1999 abbreviated format 10-11-2000 2000-70802072 PDF
31-12-1998 abbreviated format 30-07-1999 1999-38204579 PDF
31-12-1997 abbreviated format 24-09-1998 1998-48502830 PDF
31-12-1996 abbreviated format 07-05-1997 1997-07201359 PDF
31-12-1995 abbreviated format 26-04-1996 1996-06800485 PDF
31-12-1994 abbreviated format 23-06-1995 1995-27702383 PDF
31-12-1993 abbreviated format 29-09-1994 1994-41502824 PDF
31-12-1992 abbreviated format 03-08-1993 1993-30700027 PDF
31-12-1991 abbreviated format 11-05-1992 1992-05502271 PDF
31-12-1990 abbreviated format 10-10-1991 1991-27904493 PDF
31-12-1989 abbreviated format 17-04-1990 1990-03104772 PDF
31-12-1988 abbreviated format 06-04-1989 1989-02404591 PDF
31-12-1987 abbreviated format 29-06-1988 1988-11900039 PDF
31-12-1986 abbreviated format 15-05-1987 1987-06203019 PDF
31-12-1985 abbreviated format 24-04-1986 1986-05301497 PDF
31-12-1984 full format 29-04-1985 1985-02801885 PDF
31-12-1983 unclassified schema 11-04-1984 1984-01601743 PDF
31-12-1982 unclassified schema 15-04-1983 1983-01700480 PDF
31-12-1981 unclassified schema 16-04-1982 1982-01600375 PDF
31-12-1980 unclassified schema 17-04-1981 1981-01600050 PDF
31-12-1979 unclassified schema 18-04-1980 1980-01502476 PDF
31-12-1978 unclassified schema 04-05-1979 1979-02300753 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2024202320222021202020192018201720162015201420132012201120102009200820072006
11,039-23,03661,28254,31953,26118,79365,50346,12527,61822,87826,05110,89130,62310,85110,04230,57225,78133,86924,331
-52,680-23,32052,81848,25247,70019,45949,18336,19928,33623,73327,12213,40131,70812,25011,30634,46627,89332,31726,331
1.4m232,6450073,86656,8069195,216034,79629,63211,07321,29017,335046,57010,8612,1376,975
-24,613-161,54042,36862,981-63,508-23,60335,74381,62828,272-16,413-5,88010,250-6,694-276-8,39322,090-41,27113,005-
1.4m-6,478250,212208,263159,993186,241223,856176,100148,802120,527128,141134,709131,103132,507140,121134,620126,337110,48980,367
----------------12.0%20.6%11.5%
7.6%86.1%94.1%97.8%90.3%88.9%95.7%92.1%90.9%92.3%92.3%92.0%91.2%85.7%88.3%86.6%94.3%93.1%88.5%
4.790.8911.6758.415.055.2420.578.157.207.997.509.427.325.489.167.8315.2011.204.29
12.130.160.060.020.110.120.040.090.100.080.080.090.100.170.130.150.060.070.13
-44.3%-17.1%5.5%4.1%5.1%-0.1%8.7%5.7%3.9%2.2%4.0%-2.2%3.7%-2.4%-2.5%4.5%4.8%7.0%5.2%
-3.4%-14.7%5.1%4.1%4.6%-0.1%8.3%5.3%3.5%2.0%3.7%-2.0%3.3%-2.1%-2.2%3.9%4.6%6.5%4.6%
0.17-68.78over 100over 100---------------
----------------3 days3 days1 day
----------------35 days59 days4 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item2024202320222021
Debts secured on the company's own assets€2.9m---
Mortgages, amount registered€25,000---
€3.3m---
Carrying value of the mortgaged assets€1.7m---

Source: notes to the 2021 to 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2024202320222021
Tangible fixed assets€1.4m€232,645--
€67,016€43,239€27,855€29,987

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on VANWILL

The operating result for 2024 is a loss of €55,977, smaller than the loss of €66,275 in 2023.

Debt's share of the balance-sheet total rises from 13.9% to 92.4%. Equity is lower and debt is higher.