VANTROP
Annual accounts 2020
micro format, filed on 24-02-2021, 24 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €250,000. Estimated: probably between €160,000 and €430,000.
Balance sheet
balance sheet total €16,584 on 30-06-2020in euro
in euro
Staff
€5,566
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2020, 68 people joined and 69 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
16,584 | 12,063 | 2,325 | 180 | 722 | 1,063 | 2,802 | 51,456 | |
20 |
- | - | - | - | 227 | 568 | 909 | 1,250 | |
21/28 |
6,000 | 6,000 | - | - | 227 | 568 | 959 | 48,182 | |
22/27 |
- | - | - | - | - | - | - | 46,882 | |
23 |
- | - | - | - | - | - | - | 15,500 | |
26 |
- | - | - | - | - | - | - | 31,382 | |
28 |
6,000 | 6,000 | - | - | - | - | 50 | 50 | |
29/58 |
10,584 | 6,063 | 2,325 | 180 | 494 | 494 | 1,843 | 3,274 | |
3 |
- | - | - | - | - | - | - | 1,978 | |
30/36 |
- | - | - | - | - | - | - | 1,978 | |
40/41 |
784 | 1,071 | 1,026 | - | 314 | 314 | 1,663 | 296 | |
40 |
184 | - | - | - | - | - | - | 296 | |
41 |
600 | 1,071 | 1,026 | - | 314 | 314 | 1,663 | - | |
54/58 |
9,799 | 4,992 | 1,299 | 180 | 180 | 180 | 180 | 942 | |
490/1 |
- | - | - | - | - | - | - | 57 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
16,584 | 12,063 | 2,325 | 180 | 722 | 1,063 | 2,802 | 51,456 | |
10/15 |
-13,544 | -3,050 | -18,073 | -23,750 | -20,272 | -15,634 | -10,572 | 3,934 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
- | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
11 |
18,550 | - | - | - | - | - | - | - | |
1100/10 |
18,550 | - | - | - | - | - | - | - | |
13 |
1,855 | - | - | - | - | - | - | - | |
130/1 |
1,855 | - | - | - | - | - | - | - | |
1319 |
1,855 | - | - | - | - | - | - | - | |
14 |
-33,949 | -21,600 | -36,623 | -42,300 | -38,822 | -34,184 | -29,122 | -14,616 | |
17/49 |
30,128 | 15,113 | 20,398 | 23,931 | 20,994 | 16,697 | 13,374 | 47,522 | |
42/48 |
29,878 | 15,113 | 20,398 | 23,931 | 20,994 | 16,697 | 13,374 | 47,522 | |
43 |
- | - | - | 7,405 | 8,077 | 9,408 | 9,004 | 6,973 | |
430/8 |
- | - | - | 7,405 | 8,077 | 9,408 | 9,004 | 6,973 | |
44 |
29,784 | 3,783 | - | 102 | 449 | 98 | 4,363 | 11,669 | |
440/4 |
29,784 | 3,783 | - | 102 | 449 | 98 | 4,363 | 11,669 | |
45 |
94 | 94 | - | - | 7 | 7 | 7 | 2,623 | |
450/3 |
94 | 94 | - | - | 7 | 7 | 7 | 2,623 | |
47/48 |
- | 11,236 | 20,398 | 16,424 | 12,461 | 7,184 | - | 26,257 | |
492/3 |
250 | - | - | - | - | - | - | - | |
| Income statement | |||||||||
9900 |
82,772 | 78,067 | 31,719 | -936 | -1,099 | -1,661 | 4,871 | 33,165 | |
62 |
91,282 | 61,142 | 16,695 | - | - | - | 1,274 | 34,488 | |
630 |
- | - | - | 227 | 341 | 341 | 341 | 9,406 | |
640/8 |
1,984 | 1,635 | 1,242 | 450 | 2,092 | 2,046 | 16,729 | 3,246 | |
9901 |
-10,494 | 15,291 | 13,782 | -1,613 | -3,532 | -4,047 | -13,474 | -13,974 | |
75/76B |
- | 2 | - | - | - | - | 140 | 1 | |
75 |
- | 2 | - | - | - | - | 140 | 1 | |
65/66B |
0 | 270 | 30 | 1,865 | 1,106 | 1,015 | 1,172 | 643 | |
65 |
0 | 270 | 30 | 1,865 | 1,106 | 1,015 | 1,172 | 643 | |
9903 |
-10,494 | 15,022 | 13,752 | -3,478 | -4,638 | -5,062 | -14,506 | -14,616 | |
67/77 |
- | - | - | - | - | - | - | 0 | |
9904 |
-10,494 | 15,022 | 13,752 | -3,478 | -4,638 | -5,062 | -14,506 | -14,616 | |
9905 |
-10,494 | 15,022 | 13,752 | -3,478 | -4,638 | -5,062 | -14,506 | -14,616 | |
| Appropriation of the result | |||||||||
9906 |
-32,094 | -21,600 | -36,623 | -42,300 | -38,822 | -34,184 | -29,122 | -14,616 | |
691/2 |
1,855 | - | - | - | - | - | - | - | |
6920 |
1,855 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
16.4 | 14.2 | 8.5 | - | - | - | 1 | 1 | |
Hours worked1013 |
2,212 | 2,574 | 792 | - | - | - | 362 | 2,174 | |
| Document | |||||||||
Source: Annual accounts 2020 (PDF), filed on 24-02-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 24 days after the deadline. Filed on 24 February 2021, deadline 31 January 2021 (7 months after the close on 30 June 2020, Companies Code art. 3:10). Source: NBB, 2021-06100312.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2020 | micro format | 24-02-2021 | 2021-06100312 | |
| 30-06-2019 | micro format | 30-01-2020 | 2020-02900503 | |
| 30-06-2018 | micro format | 29-01-2019 | 2019-03000336 | |
| 30-06-2015 | abbreviated format | 03-12-2015 | 2015-68200213 | |
| 30-06-2014 | abbreviated format | 13-01-2015 | 2015-01100311 | |
| 30-06-2013 | abbreviated format | 30-01-2014 | 2014-02500017 | |
| 30-06-2012 | abbreviated format | 29-01-2013 | 2013-02100067 | |
| 30-06-2011 | abbreviated format | 15-02-2012 | 2012-03500495 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -1,386 | -3,191 | -3,706 | -13,133 | -4,569 | ||
| - | - | - | -3,251 | -4,297 | -4,721 | -14,165 | -5,210 | ||
| - | 6,000 | - | 0 | 0 | -50 | -46,882 | 55,883 | ||
| 4,807 | 3,693 | - | 0 | 0 | 0 | -762 | - | ||
| -19,294 | -9,050 | -18,073 | -23,750 | -20,500 | -16,203 | -11,531 | -44,248 | ||
| -81.7% | -25.3% | - | - | - | - | - | 7.6% | ||
| 0.35 | 0.40 | - | - | - | - | - | 0.07 | ||
| 0.35 | 0.40 | - | - | - | - | - | 0.03 | ||
| - | - | - | - | - | - | - | 12.08 | ||
| - | - | - | - | - | - | - | -371.5% | ||
| -63.3% | 124.5% | - | - | - | - | - | -28.4% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VANTROP
The operating result for 2020 is a loss of €10,494, after a profit of €15,291 in 2019. It is the lowest result since 2012.
Equity is negative. Debt (€30,128) exceeds the balance-sheet total (€16,584).