Skip to content

VANTAL

Active
Private limited companyfounded 1992active for 34 yearsKapellestraat 4, 8420 De Haan, BelgiumKBO/BCE: BE 0447.830.588
Summary

VANTAL has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €127,650 and a net result of €15,462. Equity is shrinking by about 8.3% per year across the filed financial years. Its solvency ranks better than 86% of 885 sector peers (NACE 55, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €100,000
Estimated: probably between €55,000 and €190,000
Total assets
€177,277▲ 30.4%
2024 · €135,971
Net result
€15,462▲ 19.6%
2024 · €12,930
Working capital
€13,553▲ 59.2%
2024 · €8,512
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 30% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,048 2025 Net result€15,462 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,254-€3,093▼ 27.3%€19,104▲ 518%€101,155▲ 429%€6,645▼ 93.4%€19,158▲ 188%€17,786▼ 7.2%€23,048▲ 29.6%
Net result-€773--€387▲ 49.9%€16,391within the sector's middle half€82,653within the sector's middle half▲ 404%-€1,260within the sector's middle half€7,417within the sector's middle half€12,930within the sector's middle half▲ 74.3%€15,462within the sector's middle half▲ 19.6%
Equity€201,498-€201,111▼ 0.2%€217,501above the sector's middle half▲ 8.2%€300,154within the sector's middle half▲ 38.0%€91,840within the sector's middle half▼ 69.4%€99,258within the sector's middle half▲ 8.1%€112,188within the sector's middle half▲ 13.0%€127,650within the sector's middle half▲ 13.8%
Total assets€396,946-€368,399▼ 7.2%€371,616within the sector's middle half▲ 0.9%€392,852below the sector's middle half▲ 5.7%€149,440below the sector's middle half▼ 62.0%€139,718below the sector's middle half▼ 6.5%€135,971below the sector's middle half▼ 2.7%€177,277below the sector's middle half▲ 30.4%
Debt€176,546-€149,125▼ 15.5%€136,691▼ 8.3%€76,012▼ 44.4%€41,653▼ 45.2%€25,252▼ 39.4%€9,313▼ 63.1%€35,895▲ 285%
Working capital€23,853-€15,421▼ 35.4%€33,793above the sector's middle half▲ 119%€199,091within the sector's middle half▲ 489%-€11,481within the sector's middle half-€4,156within the sector's middle half▲ 63.8%€8,512within the sector's middle half€13,553within the sector's middle half▲ 59.2%
Solvency50.8%-54.6%▲ 3.8pp58.5%above the sector's middle half▲ 3.9pp76.4%above the sector's middle half▲ 17.9pp61.5%above the sector's middle half▼ 14.9pp71.0%above the sector's middle half▲ 9.6pp82.5%above the sector's middle half▲ 11.5pp72.0%above the sector's middle half▼ 10.5pp
Current ratio1.67-1.44▼ 0.231.95above the sector's middle half▲ 0.515.14above the sector's middle half▲ 3.190.62within the sector's middle half▼ 4.520.78within the sector's middle half▲ 0.162.01above the sector's middle half▲ 1.222.18above the sector's middle half▲ 0.18
Return on assets (ROA)-0.2%--0.1%▲ 0.1pp4.4%within the sector's middle half▲ 4.5pp21.0%above the sector's middle half▲ 16.6pp-0.8%within the sector's middle half▼ 21.9pp5.3%within the sector's middle half▲ 6.2pp9.5%above the sector's middle half▲ 4.2pp8.7%above the sector's middle half▼ 0.8pp
above within below the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €177,277
Fixed assets €152,266 ▲ 27.9%
Current assets €25,011 ▲ 47.5%
Equity and liabilities €177,277
Equity €127,650 ▲ 13.8%
Provisions €13,731 ▼ 5.1%
Debt €35,895 ▲ 285%
Debt's share of the balance-sheet total rises from 6.8% to 20.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€25,968▲
2024 · €23,435
Cash flow
€18,382▼
2024 · €18,580
Debt to equity
0.28▲
2024 · 0.08
ROE
12.1%▲
2024 · 11.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€11,458▲
2024 · €8,448
Debt > 1 year
€24,438▲
2024 · €865
Income taxes
€8,344▲
2024 · €5,500
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€135,971€177,277▲
Fixed assets21/28€119,011€152,266▲
Tangible fixed assets22/27€118,865€152,120▲
Land and buildings22€112,411€112,411=
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€6,454€39,710▲
Other tangible fixed assets26€0€0=
Financial fixed assets28€146€146=
Current assets29/58€16,960€25,011▲
Amounts receivable within one year40/41-€3,813
Trade receivables40-€1,210
Other amounts receivable41-€2,603
Cash at bank and in hand54/58€16,960€18,614▲
Deferred charges and accrued income490/1-€2,584
Equity and liabilities
Total equity and liabilities10/49€135,971€177,277▲
Equity10/15€112,188€127,650▲
Contributions10/11€18,600€18,600=
Reserves13€93,588€109,050▲
Tax-exempt reserves132€28,100€26,666▼
Distributable reserves133€65,488€82,385▲
Provisions and deferred taxes16€14,469€13,731▼
Deferred taxes168€14,469€13,731▼
Amounts payable17/49€9,313€35,895▲
Amounts payable after more than one year17€865€24,438▲
Financial debts170/4€865€24,438▲
Amounts payable within one year42/48€8,448€11,458▲
Current portion of amounts payable after more than one year42€5,174€7,382▲
Trade debts44€1,473€1,553▲
Suppliers440/4€1,473€1,553▲
Taxes, remuneration and social security45€155-
Taxes450/3€155-
Other amounts payable47/48€1,646€2,523▲
Income statement Code20242025
Non-recurring operating income76A-€4,546
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,649€2,920▼
Other operating charges640/8€2,729€2,725▼
Gross operating margin9900€26,164€28,692▲
Operating profit (loss)9901€17,786€23,048▲
Financial income75/76B€58€154▲
Recurring financial income75€58€154▲
Financial charges65/66B€152€134▼
Recurring financial charges65€152€134▼
Profit (loss) for the period before taxes9903€17,692€23,068▲
Transfer from deferred taxes780€739€739=
Income taxes67/77€5,500€8,344▲
Profit (loss) for the period9904€12,930€15,462▲
Transfer from tax-exempt reserves789€1,435€1,435=
Profit (loss) for the period to be appropriated9905€14,365€16,897▲
Appropriation of the result
Profit (loss) to be appropriated9906€14,365€16,897▲
Transfer to equity691/2€14,365€16,897▲
To other reserves6921€14,365€16,897▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€149,518---€4,546-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,498€19,481€15,462€14,435€15,239€5,787€5,649€2,920▼ 48.3%
Other operating charges640/8---€2,105€2,858€3,097€2,729€2,725▼ 0.2%
Gross operating margin9900€26,636€25,038€38,091€117,695€24,742€28,042€26,164€28,692▲ 9.7%
Operating profit (loss)9901€4,254€3,093€19,104€101,155€6,645€19,158€17,786€23,048▲ 29.6%
Financial income75/76B---€13€13€4€58€154▲ 165%
Recurring financial income75€0€52€25€13€13€4€58€154▲ 165%
Financial charges65/66B---€4,535€954€374€152€134▼ 12.1%
Recurring financial charges65€4,942€4,271€3,477€4,535€954€374€152€134▼ 12.1%
Profit (loss) for the period before taxes9903-€687-€1,126€15,652€96,633€5,704€18,788€17,692€23,068▲ 30.4%
Transfer from deferred taxes780---€739€739€739€739€739=
Income taxes67/77€825--€14,719€7,702€12,110€5,500€8,344▲ 51.7%
Profit (loss) for the period9904-€773-€387€16,391€82,653-€1,260€7,417€12,930€15,462▲ 19.6%
Transfer from tax-exempt reserves789---€1,435€1,435€1,435€1,435€1,435=
Profit (loss) for the period to be appropriated9905€661€1,047€17,825€84,087€175€8,852€14,365€16,897▲ 17.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€396,946€368,399€371,616€392,852€149,440€139,718€135,971€177,277▲ 30.4%
Fixed assets21/28€337,298€317,818€302,355€145,686€130,447€124,660€119,011€152,266▲ 27.9%
Tangible fixed assets22/27€287,152€267,672€252,210€145,540€130,301€124,514€118,865€152,120▲ 28.0%
Land and buildings22---€121,863€112,411€112,411€112,411€112,411=
Plant, machinery and equipment23---€275€137-€0€0-
Furniture and vehicles24---€23,403€17,753€12,104€6,454€39,710▲ 515%
Other tangible fixed assets26------€0€0-
Financial fixed assets28€50,146€50,146€50,146€146€146€146€146€146=
Current assets29/58€59,647€50,581€69,261€247,166€18,994€15,058€16,960€25,011▲ 47.5%
Amounts receivable within one year40/41€51,121€42,307€63,334€227,361€11,710€12,690-€3,813-
Trade receivables40---€9,830€11,710€12,690-€1,210-
Other amounts receivable41---€217,531---€2,603-
Cash at bank and in hand54/58€6,561€6,270€5,927€19,491€6,969€2,368€16,960€18,614▲ 9.7%
Deferred charges and accrued income490/1---€314€314--€2,584-
Equity and liabilities
Total equity and liabilities10/49€396,946€368,399€371,616€392,852€149,440€139,718€135,971€177,277▲ 30.4%
Equity10/15€201,498€201,111€217,501€300,154€91,840€99,258€112,188€127,650▲ 13.8%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€181,489€180,055€198,901€281,554€73,240€80,658€93,588€109,050▲ 16.5%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Tax-exempt reserves132---€32,404€30,969€29,535€28,100€26,666▼ 5.1%
Distributable reserves133---€247,290€40,411€51,123€65,488€82,385▲ 25.8%
Profit (loss) carried forward14€1,408€2,456-------
Provisions and deferred taxes16€18,902€18,163€17,424€16,685€15,947€15,208€14,469€13,731▼ 5.1%
Deferred taxes168---€16,685€15,947€15,208€14,469€13,731▼ 5.1%
Amounts payable17/49€176,546€149,125€136,691€76,012€41,653€25,252€9,313€35,895▲ 285%
Amounts payable after more than one year17€139,110€113,965€101,223€27,937€11,179€6,039€865€24,438▲ 28×
Financial debts170/4---€27,937€11,179€6,039€865€24,438▲ 28×
Amounts payable within one year42/48€35,794€35,160€35,468€48,075€30,474€19,214€8,448€11,458▲ 35.6%
Current portion of amounts payable after more than one year42---€26,470€18,100€6,492€5,174€7,382▲ 42.7%
Trade debts44€592€2,373€1,183€2,079€1,829€3,237€1,473€1,553▲ 5.4%
Suppliers440/4---€2,079€1,829€3,237€1,473€1,553▲ 5.4%
Taxes, remuneration and social security45---€17,512€8,571€5,715€155--
Taxes450/3---€2,695€2,070€1,275€155--
Remuneration and social security454/9---€14,817€6,501€4,440---
Other amounts payable47/48---€2,015€1,975€3,769€1,646€2,523▲ 53.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€773-€387€16,391€82,653-€1,260€7,417€12,930€15,462▲ 19.6%
+ Depreciation and write-downs630€19,498€19,481€15,462€14,435€15,239€5,787€5,649€2,920▼ 48.3%
Operating cash flow (approximation)€18,725€19,093€31,853€97,087€13,980€13,204€18,580€18,382▼ 1.1%
Investment in fixed assets (approximation)-€0€0€142,235€0€0€0-€36,175-
Change in cash--€292-€343€13,564-€12,521-€4,601€14,592€1,654▼ 88.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 27-07-2026 2026-00336849
31-12-2024 abbreviated format 30-06-2025 2025-00219348
31-12-2023 abbreviated format 25-07-2024 2024-00290508
31-12-2022 abbreviated format 30-08-2023 2023-00382528
31-12-2021 abbreviated format 27-07-2022 2022-20249604
31-12-2020 micro format 12-08-2021 2021-48700220
31-12-2019 micro format 27-08-2020 2020-46200078
31-12-2018 micro format 30-08-2019 2019-57500387
31-12-2017 micro format 30-08-2018 2018-58400581
31-12-2016 micro format 28-09-2017 2017-64600253

Show all 33 filings

Similar companies · same sector, comparable size

Of the 2,352 active companies whose main activity is hotels and similar accommodation (NACE 55100), figures are known for 1,564. 1,106 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €1,768 awarded

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.