VANSTEENBEECK
Annual accounts 2016
abbreviated format, filed on 22-06-2017, 39 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €240,000. Estimated: probably between €140,000 and €450,000.
Balance sheet
balance sheet total €425,450 on 31-12-2016in euro
in euro
Staff
€50,082
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
425,450 | 521,856 | 510,618 | 567,962 | 607,641 | 657,704 | 719,698 | 800,682 | 821,129 | 782,916 | 821,210 | |
21/28 |
404,260 | 444,197 | 484,135 | 517,829 | 559,320 | 605,519 | 652,538 | 692,459 | 742,266 | 739,643 | 781,617 | |
22/27 |
7,630 | 47,567 | 87,505 | 121,199 | 162,690 | 208,889 | 255,909 | 295,830 | 345,637 | 343,013 | 384,987 | |
23 |
7,630 | 10,183 | 12,736 | 9,046 | 5,914 | 7,490 | 8,159 | 669 | 1,338 | 2,007 | 2,676 | |
24 |
- | - | - | - | - | - | - | 2,788 | 5,575 | 7,397 | 10,443 | |
26 |
- | 37,384 | 74,769 | 112,153 | 156,776 | 201,399 | 247,750 | 292,373 | 338,724 | 333,609 | 371,869 | |
28 |
396,630 | 396,630 | 396,630 | 396,630 | 396,630 | 396,630 | 396,630 | 396,630 | 396,630 | 396,630 | 396,630 | |
29/58 |
21,190 | 77,658 | 26,484 | 50,133 | 48,321 | 52,185 | 67,160 | 108,223 | 78,863 | 43,273 | 39,594 | |
40/41 |
17,498 | 65,422 | 25,051 | 43,646 | 44,770 | 51,635 | 62,803 | 100,125 | 68,678 | 20,873 | 29,222 | |
40 |
17,498 | 65,422 | 25,051 | 43,646 | 44,770 | 51,635 | 58,803 | 65,885 | 62,618 | 20,873 | 27,528 | |
41 |
- | - | - | - | - | - | 4,000 | 34,240 | 6,060 | - | 1,694 | |
54/58 |
3,692 | 9,138 | 1,433 | 6,487 | 3,551 | 551 | 4,358 | 8,099 | 10,177 | 22,233 | 9,855 | |
490/1 |
- | 3,098 | - | - | - | - | - | - | 8 | 167 | 517 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
425,450 | 521,856 | 510,618 | 567,962 | 607,641 | 657,704 | 719,698 | 800,682 | 821,129 | 782,916 | 821,210 | |
10/15 |
340,404 | 365,996 | 402,437 | 437,108 | 450,722 | 464,093 | 511,116 | 550,039 | 535,797 | 503,132 | 478,890 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
276,152 | 276,152 | 276,152 | 276,152 | 276,152 | 276,152 | 276,152 | 276,152 | 276,152 | 276,152 | 276,152 | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | |
133 |
265,452 | 265,452 | 265,452 | 265,452 | 265,452 | 265,452 | 265,452 | 265,452 | 265,452 | 265,452 | 265,452 | |
14 |
2,252 | 27,844 | 64,285 | 98,956 | 112,570 | 125,941 | 172,964 | 211,887 | 197,645 | 164,980 | 140,738 | |
17/49 |
85,045 | 155,860 | 108,182 | 130,854 | 156,919 | 193,611 | 208,582 | 250,644 | 285,332 | 279,783 | 342,321 | |
17 |
- | 6,667 | 33,334 | 60,000 | 86,667 | 118,026 | 154,858 | 190,127 | 226,178 | 221,096 | 252,147 | |
170/4 |
- | 6,667 | 33,334 | 60,000 | 86,667 | 118,026 | 154,858 | 190,127 | 226,178 | 221,096 | 252,147 | |
42/48 |
85,045 | 149,193 | 74,848 | 70,854 | 68,775 | 75,585 | 53,515 | 60,517 | 58,859 | 58,105 | 89,416 | |
42 |
6,667 | 26,667 | 26,667 | 26,667 | 31,359 | 36,051 | 35,269 | 36,051 | 38,585 | 33,803 | 31,051 | |
44 |
4,594 | 3,743 | 6,762 | 4,838 | 3,340 | 4,498 | 3,607 | 3,621 | 8,542 | 3,486 | 33,104 | |
440/4 |
4,594 | 3,743 | 6,762 | 4,838 | 3,340 | 4,498 | 3,607 | 3,621 | 8,542 | 3,486 | 33,104 | |
46 |
48,935 | 87,780 | 13,465 | 155 | - | - | - | - | - | - | - | |
45 |
13,697 | 10,563 | 10,652 | 18,149 | 12,830 | 11,189 | 5,520 | 7,771 | 5,733 | 12,332 | 13,035 | |
450/3 |
13,697 | 10,563 | 10,652 | 13,476 | 8,943 | 7,433 | 2,430 | 3,750 | 2,027 | 6,068 | 10,301 | |
454/9 |
- | - | - | 4,672 | 3,887 | 3,756 | 3,090 | 4,021 | 3,705 | 6,264 | 2,733 | |
47/48 |
11,152 | 20,440 | 17,302 | 21,046 | 21,246 | 23,847 | 9,119 | 13,074 | 6,000 | 8,484 | 12,226 | |
492/3 |
- | - | - | - | 1,477 | - | 209 | - | 295 | 583 | 758 | |
| Income statement | ||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 413 | |
9900 |
84,481 | 74,392 | 73,976 | 108,875 | 107,470 | 78,518 | 76,442 | 92,922 | 126,766 | 126,393 | 97,672 | |
62 |
40,066 | 38,659 | 35,339 | 38,703 | 37,045 | 38,300 | 32,557 | 28,637 | 28,565 | 25,438 | 23,952 | |
630 |
39,938 | 39,938 | 39,938 | 46,603 | 46,199 | 47,019 | 48,986 | 49,807 | 52,068 | 41,974 | 42,466 | |
640/8 |
3,163 | 2,319 | 2,312 | 2,507 | 2,494 | 2,912 | 4,712 | 2,527 | 3,898 | 3,608 | 4,374 | |
66A |
- | - | - | - | - | - | - | - | - | - | 3,867 | |
9901 |
1,314 | -6,524 | -3,613 | 21,062 | 21,732 | -9,713 | -9,812 | 11,952 | 42,235 | 55,373 | 26,881 | |
75/76B |
- | - | 1 | - | 0 | 1 | 13 | 30,240 | 17,673 | - | 22,000 | |
75 |
- | - | 1 | - | 0 | 1 | 13 | 30,240 | 17,673 | - | 22,000 | |
65/66B |
1,034 | 1,917 | 3,059 | 3,941 | 6,033 | 9,310 | 11,333 | 12,950 | 14,105 | 14,810 | 17,695 | |
65 |
1,034 | 1,917 | 3,059 | 3,941 | 6,033 | 9,310 | 11,333 | 12,950 | 14,105 | 14,810 | 17,695 | |
9903 |
280 | -8,441 | -6,671 | 17,121 | 15,698 | -19,023 | -21,133 | 29,241 | 45,803 | 40,563 | 27,733 | |
67/77 |
871 | - | - | 2,735 | 1,070 | - | 9,730 | - | 5,138 | 8,321 | 7,750 | |
9904 |
-591 | -8,441 | -6,671 | 14,386 | 14,628 | -19,023 | -30,863 | 29,241 | 40,665 | 32,242 | 19,983 | |
9905 |
-591 | -8,441 | -6,671 | 14,386 | 14,628 | -19,023 | -30,863 | 29,241 | 40,665 | 32,242 | 19,983 | |
| Appropriation of the result | ||||||||||||
9906 |
27,252 | 55,844 | 92,285 | 126,956 | 140,570 | 153,941 | 181,024 | 226,887 | 205,645 | 172,980 | 148,738 | |
694/7 |
25,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 8,060 | 15,000 | 8,000 | 8,000 | 8,000 | |
694 |
25,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 8,060 | 15,000 | 8,000 | 8,000 | 8,000 | |
| Social balance sheet | ||||||||||||
9087 |
0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
Hours worked1013 |
1,502 | 1,504 | 1,502 | 1,507 | 1,504 | 1,495 | 1,272 | 1,151 | 1,145 | 1,150 | 1,146 | |
| Document | ||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 22-06-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | abbreviated format | 22-06-2017 | 2017-20200513 | |
| 31-12-2015 | abbreviated format | 16-06-2016 | 2016-18900482 | |
| 31-12-2014 | abbreviated format | 04-06-2015 | 2015-15200279 | |
| 31-12-2013 | abbreviated format | 27-06-2014 | 2014-23300094 | |
| 31-12-2012 | abbreviated format | 26-06-2013 | 2013-22200513 | |
| 31-12-2011 | abbreviated format | 19-06-2012 | 2012-19200051 | |
| 31-12-2010 | abbreviated format | 17-06-2011 | 2011-18000408 | |
| 31-12-2009 | abbreviated format | 29-06-2010 | 2010-23800542 | |
| 31-12-2008 | abbreviated format | 15-06-2009 | 2009-24900181 | |
| 31-12-2007 | abbreviated format | 19-06-2008 | 2008-26100056 | |
| 31-12-2006 | abbreviated format | 05-07-2007 | 2007-35900273 | |
| 31-12-2005 | abbreviated format | 07-07-2006 | 2006-41800389 | |
| 31-12-2004 | abbreviated format | 18-07-2005 | 2005-51000385 | |
| 31-12-2003 | abbreviated format | 12-07-2004 | 2004-43804561 | |
| 31-12-2002 | abbreviated format | 03-07-2003 | 2003-38400648 | |
| 31-12-2001 | abbreviated format | 02-07-2002 | 2002-32102909 | |
| 31-12-2000 | abbreviated format | 13-06-2001 | 2001-20703145 | |
| 31-12-1999 | abbreviated format | 16-06-2000 | 2000-23204012 | |
| 31-12-1998 | abbreviated format | 29-06-1999 | 1999-27103138 | |
| 31-12-1997 | abbreviated format | 22-06-1998 | 1998-20502352 | |
| 31-12-1996 | abbreviated format | 27-06-1997 | 1997-22304706 | |
| 31-12-1995 | abbreviated format | 18-06-1996 | 1996-18002326 | |
| 31-12-1994 | abbreviated format | 23-06-1995 | 1995-28400568 | |
| 31-12-1993 | abbreviated format | 09-06-1994 | 1994-13503205 | |
| 31-12-1992 | abbreviated format | 05-07-1993 | 1993-23100545 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41,252 | 33,414 | 36,325 | 67,665 | 67,930 | 37,306 | 39,174 | 61,759 | 94,303 | 97,347 | 69,347 | ||
| 39,346 | 31,497 | 33,267 | 60,989 | 60,827 | 27,997 | 18,124 | 79,048 | 92,733 | 74,216 | 62,448 | ||
| 0 | 0 | 6,243 | 5,112 | 0 | 0 | 9,065 | 0 | 54,691 | 0 | 25,590 | ||
| -5,446 | 7,705 | -5,054 | 2,936 | 3,000 | -3,807 | -3,741 | -2,078 | -12,057 | 12,379 | - | ||
| -63,855 | -71,534 | -48,364 | -20,721 | -20,454 | -23,400 | 13,645 | 47,706 | 20,004 | -14,832 | -49,822 | ||
| 80.0% | 70.1% | 78.8% | 77.0% | 74.2% | 70.6% | 71.0% | 68.7% | 65.3% | 64.3% | 58.3% | ||
| 0.25 | 0.52 | 0.35 | 0.71 | 0.70 | 0.69 | 1.25 | 1.79 | 1.34 | 0.74 | 0.44 | ||
| 0.25 | 0.43 | 0.27 | 0.30 | 0.35 | 0.42 | 0.41 | 0.46 | 0.53 | 0.56 | 0.71 | ||
| -0.2% | -2.3% | -1.7% | 3.3% | 3.2% | -4.1% | -6.0% | 5.3% | 7.6% | 6.4% | 4.2% | ||
| -0.1% | -1.6% | -1.3% | 2.5% | 2.4% | -2.9% | -4.3% | 3.7% | 5.0% | 4.1% | 2.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VANSTEENBEECK
The operating result for 2016 is a profit of €1,314, after a loss of €6,524 in 2015. It is the highest result since 2013.
Debt's share of the balance-sheet total falls from 29.9% to 20.0%. Equity and debt are lower.