Skip to content

VANRO

Active
Private limited companyfounded 2002active for 23 yearsRue des Fosses 31, 4845 Jalhay, BelgiumKBO/BCE: BE 0479.009.061
Summary

The computed 12-month bankruptcy probability of VANRO is 2.8% (moderate). The 2024 annual accounts show equity of €90,758 and a net result of €42,147. Equity is growing by about 55% per year across the filed financial years. Its solvency ranks better than 36% of 19,153 sector peers (NACE 68, financial year 2024). The company has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 25 October 2026.

Turnover
€386,816▼ 40.5%
2023 · €650,223
EBIT margin
14.2%▲ 13.1pp
2023 · 1.1%
Net result
€42,147▲ 12×
2023 · €3,536
Working capital
€123,107▲ 182%
2023 · €43,669
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result recovers in 2024; 2024 is 7.7 times 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€386,816 2024 Operating result€54,901 2024 Net result€42,147 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€8,000€116,167▲ 15×€529,402▲ 356%€650,223▲ 22.8%€386,816▼ 40.5%
Operating result-€407€7,599€27,457▲ 261%€17,514▼ 36.2%€7,130▼ 59.3%€54,901▲ 670%
Net result-€486€7,556within the sector's middle half€19,677within the sector's middle half▲ 160%€19,439within the sector's middle half▼ 1.2%€3,536within the sector's middle half▼ 81.8%€42,147above the sector's middle half▲ 12×
EBIT margin95.0%23.6%▼ 71.3pp3.3%▼ 20.3pp1.1%▼ 2.2pp14.2%▲ 13.1pp
Equity-€1,111--€1,597▼ 43.8%€5,959below the sector's middle half€25,636within the sector's middle half▲ 330%€45,075within the sector's middle half▲ 75.8%€48,611within the sector's middle half▲ 7.8%€90,758within the sector's middle half▲ 86.7%
Total assets€1,161-€1,082▼ 6.8%€9,040below the sector's middle half▲ 735%€115,931below the sector's middle half▲ 13×€372,883within the sector's middle half▲ 222%€497,951within the sector's middle half▲ 33.5%€614,223within the sector's middle half▲ 23.4%
Debt€2,272-€2,679▲ 17.9%€3,081▲ 15.0%€90,295▲ 29×€327,808▲ 263%€449,340▲ 37.1%€523,465▲ 16.5%
Working capital-€1,111--€1,597▼ 43.8%€5,959within the sector's middle half€20,136within the sector's middle half▲ 238%€45,075within the sector's middle half▲ 124%€43,669within the sector's middle half▼ 3.1%€123,107above the sector's middle half▲ 182%
Solvency65.9%above the sector's middle half22.1%within the sector's middle half▼ 43.8pp12.1%within the sector's middle half▼ 10.0pp9.8%within the sector's middle half▼ 2.3pp14.8%within the sector's middle half▲ 5.0pp
Current ratio2.93above the sector's middle half1.22within the sector's middle half▼ 1.711.14within the sector's middle half▼ 0.091.10within the sector's middle half▼ 0.041.25within the sector's middle half▲ 0.15
Return on assets (ROA)83.6%above the sector's middle half17.0%above the sector's middle half▼ 66.6pp5.2%within the sector's middle half▼ 11.8pp0.7%within the sector's middle half▼ 4.5pp6.9%within the sector's middle half▲ 6.2pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €614,223
Fixed assets €2,750 ▼ 44.4%
Current assets €611,473 ▲ 24.0%
Equity and liabilities €614,223
Equity €90,758 ▲ 86.7%
Debt €523,465 ▲ 16.5%
Debt's share of the balance-sheet total falls from 90.2% to 85.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€58,843▲
2023 · €12,073
Cash flow
€46,089▲
2023 · €8,479
Quick ratio
0.80▲
2023 · 0.76
Debt to equity
5.77▼
2023 · 9.24
ROE
46.4%▲
2023 · 7.3%
Interest coverage
14.07▲
2023 · 3.36
Debt ≤ 1 year
€488,366▲
2023 · €449,340
Debt > 1 year
€35,099
Income taxes
€8,572
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,613 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.3% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.0% stopped otherwise
97.3% still going

For this company itself Checked computes a higher bankruptcy probability: 2.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,613 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€497,951€614,223▲
Fixed assets21/28€4,942€2,750▼
Tangible fixed assets22/27€4,942€2,750▼
Plant, machinery and equipment23€1,192-
Furniture and vehicles24€3,750€2,750▼
Current assets29/58€493,009€611,473▲
Stocks and contracts in progress3€151,456€221,056▲
Stocks30/36€151,456€221,056▲
Amounts receivable within one year40/41€341,553€384,640▲
Trade receivables40€341,553€384,640▲
Cash at bank and in hand54/58-€1,357
Deferred charges and accrued income490/1-€4,420
Equity and liabilities
Total equity and liabilities10/49€497,951€614,223▲
Equity10/15€48,611€90,758▲
Contributions10/11€12,400€12,400=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€34,351€76,498▲
Amounts payable17/49€449,340€523,465▲
Amounts payable after more than one year17-€35,099
Financial debts170/4-€35,099
Amounts payable within one year42/48€449,340€488,366▲
Current portion of amounts payable after more than one year42-€18,461
Financial debts43€79-
Credit institutions430/8€79-
Trade debts44€70,872€125,937▲
Suppliers440/4€70,872€125,937▲
Taxes, remuneration and social security45€30,993€23,405▼
Taxes450/3€30,993€23,405▼
Other amounts payable47/48€347,396€320,563▼
Income statement Code20232024
Turnover70€650,223€386,816▼
Non-recurring operating income76A-€50
Goods, raw materials, services and sundry goods60/61€637,876€323,917▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,943€3,942▼
Other operating charges640/8€274€471▲
Non-recurring operating charges66A-€3,585
Gross operating margin9900€12,347€62,899▲
Operating profit (loss)9901€7,130€54,901▲
Financial charges65/66B€3,594€4,182▲
Recurring financial charges65€3,594€4,182▲
Profit (loss) for the period before taxes9903€3,536€50,719▲
Income taxes67/77-€8,572
Profit (loss) for the period9904€3,536€42,147▲
Profit (loss) for the period to be appropriated9905€3,536€42,147▲
Appropriation of the result
Profit (loss) to be appropriated9906€34,351€76,498▲
Profit (loss) brought forward from the previous period14P€30,815€34,351▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Turnover70--€8,000€116,167€529,402€650,223€386,816▼ 40.5%
Non-recurring operating income76A------€50-
Goods, raw materials, services and sundry goods60/61---€83,020€505,350€637,876€323,917▼ 49.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€5,500€5,500€4,943€3,942▼ 20.3%
Other operating charges640/8---€150€1,038€274€471▲ 71.9%
Non-recurring operating charges66A---€40--€3,585-
Gross operating margin9900--€407€7,599€33,147€24,052€12,347€62,899▲ 409%
Operating profit (loss)9901--€407€7,599€27,457€17,514€7,130€54,901▲ 670%
Financial charges65/66B---€567€687€3,594€4,182▲ 16.4%
Recurring financial charges65-€79€42€567€687€3,594€4,182▲ 16.4%
Profit (loss) for the period before taxes9903--€486€7,556€26,890€16,827€3,536€50,719▲ 14×
Income taxes67/77---€7,213-€2,612-€8,572-
Profit (loss) for the period9904--€486€7,556€19,677€19,439€3,536€42,147▲ 12×
Profit (loss) for the period to be appropriated9905--€486€7,556€19,677€19,439€3,536€42,147▲ 12×
Line2018201920202021202220232024Change
Assets
Total assets20/58€1,161€1,082€9,040€115,931€372,883€497,951€614,223▲ 23.4%
Fixed assets21/28---€5,500-€4,942€2,750▼ 44.4%
Tangible fixed assets22/27---€5,500€0€4,942€2,750▼ 44.4%
Plant, machinery and equipment23-----€1,192--
Furniture and vehicles24---€5,500-€3,750€2,750▼ 26.7%
Current assets29/58€1,161€1,082€9,040€110,431€372,883€493,009€611,473▲ 24.0%
Stocks and contracts in progress3---€21,300€211,940€151,456€221,056▲ 46.0%
Stocks30/36---€21,300€211,940€151,456€221,056▲ 46.0%
Amounts receivable within one year40/41€348€348€8,348€89,102€160,943€341,553€384,640▲ 12.6%
Trade receivables40---€88,648€137,036€341,553€384,640▲ 12.6%
Other amounts receivable41---€454€23,907---
Cash at bank and in hand54/58€814€735€693€29--€1,357-
Deferred charges and accrued income490/1------€4,420-
Equity and liabilities
Total equity and liabilities10/49€1,161€1,082€9,040€115,931€372,883€497,951€614,223▲ 23.4%
Equity10/15-€1,111-€1,597€5,959€25,636€45,075€48,611€90,758▲ 86.7%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€15,371-€15,857-€8,301€11,376€30,815€34,351€76,498▲ 123%
Amounts payable17/49€2,272€2,679€3,081€90,295€327,808€449,340€523,465▲ 16.5%
Amounts payable after more than one year17------€35,099-
Financial debts170/4------€35,099-
Amounts payable within one year42/48€2,272€2,679€3,081€90,295€327,808€449,340€488,366▲ 8.7%
Current portion of amounts payable after more than one year42------€18,461-
Financial debts43----€12€79--
Credit institutions430/8----€12€79--
Trade debts44€348€348€514€72,393€127,565€70,872€125,937▲ 77.7%
Suppliers440/4---€72,393€127,565€70,872€125,937▲ 77.7%
Taxes, remuneration and social security45---€15,336€10,445€30,993€23,405▼ 24.5%
Taxes450/3---€15,336€10,445€30,993€23,405▼ 24.5%
Other amounts payable47/48---€2,566€189,786€347,396€320,563▼ 7.7%
Line2018201920202021202220232024Change
Profit (loss) for the period9904--€486€7,556€19,677€19,439€3,536€42,147▲ 12×
+ Depreciation and write-downs630---€5,500€5,500€4,943€3,942▼ 20.3%
Operating cash flow (approximation)--€486€7,556€25,177€24,939€8,479€46,089▲ 444%
Investment in fixed assets (approximation)-------€1,750-
Change in cash--€79-€42-€664----

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00436753
31-12-2023 micro format 01-11-2024 2024-00529863
31-12-2022 micro format 20-10-2023 2023-00497160
31-12-2021 micro format 29-08-2022 2022-20379686
31-12-2020 micro format 31-03-2021 2021-09500082
31-12-2019 micro format 03-11-2020 2020-68200390
31-12-2018 micro format 14-10-2019 2019-70100465
31-12-2017 micro format 26-09-2018 2018-67500181
31-12-2016 micro format 31-08-2017 2017-56400478
31-12-2015 full format 12-08-2016 2016-43200027

Show all 22 filings

Similar companies · same sector, comparable size

Of the 7,228 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,427. 3,664 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.