Skip to content

Vanmar

Active
Private limited companyfounded 2017active for 8 yearsGrote Steenweg(DRL) 437, 3350 Linter, BelgiumKBO/BCE: BE 0685.778.617

From the official registers: KBO 8 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Vanmar has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €18,600 and a net result of €19,425. Equity is shrinking by about 19% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2026, micro format

Latest annual accounts filed

Annual accounts 2026

View at the NBB
Financial year ended
31-03-2026
Filed on
29-09-2026
Format
micro format
Reference
2026-00542057
Turnover
≈ €120,000
Estimated: probably between €74,000 and €220,000
Total assets
€44,894▼ 21.4%
2025 · €57,137
Net result
€19,425▼ 10.3%
2025 · €21,665
Working capital
€15,731▲ 16.7%
2025 · €13,484
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result falls in 2026; 2026 is 16% below 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€26,393 2026 Net result€19,425 2026

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€86,669-€10,844▼ 87.5%€4,478▼ 58.7%€7,597▲ 69.6%€1,404▼ 81.5%€7,882▲ 461%€31,322▲ 297%€26,393▼ 15.7%
Net result€56,156-€7,645▼ 86.4%€2,232▼ 70.8%€4,652▲ 108%€602▼ 87.1%€6,024▲ 900%€21,665▲ 260%€19,425▼ 10.3%
Equity€62,356-€70,001▲ 12.3%€72,233▲ 3.2%€23,252▼ 67.8%€23,854▲ 2.6%€18,600▼ 22.0%€18,600=€18,600=
Total assets€122,340-€102,923▼ 15.9%€114,609▲ 11.4%€46,699▼ 59.3%€38,680▼ 17.2%€50,364▲ 30.2%€57,137▲ 13.4%€44,894▼ 21.4%
Debt€59,984-€32,922▼ 45.1%€42,376▲ 28.7%€23,447▼ 44.7%€14,826▼ 36.8%€31,764▲ 114%€38,537▲ 21.3%€26,294▼ 31.8%
Working capital€65,216-€73,416▲ 12.6%€73,499▲ 0.1%€24,371▼ 66.8%€11,741▼ 51.8%€10,488▼ 10.7%€13,484▲ 28.6%€15,731▲ 16.7%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €44,894
Fixed assets €5,357 ▼ 41.3%
Current assets €39,537 ▼ 17.7%
Equity and liabilities €44,894
Equity €18,600 =
Debt €26,294 ▼ 31.8%
Debt's share of the balance-sheet total falls from 67.4% to 58.6%. Debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€30,156▼
2025 · €35,192
Cash flow
€23,188▼
2025 · €25,534
Current ratio
1.66▲
2025 · 1.39
Debt to equity
1.41▼
2025 · 2.07
ROE
104.4%▼
2025 · 116.5%
ROA
43.3%▲
2025 · 37.9%
Interest coverage
21.76▲
2025 · 10.72
Debt ≤ 1 year
€23,806▼
2025 · €34,533
Income taxes
€5,582▼
2025 · €6,379
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 38 lines

Source: Annual accounts 2026 at the NBB, filed with the National Bank on 29-09-2026.

Balance sheet Code20252026
Assets
Total assets20/58€57,137€44,894▼
Fixed assets21/28€9,120€5,357▼
Tangible fixed assets22/27€9,120€5,357▼
Plant, machinery and equipment23€1,583€844▼
Furniture and vehicles24€1,000€770▼
Other tangible fixed assets26€6,537€3,743▼
Current assets29/58€48,017€39,537▼
Amounts receivable within one year40/41€11,645€12,200▲
Trade receivables40€11,645€11,282▼
Other amounts receivable41-€918
Cash at bank and in hand54/58€33,550€24,475▼
Deferred charges and accrued income490/1€2,821€2,862▲
Equity and liabilities
Total equity and liabilities10/49€57,137€44,894▼
Equity10/15€18,600€18,600=
Contributions10/11€18,600€18,600=
Amounts payable17/49€38,537€26,294▼
Amounts payable within one year42/48€34,533€23,806▼
Trade debts44€1,126€2,999▲
Suppliers440/4€1,126€2,999▲
Taxes, remuneration and social security45€4,848€3,497▼
Taxes450/3€4,848€3,497▼
Other amounts payable47/48€28,559€17,310▼
Accrued charges and deferred income492/3€4,003€2,488▼
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,869€3,763▼
Other operating charges640/8€4,246€501▼
Gross operating margin9900€39,438€30,656▼
Operating profit (loss)9901€31,322€26,393▼
Financial income75/76B€4-
Recurring financial income75€4-
Financial charges65/66B€3,282€1,386▼
Recurring financial charges65€3,282€1,386▼
Profit (loss) for the period before taxes9903€28,043€25,007▼
Income taxes67/77€6,379€5,582▼
Profit (loss) for the period9904€21,665€19,425▼
Profit (loss) for the period to be appropriated9905€21,665€19,425▼
Appropriation of the result
Profit (loss) to be appropriated9906€21,665€19,425▼
Profit to be distributed694/7€21,665€19,425▼
Return on contributions (dividend)694€21,665€19,425▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20192020202120222023202420252026Change
Non-recurring operating income76A----€18,649----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,312€5,893€5,766€5,911€2,504€3,917€3,869€3,763▼ 2.8%
Other operating charges640/8---€1,955€1,807€384€4,246€501▼ 88.2%
Gross operating margin9900€97,524€18,932€12,260€15,463€5,715€12,184€39,438€30,656▼ 22.3%
Operating profit (loss)9901€86,669€10,844€4,478€7,597€1,404€7,882€31,322€26,393▼ 15.7%
Financial income75/76B---€141€3€3€4--
Recurring financial income75--€188€141€3€3€4--
Financial charges65/66B---€268€140€1,715€3,282€1,386▼ 57.8%
Recurring financial charges65€239€509€389€268€140€1,715€3,282€1,386▼ 57.8%
Profit (loss) for the period before taxes9903€86,431€10,335€4,278€7,470€1,267€6,170€28,043€25,007▼ 10.8%
Income taxes67/77€30,275€2,690€2,046€2,818€665€146€6,379€5,582▼ 12.5%
Profit (loss) for the period9904€56,156€7,645€2,232€4,652€602€6,024€21,665€19,425▼ 10.3%
Profit (loss) for the period to be appropriated9905€56,156€7,645€2,232€4,652€602€6,024€21,665€19,425▼ 10.3%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€122,340€102,923€114,609€46,699€38,680€50,364€57,137€44,894▼ 21.4%
Fixed assets21/28€18,548€12,656€7,849€1,938€14,791€11,840€9,120€5,357▼ 41.3%
Intangible fixed assets21€1,170€810€450€90-----
Tangible fixed assets22/27€17,378€11,846€7,399€1,848€14,791€11,840€9,120€5,357▼ 41.3%
Plant, machinery and equipment23---€540€2,666€2,509€1,583€844▼ 46.7%
Furniture and vehicles24---€50--€1,000€770▼ 23.0%
Leasing and similar rights25---€1,258-----
Other tangible fixed assets26----€12,125€9,331€6,537€3,743▼ 42.7%
Current assets29/58€103,792€90,268€106,760€44,761€23,889€38,525€48,017€39,537▼ 17.7%
Amounts receivable within one year40/41-€8,123€9,685€14,873€9,930€18,041€11,645€12,200▲ 4.8%
Trade receivables40---€14,691€8,095€15,186€11,645€11,282▼ 3.1%
Other amounts receivable41---€182€1,835€2,854-€918-
Cash at bank and in hand54/58€97,813€81,566€78,231€25,578€11,586€17,604€33,550€24,475▼ 27.1%
Deferred charges and accrued income490/1---€4,310€2,373€2,880€2,821€2,862▲ 1.5%
Equity and liabilities
Total equity and liabilities10/49€122,340€102,923€114,609€46,699€38,680€50,364€57,137€44,894▼ 21.4%
Equity10/15€62,356€70,001€72,233€23,252€23,854€18,600€18,600€18,600=
Contributions10/11€6,200--€18,600€18,600€18,600€18,600€18,600=
Reserves13€56,156€63,801€66,033€4,652€5,254----
Distributable reserves133---€4,652€5,254----
Amounts payable17/49€59,984€32,922€42,376€23,447€14,826€31,764€38,537€26,294▼ 31.8%
Amounts payable after more than one year17€18,540€12,304€5,943------
Amounts payable within one year42/48€38,577€16,851€33,262€20,390€12,148€28,037€34,533€23,806▼ 31.1%
Current portion of amounts payable after more than one year42---€5,943-----
Trade debts44€1,773€509€915€6,649€1,803€1,514€1,126€2,999▲ 166%
Suppliers440/4---€6,649€1,803€1,514€1,126€2,999▲ 166%
Taxes, remuneration and social security45---€1,959€1,011€2,667€4,848€3,497▼ 27.9%
Taxes450/3----€1,011€2,667€4,848€3,497▼ 27.9%
Remuneration and social security454/9---€1,959-----
Other amounts payable47/48---€5,839€9,334€23,855€28,559€17,310▼ 39.4%
Accrued charges and deferred income492/3---€3,057€2,679€3,728€4,003€2,488▼ 37.8%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€56,156€7,645€2,232€4,652€602€6,024€21,665€19,425▼ 10.3%
+ Depreciation and write-downs630€10,312€5,893€5,766€5,911€2,504€3,917€3,869€3,763▼ 2.8%
Operating cash flow (approximation)€66,468€13,537€7,997€10,562€3,106€9,941€25,534€23,188▼ 9.2%
Investment in fixed assets (approximation)-€0-€959€0-€15,357-€966-€1,150€0-
Change in cash--€16,247-€3,335-€52,653-€13,992€6,018€15,946-€9,076-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-03-2026 micro format 29-09-2026 2026-00542057 NBB
31-03-2025 micro format 03-10-2025 2025-00533220 PDF
31-03-2024 micro format 01-10-2024 2024-00492314 PDF
31-03-2023 micro format 05-10-2023 2023-00479321 PDF
31-03-2022 micro format 30-09-2022 2022-20451711 PDF
31-03-2021 micro format 02-11-2021 2021-75900030 PDF
31-03-2020 micro format 05-10-2020 2020-59300513 PDF
31-03-2019 micro format 25-10-2019 2019-71500409 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.