VANLO (0463.828.759), Inactive: financials and annual accounts

VANLO

KBO/BCE: BE 0463.828.759

Line	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	161,900	155,553	149,548	173,345	150,157	161,331	184,654	201,193	264,353	235,003	234,444	248,773	271,142	273,001	293,528	314,642
`21/28`	58,464	73,047	81,058	83,515	73,189	91,814	110,669	125,330	146,992	132,361	148,815	181,127	222,848	235,295	264,337	236,531
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,239
`22/27`	58,464	73,047	81,058	83,515	73,189	91,814	110,669	125,330	146,992	132,361	148,815	181,127	222,848	235,295	264,337	235,292
`22`	52,537	61,146	62,720	59,727	66,778	73,829	87,330	101,111	114,891	122,444	131,635	151,660	178,674	207,777	237,390	201,759
`23`	400	849	2,327	3,960	6,411	11,456	10,281	4,633	5,767	2,865	3,293	8,745	17,705	27,517	26,750	33,140
`24`	5,527	11,052	16,011	19,828	-	6,529	13,058	19,586	26,333	7,053	13,888	20,722	26,469	-	197	394
`29/58`	103,436	82,506	68,490	89,830	76,968	69,517	73,985	75,863	117,361	102,642	85,629	67,646	48,294	37,706	29,191	78,111
`29`	30,000	24,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	30,000	24,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	5,420	3,873	3,387	3,387	3,251	3,011	3,537	4,012	3,699	4,510	3,799	5,150	5,616	6,657	3,150	3,940
`30/36`	5,420	3,873	3,387	3,387	3,251	3,011	3,537	4,012	3,699	4,510	3,799	5,150	5,616	6,657	3,150	3,940
`40/41`	49,967	17,428	24,251	33,246	3,713	662	4,082	1,876	2,755	2,796	855	1,659	1,189	469	3,858	9,149
`40`	27,828	12,985	10,006	5,282	-	-	-	-	-	1,890	-	-	-	-	468	708
`41`	22,138	4,443	14,246	27,964	3,713	662	4,082	1,876	2,755	907	855	1,659	1,189	469	3,391	8,442
`50/53`	-	-	-	-	44,571	36,212	44,141	42,366	86,727	66,336	45,949	20,666	10,507	10,412	390	40,790
`54/58`	12,418	35,152	39,239	52,850	25,087	29,284	21,773	27,247	22,771	25,411	32,896	38,251	28,399	18,699	19,350	21,472
`490/1`	5,632	2,052	1,613	348	348	348	452	361	1,409	3,588	2,131	1,920	2,584	1,470	2,443	2,760
Balance sheet: equity and liabilities
`10/49`	161,900	155,553	149,548	173,345	150,157	161,331	184,654	201,193	264,353	235,003	234,444	248,773	271,142	273,001	293,528	314,642
`10/15`	25,023	23,799	13,360	21,713	139,877	126,971	119,442	110,081	85,951	60,149	38,714	27,283	115,069	117,994	115,731	113,731
`10/11`	18,600	18,600	0	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	0	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`11`	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	1,860	1,860	1,860	1,860	121,277	108,371	100,842	91,481	67,351	41,549	20,114	8,683	99,294	99,294	97,131	95,131
`130/1`	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	0	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	-	-	-	-	4,934	4,934	4,934	4,934	4,934	3,802	2,802
`133`	-	-	-	-	119,417	106,511	98,982	89,621	65,491	34,755	13,319	1,888	92,500	92,500	91,468	90,468
`14`	4,563	3,339	-7,100	1,253	-	-	-	-	-	-	-	-	-2,825	100	-	-
`17/49`	136,877	131,754	136,189	151,632	10,281	34,360	65,212	91,111	178,401	174,854	195,730	221,491	156,072	155,006	177,798	200,911
`17`	60,456	73,777	86,922	19,561	-	4,669	22,039	40,349	58,029	49,698	67,487	90,674	118,421	123,129	145,152	145,910
`170/4`	60,456	73,777	86,922	19,561	-	4,669	22,039	40,349	58,029	49,698	67,487	90,674	118,421	123,129	145,152	145,910
`42/48`	75,905	57,523	47,513	131,748	10,281	29,691	43,173	50,762	120,373	125,156	128,243	130,816	37,651	31,877	32,646	55,001
`42`	13,321	13,146	12,973	4,825	4,669	16,604	18,310	17,680	19,398	17,789	23,187	27,747	27,090	22,022	25,807	20,885
`43`	6,000	-	-	-	-	-	-	3,369	-	-	-	-	-	-	-	-
`430/8`	6,000	-	-	-	-	-	-	3,369	-	-	-	-	-	-	-	-
`44`	42,808	38,488	28,313	6,432	667	3,299	557	2,955	5,044	1,478	5,225	2,854	4,217	3,504	4,027	28,889
`440/4`	42,808	38,488	28,313	6,432	667	3,299	557	2,955	5,044	1,478	5,225	2,854	4,217	3,504	4,027	28,889
`45`	13,777	5,604	5,294	118,641	4,540	8,653	13,356	9,530	8,930	14,441	15,023	22,427	5,217	5,093	2,812	5,227
`450/3`	1,201	217	0	4,782	2,925	5,132	11,673	8,195	4,762	8,134	7,964	16,569	849	1,316	381	916
`454/9`	12,576	5,388	5,294	113,858	1,615	3,520	1,683	1,334	4,168	6,307	7,060	5,858	4,368	3,777	2,431	4,311
`47/48`	-	285	933	1,849	405	1,135	10,950	17,229	87,000	91,447	84,807	77,789	1,127	1,257	-	-
`492/3`	515	455	1,753	323	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`76A`	-	-	-	-	7,498	-	-	-	4,482	-	-	-	-	559	-	-
`9900`	185,737	178,733	124,198	65,282	83,352	87,691	114,619	124,175	117,935	145,909	126,803	106,361	93,927	83,716	84,621	90,726
`62`	161,569	141,850	109,269	50,226	44,758	42,468	43,602	41,461	43,052	63,409	61,457	47,876	39,001	30,290	18,662	30,995
`630`	14,583	14,806	15,779	16,460	12,096	26,905	26,723	22,845	24,794	26,787	32,312	46,139	45,533	41,865	51,220	45,307
`640/8`	1,786	1,882	1,191	1,261	1,503	2,157	2,241	2,032	2,950	2,292	2,159	2,028	4,887	1,775	3,879	2,278
`9901`	7,799	20,196	-2,041	-2,664	24,995	16,161	42,052	57,837	47,138	53,421	30,875	10,318	4,506	9,786	10,860	12,146
`75/76B`	1,566	241	41	122	142	1,274	225	912	3,160	773	527	229	152	78	745	2,126
`75`	1,566	241	41	122	142	1,274	225	912	3,160	773	527	229	152	78	745	2,126
`65/66B`	7,342	9,999	6,353	4,732	5,499	6,184	6,784	6,558	3,664	4,140	5,348	6,644	7,583	8,159	9,605	9,680
`65`	7,342	9,999	6,353	4,732	5,499	6,184	6,784	6,558	3,664	4,140	5,348	6,644	7,583	8,159	9,605	9,680
`9903`	2,022	10,438	-8,353	-7,274	19,637	11,251	35,494	52,190	51,117	50,054	26,054	3,903	-2,925	2,264	2,000	4,592
`67/77`	798	-1	0	2,139	6,732	3,721	11,133	13,060	10,314	8,618	4,623	1,690	-	-	-	376
`9904`	1,224	10,439	-8,353	-9,413	12,906	7,529	24,360	39,130	40,802	41,436	21,431	2,213	-2,925	2,264	2,000	4,216
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,132	1,000	-
`9905`	1,224	10,439	-8,353	-9,413	12,906	7,529	24,360	39,130	40,802	41,436	21,431	2,213	-2,925	1,132	1,000	4,216
Appropriation of the result
`9906`	4,563	3,339	-7,100	-9,413	12,906	7,529	24,360	39,130	40,802	41,436	21,431	-612	-2,825	1,132	1,000	4,468
`14P`	3,339	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	0	119,417	-	-	-	-	-	-	-	90,612	-	-	-	-
`691/2`	-	-	-	-	12,906	7,529	9,360	24,130	25,802	21,436	11,431	-	-	1,032	1,000	4,468
`6921`	-	-	-	-	12,906	7,529	9,360	24,130	25,802	21,436	11,431	-	-	1,032	1,000	4,468
`694/7`	-	-	0	108,750	-	-	15,000	15,000	15,000	20,000	10,000	90,000	-	-	-	-
`694`	-	-	0	108,750	-	-	-	-	-	-	-	90,000	-	-	-	-
`695`	-	-	-	-	-	-	15,000	15,000	15,000	20,000	10,000	-	-	-	-	-
Social balance sheet
`9087`	4.1	3.9	3.3	1.4	1.1	1	1	1.1	1	1.5	1.7	1.4	1.2	1	1	1
Hours worked`1013`	7,313	6,950	5,842	2,630	2,043	2,027	2,120	2,096	2,007	2,787	3,065	2,495	1,911	1,621	1,171	1,732
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-06-2022	abbreviated format	26-08-2022	2022-20379720	PDF
30-06-2021	abbreviated format	10-11-2021	2021-77100157	PDF
30-06-2020	abbreviated format	28-01-2021	2021-02600342	PDF
30-06-2019	abbreviated format	12-12-2019	2019-76100124	PDF
30-06-2018	micro format	29-08-2018	2018-58000092	PDF
30-06-2017	micro format	31-08-2017	2017-57600360	PDF
30-06-2016	abbreviated format	21-09-2016	2016-61200528	PDF
30-06-2015	abbreviated format	11-09-2015	2015-58800142	PDF
30-06-2014	abbreviated format	15-09-2014	2014-58800132	PDF
30-06-2013	abbreviated format	18-11-2013	2013-66400259	PDF
30-06-2012	abbreviated format	12-11-2012	2012-63700415	PDF
30-06-2011	abbreviated format	07-10-2011	2011-57600326	PDF
30-06-2010	abbreviated format	27-09-2010	2010-55800471	PDF
30-06-2009	abbreviated format	04-11-2009	2009-84600086	PDF
30-06-2008	abbreviated format	22-12-2008	2008-86800150	PDF
30-06-2007	abbreviated format	19-12-2007	2007-84400401	PDF
30-06-2006	abbreviated format	22-12-2006	2006-93404453	PDF
30-06-2005	abbreviated format	21-12-2005	2005-90700611	PDF
30-06-2004	abbreviated format	15-12-2004	2004-85600536	PDF
30-06-2003	abbreviated format	24-12-2003	2003-85504712	PDF
30-06-2002	abbreviated format	24-12-2002	2002-78801396	PDF
30-06-2001	abbreviated format	19-12-2001	2001-76802728	PDF
30-06-2000	abbreviated format	27-02-2001	2001-05302139	PDF
30-06-1999	abbreviated format	30-12-1999	1999-65801501	PDF

2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
22,382	35,001	13,738	13,795	37,091	43,065	68,775	80,682	71,932	80,208	63,187	56,457	50,039	51,651	62,079	57,454
15,808	25,245	7,426	7,046	25,002	34,434	51,084	61,975	65,596	68,223	53,743	48,353	42,608	44,128	53,220	49,523
0	6,795	13,322	26,785	-6,529	8,050	12,062	1,183	45,943	10,333	0	4,419	33,086	13,269	79,025	25,670
-22,735	-4,087	-13,611	27,763	-4,197	7,511	-5,474	4,476	-2,640	-7,485	-5,355	9,851	9,701	-651	-2,122	-
27,531	24,983	20,977	-41,917	66,688	39,826	30,812	25,100	-3,012	-22,514	-42,614	-63,170	10,643	5,829	-3,455	23,109
15.5%	15.3%	8.9%	12.5%	93.2%	78.7%	64.7%	54.7%	32.5%	25.6%	16.5%	11.0%	42.4%	43.2%	39.4%	36.1%
1.36	1.43	1.44	0.68	7.49	2.34	1.71	1.49	0.97	0.82	0.67	0.52	1.28	1.18	0.89	1.42
1.29	1.37	1.37	0.66	7.17	2.24	1.63	1.42	0.94	0.78	0.64	0.48	1.13	0.97	0.80	1.35
5.47	5.54	10.19	6.98	0.07	0.27	0.55	0.83	2.08	2.91	5.06	8.12	1.36	1.31	1.54	1.77
4.9%	43.9%	-62.5%	-43.4%	9.2%	5.9%	20.4%	35.5%	47.5%	68.9%	55.4%	8.1%	-2.5%	1.9%	1.7%	3.7%
0.8%	6.7%	-5.6%	-5.4%	8.6%	4.7%	13.2%	19.4%	15.4%	17.6%	9.1%	0.9%	-1.1%	0.8%	0.7%	1.3%
3.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	30-06-2022
Employees at the balance-sheet date	4
full-time	4
in full-time equivalents	4
	4.1
On a permanent contract	4
Joined	3
Left	3

Item	30-06-2022
Debts secured on the company's own assets	€73,777
Mortgages, amount registered	€74,368
	€167,328
Carrying value of the mortgaged assets	€38,207

VANLO

Annual accounts 2022

Balance sheet

in euro

in euro

Staff

€39,407

level

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €150 awarded, €150 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Insights on VANLO

Annual accounts 2022

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE€39,407

Joined and leftlevel

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €150 awarded, €150 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Insights on VANLO

in euro

in euro

€39,407

level