Skip to content

Vanlida

Active
Private limited companyfounded 2019active for 7 yearsRue des Maux(TOU) 1, 7500 Tournai, BelgiumKBO/BCE: BE 0721.897.853
Summary

Vanlida has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €74,034 and a net result of €26,344. Equity is growing by about 64% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €210,000
Estimated: probably between €140,000 and €360,000
Total assets
€357,032▲ 1.5%
2024 · €351,683
Net result
€26,344▲ 62.9%
2024 · €16,169
Working capital
-€72,166▲ 10.6%
2024 · -€80,739
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 49% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€43,750 2025 Net result€26,344 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€52,247--€1,367▲ 97.4%€13,116€48,502▲ 270%€24,672▼ 49.1%€29,454▲ 19.4%€43,750▲ 48.5%
Net result-€56,735--€8,734▲ 84.6%€6,331€42,312▲ 568%€18,347▼ 56.6%€16,169▼ 11.9%€26,344▲ 62.9%
Equity-€26,735--€35,469▼ 32.7%-€29,139▲ 17.8%€13,174€31,521▲ 139%€47,690▲ 51.3%€74,034▲ 55.2%
Total assets€427,762-€402,204▼ 6.0%€382,743▼ 4.8%€372,593▼ 2.7%€361,060▼ 3.1%€351,683▼ 2.6%€357,032▲ 1.5%
Debt€454,497-€437,673▼ 3.7%€411,882▼ 5.9%€359,419▼ 12.7%€329,539▼ 8.3%€303,993▼ 7.8%€282,998▼ 6.9%
Working capital-€95,632--€107,767▼ 12.7%-€114,531▼ 6.3%-€85,931▲ 25.0%-€81,925▲ 4.7%-€80,739▲ 1.4%-€72,166▲ 10.6%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €357,032
Fixed assets €307,254 ▼ 5.0%
Current assets €49,778 ▲ 76.0%
Equity and liabilities €357,032
Equity €74,034 ▲ 55.2%
Debt €282,998 ▼ 6.9%
Debt's share of the balance-sheet total falls from 86.4% to 79.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€62,092▲
2024 · €47,729
Cash flow
€44,686▲
2024 · €34,444
Current ratio
0.41▲
2024 · 0.26
Debt to equity
3.82▼
2024 · 6.37
ROE
35.6%▲
2024 · 33.9%
ROA
7.4%▲
2024 · 4.6%
Interest coverage
14.43▲
2024 · 9.53
Debt ≤ 1 year
€121,944▲
2024 · €109,026
Debt > 1 year
€161,054▼
2024 · €194,967
Income taxes
€13,103▲
2024 · €8,279
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€351,683€357,032▲
Fixed assets21/28€323,396€307,254▼
Tangible fixed assets22/27€323,396€307,254▼
Land and buildings22€323,396€307,254▼
Current assets29/58€28,287€49,778▲
Cash at bank and in hand54/58€27,791€49,263▲
Deferred charges and accrued income490/1€497€515▲
Equity and liabilities
Total equity and liabilities10/49€351,683€357,032▲
Equity10/15€47,690€74,034▲
Contributions10/11€30,000€30,000=
Reserves13€17,690€44,034▲
Distributable reserves133€17,690€44,034▲
Amounts payable17/49€303,993€282,998▼
Amounts payable after more than one year17€194,967€161,054▼
Financial debts170/4€194,967€161,054▼
Amounts payable within one year42/48€109,026€121,944▲
Current portion of amounts payable after more than one year42€33,258€33,912▲
Trade debts44€1,355€515▼
Suppliers440/4€1,355€515▼
Taxes, remuneration and social security45€8,279€21,382▲
Taxes450/3€8,279€21,382▲
Other amounts payable47/48€66,134€66,134=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,275€18,342▲
Other operating charges640/8€7,483€7,361▼
Gross operating margin9900€55,212€69,453▲
Operating profit (loss)9901€29,454€43,750▲
Financial charges65/66B€5,006€4,303▼
Recurring financial charges65€5,006€4,303▼
Profit (loss) for the period before taxes9903€24,448€39,448▲
Income taxes67/77€8,279€13,103▲
Profit (loss) for the period9904€16,169€26,344▲
Profit (loss) for the period to be appropriated9905€16,169€26,344▲
Appropriation of the result
Profit (loss) to be appropriated9906€16,169€26,344▲
Transfer to equity691/2€16,169€26,344▲
To other reserves6921€16,169€26,344▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€70,298€27,364€18,275€18,275€18,275€18,275€18,342▲ 0.4%
Other operating charges640/8--€6,146€6,314€6,868€7,483€7,361▼ 1.6%
Gross operating margin9900€21,049€32,099€37,537€73,091€49,814€55,212€69,453▲ 25.8%
Operating profit (loss)9901-€52,247-€1,367€13,116€48,502€24,672€29,454€43,750▲ 48.5%
Financial charges65/66B--€6,786€6,190€5,563€5,006€4,303▼ 14.1%
Recurring financial charges65€4,488€7,367€6,786€6,190€5,563€5,006€4,303▼ 14.1%
Profit (loss) for the period before taxes9903-€56,735-€8,734€6,331€42,312€19,108€24,448€39,448▲ 61.4%
Income taxes67/77----€761€8,279€13,103▲ 58.3%
Profit (loss) for the period9904-€56,735-€8,734€6,331€42,312€18,347€16,169€26,344▲ 62.9%
Profit (loss) for the period to be appropriated9905-€56,735-€8,734€6,331€42,312€18,347€16,169€26,344▲ 62.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€427,762€402,204€382,743€372,593€361,060€351,683€357,032▲ 1.5%
Fixed assets21/28€423,860€396,496€378,221€359,946€341,671€323,396€307,254▼ 5.0%
Tangible fixed assets22/27€423,860€396,496€378,221€359,946€341,671€323,396€307,254▼ 5.0%
Land and buildings22--€378,221€359,946€341,671€323,396€307,254▼ 5.0%
Current assets29/58€3,902€5,708€4,523€12,647€19,389€28,287€49,778▲ 76.0%
Cash at bank and in hand54/58€3,539€5,708€4,523€12,190€18,906€27,791€49,263▲ 77.3%
Deferred charges and accrued income490/1---€456€484€497€515▲ 3.8%
Equity and liabilities
Total equity and liabilities10/49€427,762€402,204€382,743€372,593€361,060€351,683€357,032▲ 1.5%
Equity10/15-€26,735-€35,469-€29,139€13,174€31,521€47,690€74,034▲ 55.2%
Contributions10/11€30,000-€30,000€30,000€30,000€30,000€30,000=
Reserves13----€1,521€17,690€44,034▲ 149%
Distributable reserves133----€1,521€17,690€44,034▲ 149%
Profit (loss) carried forward14-€56,735-€65,469-€59,139-€16,826----
Amounts payable17/49€454,497€437,673€411,882€359,419€329,539€303,993€282,998▼ 6.9%
Amounts payable after more than one year17€354,963€324,198€292,828€260,841€228,225€194,967€161,054▼ 17.4%
Financial debts170/4--€292,828€260,841€228,225€194,967€161,054▼ 17.4%
Amounts payable within one year42/48€99,534€113,475€119,054€98,577€101,314€109,026€121,944▲ 11.8%
Current portion of amounts payable after more than one year42--€31,370€31,987€32,616€33,258€33,912▲ 2.0%
Trade debts44€363€1,210€1,594€456€1,803€1,355€515▼ 62.0%
Suppliers440/4--€1,594€456€1,803€1,355€515▼ 62.0%
Taxes, remuneration and social security45----€761€8,279€21,382▲ 158%
Taxes450/3----€761€8,279€21,382▲ 158%
Other amounts payable47/48--€86,090€66,134€66,134€66,134€66,134=
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€56,735-€8,734€6,331€42,312€18,347€16,169€26,344▲ 62.9%
+ Depreciation and write-downs630€70,298€27,364€18,275€18,275€18,275€18,275€18,342▲ 0.4%
Operating cash flow (approximation)€13,564€18,630€24,606€60,587€36,622€34,444€44,686▲ 29.7%
Investment in fixed assets (approximation)-€0€0€0€0€0-€2,200-
Change in cash-€2,169-€1,185€7,668€6,715€8,885€21,473▲ 142%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00375430
31-12-2024 micro format 14-08-2025 2025-00376200
31-12-2023 micro format 30-07-2024 2024-00306057
31-12-2022 micro format 15-08-2023 2023-00330877
31-12-2021 micro format 29-07-2022 2022-20255463
31-12-2020 micro format 23-08-2021 2021-52200095
31-12-2019 micro format 27-10-2020 2020-63900058

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.