Skip to content

VANJAS

Active
Private limited companyfounded 2019active for 7 yearsLage Kaart 35, 2930 Brasschaat, BelgiumKBO/BCE: BE 0728.523.151
Summary

VANJAS has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €476,842 and a net result of €224,198. Equity is growing by about 23% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Equity
€476,842▼ 26.9%
2024 · €652,644
Total assets
€857,561▲ 26.1%
2024 · €680,207
Net result
€224,198▼ 21.1%
2024 · €284,220
Working capital
€481,599▼ 26.1%
2024 · €652,037
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 27% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.1m-€0.2m▲ 75.2%€0.3m▲ 43.8%€0.3m▼ 3.5%€0.3m▲ 14.6%€0.4m▲ 12.1%€0.3m▼ 26.6%
Net result€0.09m-€0.2m▲ 72.8%€0.2m▲ 42.8%€0.2m▼ 3.0%€0.3m▲ 13.7%€0.3m▲ 11.8%€0.2m▼ 21.1%
Equity€0.1m-€0.3m▲ 164%€0.5m▲ 88.7%€0.7m▲ 45.6%€1.0m▲ 35.6%€0.7m▼ 32.6%€0.5m▼ 26.9%
Total assets€0.1m-€0.3m▲ 158%€0.6m▲ 65.8%€0.8m▲ 33.1%€1.0m▲ 32.3%€0.7m▼ 32.5%€0.9m▲ 26.1%
Debt€0.04m-€0.09m▲ 141%€0.08m▼ 4.4%€0.05m▼ 41.9%€0.04m▼ 16.8%€0.03m▼ 29.9%€0.4m▲ 1,281%
Working capital€0.1m-€0.3m▲ 166%€0.5m▲ 90.5%€0.7m▲ 46.0%€1.0m▲ 35.8%€0.7m▼ 32.7%€0.5m▼ 26.1%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €857,561
Fixed assets €5,323 ▲ 162%
Current assets €852,238 ▲ 25.7%
Equity and liabilities €857,561
Equity €476,842 ▼ 26.9%
Debt €380,719 ▲ 1,281%
Debt's share of the balance-sheet total rises from 4.1% to 44.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€276,403▼
2024 · €376,346
Cash flow
€225,063▼
2024 · €284,922
Current ratio
2.30▼
2024 · 25.94
Debt to equity
0.80▲
2024 · 0.04
ROE
47.0%▲
2024 · 43.5%
ROA
26.1%▼
2024 · 41.8%
Interest coverage
16.21▼
2024 · 70.93
Debt ≤ 1 year
€370,639▲
2024 · €26,140
Income taxes
€61,455▼
2024 · €89,169
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,782 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.7% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
96.7% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,782 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€680,207€857,561▲
Fixed assets21/28€2,029€5,323▲
Tangible fixed assets22/27€2,029€5,323▲
Plant, machinery and equipment23€342-
Furniture and vehicles24€1,687€5,323▲
Current assets29/58€678,178€852,238▲
Amounts receivable within one year40/41€72,803€81,500▲
Trade receivables40€51,103€42,000▼
Other amounts receivable41€21,700€39,500▲
Current investments50/53€161,265€221,300▲
Cash at bank and in hand54/58€438,446€543,868▲
Deferred charges and accrued income490/1€5,663€5,570▼
Equity and liabilities
Total equity and liabilities10/49€680,207€857,561▲
Equity10/15€652,644€476,842▼
Contributions10/11€5,000€5,000=
Reserves13€645,000€470,000▼
Distributable reserves133€645,000€470,000▼
Profit (loss) carried forward14€2,644€1,842▼
Amounts payable17/49€27,564€380,719▲
Amounts payable within one year42/48€26,140€370,639▲
Trade debts44€5,718€84▼
Suppliers440/4€5,718€84▼
Taxes, remuneration and social security45€5,989€9,686▲
Taxes450/3€5,989€9,686▲
Other amounts payable47/48€14,434€360,869▲
Accrued charges and deferred income492/3€1,423€10,080▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€702€864▲
Other operating charges640/8€1,429€2,047▲
Gross operating margin9900€377,775€278,450▼
Operating profit (loss)9901€375,644€275,539▼
Financial income75/76B€3,051€27,167▲
Recurring financial income75€3,051€27,167▲
Financial charges65/66B€5,306€17,052▲
Recurring financial charges65€5,306€17,052▲
Profit (loss) for the period before taxes9903€373,389€285,653▼
Income taxes67/77€89,169€61,455▼
Profit (loss) for the period9904€284,220€224,198▼
Profit (loss) for the period to be appropriated9905€284,220€224,198▼
Appropriation of the result
Profit (loss) to be appropriated9906€287,644€226,842▼
Profit (loss) brought forward from the previous period14P€3,424€2,644▼
Transfer from equity791/2€600,000€400,000▼
Transfer to equity691/2€285,000€225,000▼
To other reserves6921€285,000€225,000▼
Profit to be distributed694/7€600,000€400,000▼
Return on contributions (dividend)694€600,000€400,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€11,714---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€438€890€1,232€1,232€942€702€864▲ 23.1%
Other operating charges640/8--€46€415€1,532€1,429€2,047▲ 43.2%
Gross operating margin9900€121,362€212,074€304,047€293,921€337,452€377,775€278,450▼ 26.3%
Operating profit (loss)9901€120,193€210,592€302,769€292,274€334,977€375,644€275,539▼ 26.6%
Financial income75/76B--€417€1,627€657€3,051€27,167▲ 791%
Recurring financial income75--€417€1,627€657€3,051€27,167▲ 791%
Financial charges65/66B--€1,916€1,366€2,657€5,306€17,052▲ 221%
Recurring financial charges65-€363€1,916€1,366€2,657€5,306€17,052▲ 221%
Profit (loss) for the period before taxes9903€120,193€210,229€301,270€292,534€332,977€373,389€285,653▼ 23.5%
Income taxes67/77€26,725€48,752€70,630€68,897€78,776€89,169€61,455▼ 31.1%
Profit (loss) for the period9904€93,468€161,477€230,640€223,637€254,202€284,220€224,198▼ 21.1%
Profit (loss) for the period to be appropriated9905€93,468€161,477€230,640€223,637€254,202€284,220€224,198▼ 21.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.1m€0.3m€0.6m€0.8m€1.0m€0.7m€0.9m▲ 26.1%
Fixed assets21/28€0.003m€0.004m€0.003m€0.002m€0.001m€0.002m€0.005m▲ 162%
Tangible fixed assets22/27€0.003m€0.004m€0.003m€0.002m€0.001m€0.002m€0.005m▲ 162%
Plant, machinery and equipment23--€0.002m€0.001m€0.001m€342--
Furniture and vehicles24--€0.001m€207-€0.002m€0.005m▲ 216%
Other tangible fixed assets26--€0.001m€360€106---
Current assets29/58€0.1m€0.3m€0.6m€0.8m€1.0m€0.7m€0.9m▲ 25.7%
Amounts receivable within one year40/41---€0.1m€0.1m€0.07m€0.08m▲ 11.9%
Trade receivables40---€0.1m€0.1m€0.05m€0.04m▼ 17.8%
Other amounts receivable41-----€0.02m€0.04m▲ 82.0%
Current investments50/53-€0.02m€0.05m€0.09m€0.1m€0.2m€0.2m▲ 37.2%
Cash at bank and in hand54/58€0.05m€0.2m€0.5m€0.5m€0.8m€0.4m€0.5m▲ 24.0%
Deferred charges and accrued income490/1--€0.03m€0.02m€0.001m€0.006m€0.006m▼ 1.7%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.3m€0.6m€0.8m€1.0m€0.7m€0.9m▲ 26.1%
Equity10/15€0.1m€0.3m€0.5m€0.7m€1.0m€0.7m€0.5m▼ 26.9%
Contributions10/11--€0.005m€0.005m€0.005m€0.005m€0.005m=
Reserves13€0.09m€0.3m€0.5m€0.7m€1.0m€0.6m€0.5m▼ 27.1%
Distributable reserves133--€0.5m€0.7m€1.0m€0.6m€0.5m▼ 27.1%
Profit (loss) carried forward14€0.003m€0.005m€0.001m€0.004m€0.003m€0.003m€0.002m▼ 30.3%
Amounts payable17/49€0.04m€0.09m€0.08m€0.05m€0.04m€0.03m€0.4m▲ 1,281%
Amounts payable within one year42/48€0.03m€0.08m€0.08m€0.05m€0.04m€0.03m€0.4m▲ 1,318%
Trade debts44€0.006m€0.03m€0.05m€0.02m€0.02m€0.006m€84▼ 98.5%
Suppliers440/4--€0.05m€0.02m€0.02m€0.006m€84▼ 98.5%
Taxes, remuneration and social security45--€0.02m€0.02m€0.009m€0.006m€0.01m▲ 61.7%
Taxes450/3--€0.02m€0.02m€0.009m€0.006m€0.01m▲ 61.7%
Other amounts payable47/48--€0.01m€0.006m€0.01m€0.01m€0.4m▲ 2,400%
Accrued charges and deferred income492/3--€0.001m€0.001m€0.001m€0.001m€0.01m▲ 608%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€93,468€161,477€230,640€223,637€254,202€284,220€224,198▼ 21.1%
+ Depreciation and write-downs630€438€890€1,232€1,232€942€702€864▲ 23.1%
Operating cash flow (approximation)€93,906€162,367€231,872€224,870€255,144€284,922€225,063▼ 21.0%
Investment in fixed assets (approximation)--€2,403€0€1€0-€1,802-€4,158▼ 131%
Change in cash-€197,444€238,635€63,318€229,730-€337,319€105,421-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-07-2026 2026-00343321
31-12-2024 abbreviated format 28-07-2025 2025-00319179
31-12-2023 micro format 29-07-2024 2024-00307800
31-12-2022 micro format 31-07-2023 2023-00295951
31-12-2021 micro format 04-08-2022 2022-20269409
31-12-2020 micro format 25-06-2021 2021-25200488
31-12-2019 micro format 25-06-2020 2020-21000540

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.