VANHAIDAR
Annual accounts 2016
full format, filed on 29-05-2017, 118 days lateMoney flows
of every €100 of turnover, €22.85 was lost in 2016Balance sheet
balance sheet total €22,213 on 30-06-2016in euro
in euro
Staff
€38,722
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2016, 2 people joined and 3 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
22,213 | 90,393 | 33,035 | 35,641 | |
20 |
0 | 0 | - | 0 | |
21/28 |
5,279 | 2,588 | 3,659 | 8,048 | |
22/27 |
5,279 | 2,588 | 3,659 | 8,048 | |
24 |
5,279 | 2,588 | 3,659 | 8,048 | |
29/58 |
16,934 | 87,805 | 29,376 | 27,593 | |
40/41 |
15,313 | 61,184 | 29,376 | 12,741 | |
40 |
15,313 | 59,678 | 27,462 | 12,600 | |
41 |
0 | 1,506 | 1,914 | 142 | |
54/58 |
1,620 | 26,621 | - | 14,851 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
22,213 | 90,393 | 33,035 | 35,641 | |
10/15 |
-3,255 | 28,088 | -4,733 | 14,825 | |
10/11 |
18,600 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | |
101 |
0 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | |
14 |
-23,715 | 20,028 | -12,793 | 6,765 | |
17/49 |
25,468 | 62,304 | 37,768 | 20,816 | |
42/48 |
25,468 | 62,304 | 37,768 | 20,816 | |
43 |
0 | 108 | 295 | - | |
430/8 |
0 | 108 | 295 | - | |
44 |
22,966 | 34,605 | 11,471 | 8,085 | |
440/4 |
22,966 | 34,605 | 11,471 | 8,085 | |
45 |
30 | 24,307 | 7,728 | 4,600 | |
450/3 |
30 | 9,068 | 0 | 3,078 | |
454/9 |
0 | 15,240 | 7,727 | 1,522 | |
47/48 |
2,471 | 3,285 | 18,275 | 8,131 | |
| Income statement | |||||
70 |
191,442 | 278,882 | 151,523 | 74,907 | |
9900 |
18,050 | 92,786 | 26,300 | 32,045 | |
60/61 |
173,701 | 186,097 | 125,223 | 42,862 | |
62 |
54,211 | 44,121 | 37,638 | 8,268 | |
630 |
2,294 | 4,556 | 4,389 | 5,871 | |
640/8 |
3,562 | 5,242 | 3,224 | 1,296 | |
9901 |
-42,018 | 38,866 | -18,952 | 16,610 | |
75/76B |
0 | 0 | 17 | 38 | |
75 |
0 | 0 | 17 | 38 | |
65/66B |
731 | 1,445 | 620 | 192 | |
65 |
731 | 1,445 | 620 | 192 | |
9903 |
-42,749 | 37,422 | -19,555 | 16,457 | |
67/77 |
995 | 4,600 | 4 | 2,832 | |
9904 |
-43,743 | 32,822 | -19,559 | 13,625 | |
9905 |
-43,743 | 32,822 | -19,559 | 13,625 | |
| Appropriation of the result | |||||
9906 |
-23,715 | 20,028 | -12,793 | 13,625 | |
691/2 |
- | - | - | 1,860 | |
6920 |
- | - | - | 1,860 | |
694/7 |
- | - | - | 5,000 | |
695 |
- | - | - | 5,000 | |
| Social balance sheet | |||||
9087 |
1.4 | 1.4 | 1 | 0.3 | |
Hours worked1013 |
2,408 | 2,493 | 2,006 | 464 | |
| Document | |||||
Source: Annual accounts 2016 (PDF), filed on 29-05-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank2016 annual accounts filed 118 days after the deadline. Filed on 29 May 2017, deadline 31 January 2017 (7 months after the close on 30 June 2016, Companies Code art. 3:10). Source: NBB, 2017-13900536.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| -39,724 | 43,422 | -14,563 | 22,481 | ||
| -41,449 | 37,378 | -15,169 | 19,496 | ||
| 4,985 | 3,485 | 0 | 13,169 | ||
| -25,000 | - | - | - | ||
| -8,534 | 25,500 | -8,392 | 6,777 | ||
| -21.9% | 13.9% | -12.5% | 22.2% | ||
| -14.7% | 31.1% | -14.3% | 41.6% | ||
| 0.66 | 1.41 | 0.78 | 1.33 | ||
| - | 2.22 | - | 1.40 | ||
| - | 116.9% | - | 91.9% | ||
| -196.9% | 36.3% | -59.2% | 38.2% | ||
| 29 days | 78 days | 66 days | 61 days | ||
| 48 days | 68 days | 33 days | 69 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VANHAIDAR
The operating result for 2016 is a loss of €42,018, after a profit of €38,866 in 2015. It is the lowest result since 2013.
Equity is negative. Debt (€25,468) exceeds the balance-sheet total (€22,213).