VANEX
Annual accounts 2023
abbreviated format, filed on 31-05-2024, 31 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them.
Money flows
no detail for 2023Balance sheet
balance sheet total €608,371 on 30-09-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
608,371 | 609,736 | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.5m | 1.6m | 2.4m | 2.6m | 3.0m | |
21/28 |
607,520 | 607,520 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.2m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 2.0m | 2.1m | 2.8m | |
22/27 |
- | - | - | - | - | - | - | - | 105,863 | 110,491 | 115,119 | 119,748 | 125,174 | 131,032 | 172,685 | 771,873 | 771,193 | 1.5m | |
22 |
- | - | - | - | - | - | - | - | 105,863 | 110,491 | 115,119 | 119,748 | 124,376 | 129,331 | 134,285 | 710,007 | 740,162 | 1.3m | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,633 | 14,931 | 74,059 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | 798 | 1,701 | 38,399 | 53,233 | 16,099 | 64,933 | |
28 |
607,520 | 607,520 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | |
29/58 |
851 | 2,216 | 64,553 | 60,684 | 61,371 | 66,000 | 71,229 | 76,675 | 62,375 | 63,624 | 63,584 | 73,632 | 102,846 | 120,485 | 242,526 | 439,270 | 457,998 | 178,096 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | 8,780 | 38,767 | 57,156 | 106,274 | 107,930 | 209,961 | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | 8,780 | 38,767 | 57,156 | 106,274 | 107,930 | 209,961 | - | |
40/41 |
58 | 504 | 60,425 | 60,425 | 60,425 | 60,425 | 60,425 | 60,426 | 60,426 | 60,426 | 61,214 | 61,218 | 60,852 | 61,063 | 125,274 | 142,277 | 231,535 | 116,766 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 58,079 | 65,134 | 81,430 | 1,421 | |
41 |
58 | 504 | 60,425 | 60,425 | 60,425 | 60,425 | 60,425 | 60,426 | 60,426 | 60,426 | 61,214 | 61,218 | 60,852 | 61,063 | 67,195 | 77,142 | 150,105 | 115,345 | |
54/58 |
793 | 1,712 | 4,128 | 259 | 945 | 5,574 | 10,803 | 16,249 | 1,949 | 3,198 | 2,370 | 2,420 | 2,822 | 1,862 | 10,241 | 188,356 | 11,097 | 6,356 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 1,215 | 405 | 405 | 737 | 708 | 5,405 | 54,974 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
608,371 | 609,736 | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.5m | 1.6m | 2.4m | 2.6m | 3.0m | |
10/15 |
72,500 | 43,886 | -122,202 | -109,412 | -99,219 | -138,763 | -178,971 | -198,612 | -192,613 | -185,852 | -173,436 | -134,268 | 5,036 | 47,737 | 168,758 | 260,259 | 185,342 | 276,927 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 235,600 | 235,600 | 235,600 | 235,600 | 235,600 | |
10 |
61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 235,600 | 235,600 | 235,600 | 235,600 | 235,600 | |
13 |
2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 39,600 | 39,600 | |
130/1 |
2,100 | 2,100 | 2,100 | 2,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,500 | 37,500 | |
14 |
8,900 | -19,714 | -185,802 | -173,012 | -162,819 | -202,363 | -242,571 | -262,212 | -256,213 | -249,452 | -237,036 | -197,868 | -58,564 | -189,963 | -68,942 | 22,559 | -89,858 | 1,727 | |
17/49 |
535,871 | 565,851 | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.5m | 1.5m | 1.5m | 1.5m | 1.4m | 1.4m | 1.5m | 2.2m | 2.4m | 2.7m | |
17 |
336,237 | 336,237 | - | - | - | - | - | - | - | - | - | - | 2,392 | 16,335 | 42,395 | 375,899 | 441,065 | 915,058 | |
170/4 |
336,237 | 336,237 | - | - | - | - | - | - | - | - | - | - | 2,392 | 16,335 | 42,395 | 375,899 | 441,065 | 915,058 | |
42/48 |
199,634 | 229,614 | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.5m | 1.5m | 1.5m | 1.5m | 1.4m | 1.4m | 1.4m | 1.8m | 1.9m | 1.8m | |
42 |
- | - | - | - | - | - | - | - | - | - | - | 2,392 | 13,943 | 21,976 | 31,015 | 136,243 | 112,585 | 71,105 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | 3 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100,000 | - | 3 | |
44 |
64 | 278 | 171 | 59 | 269 | 57 | 56 | 56 | 42 | 9,606 | 1,335 | 1,691 | 44 | 33 | 1,098 | 13,280 | 190,354 | 22,149 | |
440/4 |
64 | 278 | 171 | 59 | 269 | 57 | 56 | 56 | 42 | 9,606 | 1,335 | 1,691 | 44 | 33 | 1,098 | 13,280 | 190,354 | 22,149 | |
45 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,896 | 3,491 | 30,054 | 111,990 | 179,796 | 208,961 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,896 | 3,491 | 26,909 | 76,878 | 114,591 | 131,518 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,146 | 35,111 | 65,205 | 77,442 | |
47/48 |
199,570 | 229,336 | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.5m | 1.5m | 1.5m | 1.5m | 1.4m | 1.4m | 1.4m | 1.4m | 1.5m | 1.5m | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 783 | 613 | 850 | 412 | 1,085 | 7,919 | 3,199 | 8,976 | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 20,000 | 60,000 | 62,473 | 267,028 | - | 476,078 | 465,056 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,344 | 18,567 | 3,115 | 81,026 | |
9900 |
-526 | -6,663 | -2,094 | -1,543 | 17,351 | 18,484 | -1,770 | -3,311 | -7,434 | -12,527 | -4,236 | 672 | 18,153 | 16,788 | 157,365 | 463,783 | 256,086 | 362,466 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 19,328 | 41,847 | 45,685 | 109,663 | - | 219,992 | 102,590 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 216 | 133,911 | 197,908 | 181,127 | 193,605 | |
630 |
- | - | - | - | - | - | - | - | 4,628 | 4,628 | 4,628 | 5,426 | 5,858 | 6,675 | 18,334 | 61,526 | 56,348 | 115,675 | |
631/4 |
- | - | - | - | - | -66,871 | - | - | - | - | - | - | - | 66,871 | - | - | - | - | |
640/8 |
- | 53,247 | 979 | 1,450 | 975 | 67,844 | 971 | 1,192 | 1,654 | 1,493 | 1,443 | 3,236 | 946 | 1,120 | 31,429 | 27,912 | 20,382 | 17,429 | |
66A |
- | - | - | - | - | - | - | 20,863 | - | 888 | - | 76,194 | 830 | 9,735 | - | 28,600 | 73,463 | 45,345 | |
9901 |
-526 | -59,910 | -3,073 | -2,992 | 16,376 | 17,511 | -2,741 | -25,365 | -13,717 | -18,648 | -10,307 | -7,990 | 11,349 | -58,094 | -26,309 | 176,437 | -1,771 | 35,756 | |
75/76B |
36,960 | 233,331 | - | - | 36,960 | 36,960 | 36,960 | 36,961 | 36,960 | 36,960 | 285 | 1,616 | 2,730 | 3,707 | 7,964 | 8,255 | 89,829 | 60,771 | |
75 |
36,960 | 233,331 | - | - | 36,960 | 36,960 | 36,960 | 36,961 | 36,960 | 36,960 | 285 | 1,616 | 2,730 | 3,707 | 7,964 | 8,255 | 89,829 | 60,771 | |
65/66B |
7,818 | 7,334 | 9,716 | 7,202 | 13,791 | 14,263 | 14,578 | 15,044 | 30,004 | 29,840 | 29,146 | 56,736 | 55,949 | 56,899 | 76,159 | 99,742 | 109,294 | 137,390 | |
65 |
7,818 | 7,334 | 7,242 | 7,202 | 13,791 | 14,263 | 14,578 | 15,044 | 30,004 | 29,840 | 29,146 | 56,736 | 55,949 | 56,899 | 76,159 | 99,742 | 109,294 | 137,390 | |
66B |
- | - | 2,474 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
28,616 | 166,087 | -12,789 | -10,194 | 39,544 | 40,208 | 19,642 | -3,448 | -6,761 | -12,416 | -39,168 | -139,304 | -42,701 | -121,021 | -75,161 | 74,917 | -91,585 | -5,182 | |
67/77 |
1 | - | - | - | - | - | 1 | 2,550 | - | - | - | - | - | - | 16,340 | - | - | 2,836 | |
9904 |
28,614 | 166,087 | -12,789 | -10,194 | 39,544 | 40,208 | 19,641 | -5,998 | -6,761 | -12,416 | -39,168 | -139,304 | -42,701 | -121,021 | -91,502 | 74,917 | -91,585 | -8,017 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,500 | - | - | |
9905 |
28,614 | 166,087 | -12,789 | -10,194 | 39,544 | 40,208 | 19,641 | -5,998 | -6,761 | -12,416 | -39,168 | -139,304 | -42,701 | -121,021 | -91,502 | 112,417 | -91,585 | -8,017 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
8,900 | -19,714 | -185,802 | -173,012 | -162,819 | -202,363 | -242,571 | -262,212 | -256,213 | -249,452 | -237,036 | -197,868 | -232,664 | -189,963 | -68,942 | 22,559 | -89,858 | 1,727 | |
14P |
-19,714 | -185,802 | -173,012 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 174,100 | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.4 | 5.8 | 5 | 4.9 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,974 | 8,264 | 7,276 | 7,354 | |
| Document | |||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-05-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 31 days after the deadline. Filed on 31 May 2024, deadline 30 April 2024 (7 months after the close on 30 September 2023, Companies Code art. 3:10). Source: NBB, 2024-00102649.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | abbreviated format | 31-05-2024 | 2024-00102649 | |
| 31-12-2022 | abbreviated format | 16-06-2023 | 2023-00130775 | |
| 31-12-2021 | abbreviated format | 28-06-2022 | 2022-20098332 | |
| 31-12-2020 | abbreviated format | 19-07-2021 | 2021-36500198 | |
| 31-12-2019 | abbreviated format | 26-08-2020 | 2020-44400371 | |
| 31-12-2018 | abbreviated format | 17-06-2019 | 2019-18500582 | |
| 31-12-2017 | abbreviated format | 17-07-2018 | 2018-32800108 | |
| 31-12-2016 | abbreviated format | 10-07-2017 | 2017-28600376 | |
| 31-12-2015 | abbreviated format | 15-06-2016 | 2016-17800211 | |
| 31-12-2014 | abbreviated format | 18-06-2015 | 2015-18000590 | |
| 31-12-2013 | abbreviated format | 20-06-2014 | 2014-19000006 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-37000089 | |
| 31-12-2011 | abbreviated format | 13-06-2012 | 2012-16400575 | |
| 31-12-2010 | abbreviated format | 29-06-2011 | 2011-21600568 | |
| 31-12-2009 | abbreviated format | 12-08-2010 | 2010-40100486 | |
| 31-12-2008 | abbreviated format | 20-08-2009 | 2009-59100036 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-63400060 | |
| 31-12-2006 | abbreviated format | 04-07-2007 | 2007-33700266 | |
| 31-12-2005 | abbreviated format | 22-06-2006 | 2006-28405173 | |
| 31-12-2004 | abbreviated format | 14-07-2005 | 2005-47600897 | |
| 31-12-2003 | abbreviated format | 01-07-2004 | 2004-37100233 | |
| 31-12-2002 | abbreviated format | 13-06-2003 | 2003-23601740 | |
| 31-12-2001 | abbreviated format | 28-06-2002 | 2002-30405222 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | -9,088 | -14,020 | -5,679 | -2,564 | 17,207 | -51,419 | -7,975 | 237,964 | 54,577 | 151,431 | ||
| - | - | - | - | - | - | - | - | -2,133 | -7,788 | -34,540 | -133,878 | -36,843 | -114,346 | -73,167 | 136,444 | -35,237 | 107,658 | ||
| - | 348,448 | - | - | - | - | - | - | 0 | 0 | 0 | -76,194 | 0 | -34,977 | -592,855 | 62,285 | 529 | 635,513 | ||
| -919 | -2,415 | 3,869 | -687 | -4,629 | -5,229 | -5,446 | 14,301 | -1,249 | 828 | -51 | -402 | 961 | -8,379 | -178,114 | 177,259 | 4,740 | - | ||
| -198,783 | -227,397 | -1.3m | -1.3m | -1.2m | -1.3m | -1.3m | -1.3m | -1.4m | -1.4m | -1.4m | -1.4m | -1.3m | -1.3m | -1.2m | -1.4m | -1.5m | -1.6m | ||
| - | - | - | - | - | - | - | - | - | - | - | -40.0% | 18.9% | -93.0% | -9.9% | - | -0.4% | 7.7% | ||
| 11.9% | 7.2% | -10.2% | -9.1% | -8.3% | -11.5% | -14.8% | -16.3% | -14.7% | -14.1% | -13.1% | -10.1% | 0.3% | 3.3% | 10.3% | 10.7% | 7.2% | 9.3% | ||
| 0.00 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 | 0.17 | 0.24 | 0.24 | 0.10 | ||
| 7.39 | 12.89 | - | - | - | - | - | - | - | - | - | - | - | 29.76 | 8.67 | 8.38 | 12.85 | 9.72 | ||
| 39.5% | 378.5% | - | - | - | - | - | - | - | - | - | - | -847.9% | -253.5% | -54.2% | 28.8% | -49.4% | -2.9% | ||
| 4.7% | 27.2% | -1.1% | -0.8% | 3.3% | 3.3% | 1.6% | -0.5% | -0.5% | -0.9% | -3.0% | -10.4% | -3.0% | -8.2% | -5.6% | 3.1% | -3.6% | -0.3% | ||
| - | - | - | - | - | - | - | - | - | - | - | 1117 days | 370 days | 357 days | 79 days | - | 62 days | 1 day | ||
| - | - | - | - | - | - | - | - | - | - | - | 32 days | 0 days | 0 days | 4 days | - | 316 days | 79 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2023 | 2022 | 2021 |
|---|---|---|---|
| Financial fixed assets | - | €348,448 | - |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on VANEX
The operating result for 2023 is a loss of €526, smaller than the loss of €59,910 in 2022.
Debt's share of the balance-sheet total falls from 92.8% to 88.1%. Equity is higher and debt is lower.
- 2023 Net result -83% on 2022. Last accounts before the absorption by GLAD HOSPITALITY (Official Gazette 03-01-2024). This financial year ran 9 months, the previous one 12.