Skip to content

VANELLO

Active
Private limited companyfounded 2015active for 11 yearsRue de Neufvilles 385, 7063 Soignies, BelgiumKBO/BCE: BE 0640.785.562
Summary

VANELLO has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €64,633 and a net result of €8,012. Equity is growing by about 22% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €120,000
Estimated: probably between €74,000 and €220,000
EBIT margin
Not included in this filing
Net result
€8,012▼ 11.3%
2024 · €9,028
Working capital
-€37,706▲ 1.3%
2024 · -€38,218
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 8% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€15,353 2025 Net result€8,012 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€12,542-€17,208▲ 37.2%€17,489▲ 1.6%€21,689▲ 24.0%€14,840▼ 31.6%€13,536▼ 8.8%€16,755▲ 23.8%€15,353▼ 8.4%
Net result€5,176-€10,198▲ 97.0%€10,565▲ 3.6%€11,534▲ 9.2%€6,430▼ 44.3%€5,910▼ 8.1%€9,028▲ 52.8%€8,012▼ 11.3%
Equity€2,956-€13,154▲ 345%€23,718▲ 80.3%€35,252▲ 48.6%€41,682▲ 18.2%€47,592▲ 14.2%€56,621▲ 19.0%€64,633▲ 14.2%
Total assets€387,396-€378,808▼ 2.2%€371,717▼ 1.9%€345,488▼ 7.1%€331,429▼ 4.1%€305,152▼ 7.9%€293,535▼ 3.8%€280,378▼ 4.5%
Debt€384,441-€365,654▼ 4.9%€347,998▼ 4.8%€310,236▼ 10.9%€289,747▼ 6.6%€257,560▼ 11.1%€236,914▼ 8.0%€215,746▼ 8.9%
Working capital-€60,091--€52,738▲ 12.2%-€46,486▲ 11.9%-€39,671▲ 14.7%-€39,454▲ 0.5%-€41,359▼ 4.8%-€38,218▲ 7.6%-€37,706▲ 1.3%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €280,378
Fixed assets €277,644 ▼ 4.7%
Current assets €2,735 ▲ 20.2%
Equity and liabilities €280,378
Equity €64,633 ▲ 14.2%
Debt €215,746 ▼ 8.9%
Debt's share of the balance-sheet total falls from 80.7% to 76.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,968▼
2024 · €30,362
Cash flow
€21,628▼
2024 · €22,636
Current ratio
0.07▲
2024 · 0.06
Debt to equity
3.34▼
2024 · 4.18
ROE
12.4%▼
2024 · 15.9%
ROA
2.9%▼
2024 · 3.1%
Interest coverage
6.20▼
2024 · 6.44
Debt ≤ 1 year
€40,441▼
2024 · €40,494
Debt > 1 year
€175,304▼
2024 · €196,420
Income taxes
€2,671▼
2024 · €3,009
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,508 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.4% went bankrupt
1.6% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,508 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€293,535€280,378▼
Fixed assets21/28€291,259€277,644▼
Tangible fixed assets22/27€291,259€277,644▼
Land and buildings22€291,259€277,644▼
Current assets29/58€2,276€2,735▲
Cash at bank and in hand54/58€2,276€2,735▲
Equity and liabilities
Total equity and liabilities10/49€293,535€280,378▼
Equity10/15€56,621€64,633▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14€38,021€46,033▲
Amounts payable17/49€236,914€215,746▼
Amounts payable after more than one year17€196,420€175,304▼
Financial debts170/4€196,420€175,304▼
Amounts payable within one year42/48€40,494€40,441▼
Current portion of amounts payable after more than one year42€20,675€21,116▲
Trade debts44€1,768€1,613▼
Suppliers440/4€1,768€1,613▼
Taxes, remuneration and social security45€509€171▼
Taxes450/3€509€171▼
Other amounts payable47/48€17,542€17,542=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,607€13,615▲
Other operating charges640/8€1,666€1,718▲
Gross operating margin9900€32,028€30,687▼
Operating profit (loss)9901€16,755€15,353▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€4,717€4,670▼
Recurring financial charges65€4,717€4,670▼
Profit (loss) for the period before taxes9903€12,038€10,683▼
Income taxes67/77€3,009€2,671▼
Profit (loss) for the period9904€9,028€8,012▼
Profit (loss) for the period to be appropriated9905€9,028€8,012▼
Appropriation of the result
Profit (loss) to be appropriated9906€38,021€46,033▲
Profit (loss) brought forward from the previous period14P€28,992€38,021▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,759€15,759€14,688€14,687€13,607€13,607€13,607€13,615▲ 0.1%
Other operating charges640/8---€348€1,469€1,614€1,666€1,718▲ 3.2%
Gross operating margin9900€28,649€33,314€32,524€36,723€29,916€28,757€32,028€30,687▼ 4.2%
Operating profit (loss)9901€12,542€17,208€17,489€21,689€14,840€13,536€16,755€15,353▼ 8.4%
Financial income75/76B------€0--
Recurring financial income75€0€0----€0--
Financial charges65/66B---€6,212€6,223€5,475€4,717€4,670▼ 1.0%
Recurring financial charges65€7,366€7,010€6,613€6,212€6,223€5,475€4,717€4,670▼ 1.0%
Profit (loss) for the period before taxes9903€5,176€10,198€10,876€15,477€8,617€8,062€12,038€10,683▼ 11.3%
Income taxes67/77--€311€3,943€2,187€2,151€3,009€2,671▼ 11.3%
Profit (loss) for the period9904€5,176€10,198€10,565€11,534€6,430€5,910€9,028€8,012▼ 11.3%
Profit (loss) for the period to be appropriated9905€5,176€10,198€10,565€11,534€6,430€5,910€9,028€8,012▼ 11.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€387,396€378,808€371,717€345,488€331,429€305,152€293,535€280,378▼ 4.5%
Fixed assets21/28€377,215€361,456€346,768€332,081€318,474€304,866€291,259€277,644▼ 4.7%
Tangible fixed assets22/27€377,215€361,456€346,768€332,081€318,474€304,866€291,259€277,644▼ 4.7%
Land and buildings22---€332,081€318,474€304,866€291,259€277,644▼ 4.7%
Current assets29/58€10,182€17,352€24,949€13,407€12,955€286€2,276€2,735▲ 20.2%
Amounts receivable within one year40/41----€313----
Other amounts receivable41----€313----
Cash at bank and in hand54/58€9,947€17,352€24,949€13,407€12,642€286€2,276€2,735▲ 20.2%
Equity and liabilities
Total equity and liabilities10/49€387,396€378,808€371,717€345,488€331,429€305,152€293,535€280,378▼ 4.5%
Equity10/15€2,956€13,154€23,718€35,252€41,682€47,592€56,621€64,633▲ 14.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€15,644-€5,446€5,118€16,652€23,082€28,992€38,021€46,033▲ 21.1%
Amounts payable17/49€384,441€365,654€347,998€310,236€289,747€257,560€236,914€215,746▼ 8.9%
Amounts payable after more than one year17€314,168€295,564€276,564€257,158€237,338€215,915€196,420€175,304▼ 10.8%
Financial debts170/4---€257,158€237,338€215,915€196,420€175,304▼ 10.8%
Amounts payable within one year42/48€70,272€70,090€71,435€53,078€52,409€41,645€40,494€40,441▼ 0.1%
Current portion of amounts payable after more than one year42---€19,406€18,689€20,268€20,675€21,116▲ 2.1%
Trade debts44€1,431€860€1,497€1,603€1,651€1,684€1,768€1,613▼ 8.8%
Suppliers440/4---€1,603€1,651€1,684€1,768€1,613▼ 8.8%
Taxes, remuneration and social security45---€1,443€1,443€2,151€509€171▼ 66.5%
Taxes450/3---€1,443€1,443€2,151€509€171▼ 66.5%
Other amounts payable47/48---€30,626€30,626€17,542€17,542€17,542=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,176€10,198€10,565€11,534€6,430€5,910€9,028€8,012▼ 11.3%
+ Depreciation and write-downs630€15,759€15,759€14,688€14,687€13,607€13,607€13,607€13,615▲ 0.1%
Operating cash flow (approximation)€20,935€25,957€25,252€26,221€20,037€19,517€22,636€21,628▼ 4.5%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€7,405€7,596-€11,542-€764-€12,357€1,990€459▼ 76.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 micro format 09-07-2026 2026-00271822
31-12-2024 micro format 10-07-2025 2025-00253870
31-12-2023 micro format 25-07-2024 2024-00290586
31-12-2022 micro format 10-07-2023 2023-00226671
31-12-2021 micro format 26-07-2022 2022-20221005
31-12-2020 micro format 01-07-2021 2021-29400198
31-12-2019 full format 16-07-2020 2020-31000567
31-12-2018 full format 26-07-2019 2019-39300022
31-12-2017 full format 27-08-2018 2018-50900534
31-12-2016 full format 30-08-2017 2017-54200594

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.