Summary
VANDRE is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €323,840 and a net result of €60,539. Equity is growing by about 22% per year across the filed financial years. Its solvency ranks better than 18% of 6,658 sector peers (NACE 64, financial year 2025). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
Equity
€323,840▼ 3.7%
2024 · €336,267
Net result
€60,539▲ 30.7%
2024 · €46,332
Total assets
€2.1m▲ 3.5%
2024 · €2.0m
Solvency
15.6%▼ 1.2pp
2024 · 16.8%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 32% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.09m
2025
Net result€0.06m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.1m
2025
Equity€0.3m
2025
Debt€1.8m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€1.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)2.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency15.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.38
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.05m-€0.05m▲ 0.9%€0.1m▲ 145%€0.08m▼ 36.4%€0.06m▼ 29.2%€0.07m▲ 14.3%€0.09m▲ 32.0%
Net result€0.04m-€0.04mwithin the sector's middle half▲ 1.1%€0.09mwithin the sector's middle half▲ 150%€0.07mwithin the sector's middle half▼ 26.3%€0.04mwithin the sector's middle half▼ 34.7%€0.05mwithin the sector's middle half▲ 5.1%€0.06mwithin the sector's middle half▲ 30.7%
Equity€0.05m-€0.08mbelow the sector's middle half▲ 73.7%€0.2mwithin the sector's middle half▲ 107%€0.2mwithin the sector's middle half▲ 41.8%€0.3mwithin the sector's middle half▲ 17.5%€0.3mwithin the sector's middle half▲ 15.6%€0.3mwithin the sector's middle half▼ 3.7%
Total assets€0.1m-€0.2mbelow the sector's middle half▲ 46.4%€0.3mbelow the sector's middle half▲ 48.9%€0.4mwithin the sector's middle half▲ 28.7%€0.4mwithin the sector's middle half▲ 4.7%€2.0mwithin the sector's middle half▲ 424%€2.1mwithin the sector's middle half▲ 3.5%
Debt€0.08m-€0.1m▲ 30.1%€0.1m▲ 3.1%€0.1m▲ 7.8%€0.09m▼ 22.2%€1.7m▲ 18×€1.8m▲ 5.0%
Working capital€0.006m--€0.005mwithin the sector's middle half-€0.008mwithin the sector's middle half▼ 71.5%-€0.07mbelow the sector's middle half▼ 705%-€0.03mbelow the sector's middle half▲ 55.4%-€1.6mbelow the sector's middle half▼ 5,379%-€1.1mbelow the sector's middle half▲ 32.1%
Solvency37.3%-44.3%within the sector's middle half▲ 7.0pp61.4%within the sector's middle half▲ 17.1pp67.7%within the sector's middle half▲ 6.3pp76.0%within the sector's middle half▲ 8.3pp16.8%below the sector's middle half▼ 59.2pp15.6%below the sector's middle half▼ 1.2pp
Current ratio1.07-0.96within the sector's middle half▼ 0.120.93within the sector's middle half▼ 0.030.45below the sector's middle half▼ 0.480.68below the sector's middle half▲ 0.240.04below the sector's middle half▼ 0.640.38within the sector's middle half▲ 0.34
Return on assets (ROA)27.8%-19.2%above the sector's middle half▼ 8.6pp32.2%above the sector's middle half▲ 13.0pp18.5%within the sector's middle half▼ 13.8pp11.5%within the sector's middle half▼ 6.9pp2.3%within the sector's middle half▼ 9.2pp2.9%within the sector's middle half▲ 0.6pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.1m
Fixed assets
€1.4m ▼ 27.1%
Current assets
€668,954 ▲ 805%
Equity and liabilities €2.1m
Equity
€323,840 ▼ 3.7%
Debt
€1.8m ▲ 5.0%
Debt's share of the balance-sheet total rises from 83.2% to 84.4%. Equity is lower and debt is higher.
Key figures and ratios
ROE
18.7%▲
2024 · 13.8%
Debt ≤ 1 year
€1.8m▲
2024 · €1.7m
Income taxes
€29,120▲
2024 · €21,656
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €9,490 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19,806 | €10,759 | €20,177 | €24,295 | €48,815 | €53,774 | €50,960 | ▼ 5.2% |
| Other operating charges640/8 | - | - | €2,872 | €5,060 | €562 | €513 | €528 | ▲ 2.8% |
| Non-recurring operating charges66A | - | - | - | - | €8,548 | - | - | - |
| Gross operating margin9900 | €77,597 | €71,403 | €155,606 | €113,655 | €117,574 | €122,464 | €141,449 | ▲ 15.5% |
| Operating profit (loss)9901 | €53,713 | €54,189 | €132,556 | €84,300 | €59,649 | €68,177 | €89,961 | ▲ 32.0% |
| Financial income75/76B | - | - | €904 | €35 | €0 | - | - | - |
| Recurring financial income75 | - | €349 | €904 | €35 | €0 | - | - | - |
| Financial charges65/66B | - | - | €379 | €904 | €217 | €189 | €302 | ▲ 60.1% |
| Recurring financial charges65 | €311 | €335 | €379 | €904 | €217 | €189 | €302 | ▲ 60.1% |
| Profit (loss) for the period before taxes9903 | €53,402 | €54,202 | €133,081 | €83,431 | €59,432 | €67,988 | €89,659 | ▲ 31.9% |
| Income taxes67/77 | €17,127 | €17,544 | €41,423 | €15,918 | €15,331 | €21,656 | €29,120 | ▲ 34.5% |
| Profit (loss) for the period9904 | €36,275 | €36,659 | €91,658 | €67,513 | €44,101 | €46,332 | €60,539 | ▲ 30.7% |
| Profit (loss) for the period to be appropriated9905 | €36,275 | €36,659 | €91,658 | €67,513 | €44,101 | €46,332 | €60,539 | ▲ 30.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.1m | €0.2m | €0.3m | €0.4m | €0.4m | €2.0m | €2.1m | ▲ 3.5% |
| Fixed assets21/28 | €0.04m | €0.09m | €0.2m | €0.3m | €0.3m | €1.9m | €1.4m | ▼ 27.1% |
| Tangible fixed assets22/27 | €0.04m | €0.09m | €0.2m | €0.3m | €0.3m | €0.3m | €0.2m | ▼ 26.3% |
| Plant, machinery and equipment23 | - | - | €0.001m | €0.002m | €0.002m | €0.004m | €0.001m | ▼ 58.4% |
| Furniture and vehicles24 | - | - | €0.1m | €0.2m | €0.1m | €0.08m | €0.06m | ▼ 28.1% |
| Other tangible fixed assets26 | - | - | €0.06m | €0.1m | €0.2m | €0.2m | €0.2m | ▼ 25.0% |
| Financial fixed assets28 | - | - | - | - | - | €1.7m | €1.2m | ▼ 27.3% |
| Current assets29/58 | €0.09m | €0.1m | €0.1m | €0.05m | €0.06m | €0.07m | €0.7m | ▲ 805% |
| Amounts receivable within one year40/41 | €0.01m | €0.05m | €0.006m | €0.03m | €0.01m | €0.02m | €0.06m | ▲ 140% |
| Trade receivables40 | - | - | €0.003m | €0.02m | €93 | €0.02m | €0.02m | ▲ 20.8% |
| Other amounts receivable41 | - | - | €0.003m | €0.01m | €0.01m | €0.005m | €0.03m | ▲ 583% |
| Current investments50/53 | - | - | - | - | - | €0.01m | €0.01m | = |
| Cash at bank and in hand54/58 | €0.07m | €0.05m | €0.09m | €0.02m | €0.05m | €0.04m | €0.6m | ▲ 16× |
| Deferred charges and accrued income490/1 | - | - | €0.003m | €0.006m | €0.002m | €0.002m | €0.008m | ▲ 249% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.1m | €0.2m | €0.3m | €0.4m | €0.4m | €2.0m | €2.1m | ▲ 3.5% |
| Equity10/15 | €0.05m | €0.08m | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | ▼ 3.7% |
| Contributions10/11 | €0.01m | - | €0.01m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.04m | €0.07m | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | ▼ 3.9% |
| Non-distributable reserves130/1 | - | - | €0.002m | €0.002m | - | - | - | - |
| Reserves not available under the articles1311 | - | - | €0.002m | €0.002m | - | - | - | - |
| Distributable reserves133 | - | - | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | ▼ 3.9% |
| Profit (loss) carried forward14 | - | - | - | - | - | - | €0 | - |
| Amounts payable17/49 | €0.08m | €0.1m | €0.1m | €0.1m | €0.09m | €1.7m | €1.8m | ▲ 5.0% |
| Amounts payable within one year42/48 | €0.08m | €0.1m | €0.1m | €0.1m | €0.09m | €1.7m | €1.8m | ▲ 5.0% |
| Trade debts44 | €0.001m | €0.005m | €0.001m | €0.001m | €0.01m | €0.001m | €0.002m | ▲ 185% |
| Suppliers440/4 | - | - | €0.001m | €0.001m | €0.01m | €0.001m | €0.002m | ▲ 185% |
| Advances received on contracts in progress46 | - | - | - | - | - | - | €0.005m | - |
| Taxes, remuneration and social security45 | - | - | €0.04m | €0.04m | €0.003m | €0.007m | €0.01m | ▲ 82.4% |
| Taxes450/3 | - | - | €0.04m | €0.04m | €0.003m | €0.007m | €0.01m | ▲ 82.4% |
| Other amounts payable47/48 | - | - | €0.07m | €0.08m | €0.08m | €1.7m | €1.7m | ▲ 4.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.04m | €0.04m | €0.09m | €0.07m | €0.04m | €0.05m | €0.06m | ▲ 30.7% |
| + Depreciation and write-downs630 | €0.02m | €0.01m | €0.02m | €0.02m | €0.05m | €0.05m | €0.05m | ▼ 5.2% |
| Operating cash flow (approximation) | €0.06m | €0.05m | €0.1m | €0.09m | €0.09m | €0.1m | €0.1m | ▲ 11.4% |
| Investment in fixed assets (approximation) | - | -€0.06m | -€0.1m | -€0.2m | -€0.06m | -€1.7m | €0.5m | - |
| Change in cash | - | -€0.02m | €0.04m | -€0.08m | €0.03m | -€0.01m | €0.6m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-07-2026 | 2026-00320196 |
| 31-12-2024 | abbreviated format | 25-08-2025 | 2025-00398265 |
| 31-12-2023 | micro format | 29-08-2024 | 2024-00392955 |
| 31-12-2022 | micro format | 24-07-2023 | 2023-00260783 |
| 31-12-2021 | abbreviated format | 17-08-2022 | 2022-20290658 |
| 31-12-2020 | abbreviated format | 27-08-2021 | 2021-54400323 |
| 31-12-2019 | abbreviated format | 29-09-2020 | 2020-55800340 |
Similar companies · same sector, comparable size
BRAXOS
BE 0797.730.572
Asse · equity €323,779
HOLDING SCHYNS
BE 0668.592.591
Huy · equity €323,951
WJ PROJECTS
BE 0772.514.631
Poperinge · equity €324,051
Memento Management
BE 0838.518.676
Watermaal-Bosvoorde · equity €323,578
HaNaMaKa
BE 0795.490.664
Zedelgem · equity €323,539
Of the 24,457 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,067. 13,945 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2025 · 1 entry · €1,665 awarded · €1,665 paidPublic contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.