Skip to content

VANDEWYER SOFIE

Active
Private limited companyfounded 2022active for 4 yearsHeidestraat 155, 3590 Diepenbeek, BelgiumKBO/BCE: BE 0792.898.289

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 06-02-2026 PDF all 3 filings

Turnover
≈ €260,000
Estimated: probably between €210,000 and €340,000
Total assets
€671,417▲ 20.9%
2024 · €555,407
Net result
€107,537▲ 71.6%
2024 · €62,666
Working capital
€166,603▲ 135%
2024 · €70,871
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 60% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€153,619 2025 Net result€107,537 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€88,114-€95,797▲ 8.7%€153,619▲ 60.4%
Net result€68,621within the sector's middle half-€62,666within the sector's middle half▼ 8.7%€107,537within the sector's middle half▲ 71.6%
Equity€71,621below the sector's middle half-€134,288within the sector's middle half▲ 87.5%€241,825within the sector's middle half▲ 80.1%
Total assets€504,636within the sector's middle half-€555,407within the sector's middle half▲ 10.1%€671,417within the sector's middle half▲ 20.9%
Debt€433,015-€421,119▼ 2.7%€429,592▲ 2.0%
Working capital€19,140within the sector's middle half-€70,871within the sector's middle half▲ 270%€166,603within the sector's middle half▲ 135%
Solvency14.2%below the sector's middle half-24.2%below the sector's middle half▲ 10.0pp36.0%within the sector's middle half▲ 11.8pp
Current ratio1.36within the sector's middle half-2.16within the sector's middle half▲ 0.802.83within the sector's middle half▲ 0.67
Return on assets (ROA)13.6%within the sector's middle half-11.3%within the sector's middle half▼ 2.3pp16.0%above the sector's middle half▲ 4.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €671,417
Fixed assets €413,917 ▼ 2.2%
Current assets €257,500 ▲ 95.1%
Equity and liabilities €671,417
Equity €241,825 ▲ 80.1%
Debt €429,592 ▲ 2.0%
Debt's share of the balance-sheet total falls from 75.8% to 64.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€163,122▲
2024 · €105,300
Cash flow
€117,041▲
2024 · €72,169
Debt to equity
1.78▼
2024 · 3.14
ROE
44.5%▼
2024 · 46.7%
Interest coverage
10.46▲
2024 · 6.39
Debt ≤ 1 year
€90,897▲
2024 · €61,116
Debt > 1 year
€338,695▼
2024 · €360,003
Income taxes
€30,482▲
2024 · €16,640
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item202320242025
Debts secured on the company's own assets€400,000€380,442€360,003
Mortgages, amount registered€200,000€200,000€200,000
Mortgage mandates€600,000€600,000€600,000
Carrying value of the mortgaged assets€432,923€423,420€413,917

Source: notes to the 2023 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€448,000--
Financial fixed assets--€0
Depreciation and write-downs of the year€16,123€9,503€9,503

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as VANDEWYER SOFIE: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €589,000 and €743,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
VANDEWYER SOFIE Diepenbeek2022€671,417€241,825€163,584€107,5372025
VAN DAMME KOEN As2022€743,487€281,902€184,411€120,0552025
WOHRMANN DIENSTEN CENTRUM Nivelles2022€643,426€210,227€160,494€65,7432025
Kuub Herent2022€644,097€528,577€155,675€354,0632025
NMH MANAGEMENT Liège2022€633,214€322,735€168,583€255,7842025
BMA Advisory Bonheiden2022€588,629€462,633€174,185€145,3292025
YVD Consulting Malle2023€655,552€151,437€142,683€85,8312025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,127 companies had the same profile as VANDEWYER SOFIE has now. Two years later, 0.8% had gone bankrupt and 97.2% were still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% was still going

That fits the bankruptcy probability of VANDEWYER SOFIE itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for VANDEWYER SOFIE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 (PDF), filed on 06-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€555,407€671,417▲
Fixed assets21/28€423,420€413,917▼
Tangible fixed assets22/27€423,420€413,917▼
Land and buildings22€423,420€413,917▼
Current assets29/58€131,987€257,500▲
Amounts receivable within one year40/41€22,660€75,105▲
Trade receivables40€22,660€70,215▲
Other amounts receivable41-€4,889
Cash at bank and in hand54/58€106,982€181,118▲
Deferred charges and accrued income490/1€2,345€1,278▼
Equity and liabilities
Total equity and liabilities10/49€555,407€671,417▲
Equity10/15€134,288€241,825▲
Contributions10/11€3,000€3,000=
Reserves13€131,288€238,825▲
Distributable reserves133€131,288€238,825▲
Amounts payable17/49€421,119€429,592▲
Amounts payable after more than one year17€360,003€338,695▼
Financial debts170/4€360,003€338,695▼
Amounts payable within one year42/48€61,116€90,897▲
Current portion of amounts payable after more than one year42€20,438€21,308▲
Trade debts44€1,896€6,854▲
Suppliers440/4€1,896€6,854▲
Taxes, remuneration and social security45€34,715€46,003▲
Taxes450/3€34,715€46,003▲
Other amounts payable47/48€4,067€16,732▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,503€9,503=
Other operating charges640/8€449€462▲
Gross operating margin9900€105,749€163,584▲
Operating profit (loss)9901€95,797€153,619▲
Financial charges65/66B€16,491€15,600▼
Recurring financial charges65€16,491€15,600▼
Profit (loss) for the period before taxes9903€79,306€138,019▲
Income taxes67/77€16,640€30,482▲
Profit (loss) for the period9904€62,666€107,537▲
Profit (loss) for the period to be appropriated9905€62,666€107,537▲
Appropriation of the result
Profit (loss) to be appropriated9906€62,666€107,537▲
Transfer to equity691/2€62,666€107,537▲
To other reserves6921€62,666€107,537▲

The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,123€9,503€9,503=
Other operating charges640/8€794€449€462▲ 2.8%
Gross operating margin9900€105,031€105,749€163,584▲ 54.7%
Operating profit (loss)9901€88,114€95,797€153,619▲ 60.4%
Financial charges65/66B€1,339€16,491€15,600▼ 5.4%
Recurring financial charges65€1,339€16,491€15,600▼ 5.4%
Profit (loss) for the period before taxes9903€86,775€79,306€138,019▲ 74.0%
Income taxes67/77€18,154€16,640€30,482▲ 83.2%
Profit (loss) for the period9904€68,621€62,666€107,537▲ 71.6%
Profit (loss) for the period to be appropriated9905€68,621€62,666€107,537▲ 71.6%
Line202320242025Change
Assets
Total assets20/58€504,636€555,407€671,417▲ 20.9%
Fixed assets21/28€432,923€423,420€413,917▼ 2.2%
Tangible fixed assets22/27€432,923€423,420€413,917▼ 2.2%
Land and buildings22€432,923€423,420€413,917▼ 2.2%
Current assets29/58€71,713€131,987€257,500▲ 95.1%
Amounts receivable within one year40/41€15,000€22,660€75,105▲ 231%
Trade receivables40€15,000€22,660€70,215▲ 210%
Other amounts receivable41--€4,889-
Cash at bank and in hand54/58€56,713€106,982€181,118▲ 69.3%
Deferred charges and accrued income490/1-€2,345€1,278▼ 45.5%
Equity and liabilities
Total equity and liabilities10/49€504,636€555,407€671,417▲ 20.9%
Equity10/15€71,621€134,288€241,825▲ 80.1%
Contributions10/11€3,000€3,000€3,000=
Reserves13€68,621€131,288€238,825▲ 81.9%
Distributable reserves133€68,621€131,288€238,825▲ 81.9%
Amounts payable17/49€433,015€421,119€429,592▲ 2.0%
Amounts payable after more than one year17€380,442€360,003€338,695▼ 5.9%
Financial debts170/4€380,442€360,003€338,695▼ 5.9%
Amounts payable within one year42/48€52,573€61,116€90,897▲ 48.7%
Current portion of amounts payable after more than one year42€19,558€20,438€21,308▲ 4.3%
Trade debts44-€1,896€6,854▲ 262%
Suppliers440/4-€1,896€6,854▲ 262%
Taxes, remuneration and social security45€31,035€34,715€46,003▲ 32.5%
Taxes450/3€31,035€34,715€46,003▲ 32.5%
Other amounts payable47/48€1,980€4,067€16,732▲ 311%
Line202320242025Change
Profit (loss) for the period9904€68,621€62,666€107,537▲ 71.6%
+ Depreciation and write-downs630€16,123€9,503€9,503=
Operating cash flow (approximation)€84,745€72,169€117,041▲ 62.2%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€50,269€74,136▲ 47.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 06-02-2026 2026-00036772 PDF
31-12-2024 abbreviated format 05-08-2025 2025-00360790 PDF
31-12-2023 abbreviated format 03-07-2024 2024-00199676 PDF

Next steps