Balance sheet
Code20242025
Assets
Total assets20/58€12.41M€11.60M▼
Fixed assets21/28€6.74M€5.08M▼
Tangible fixed assets22/27€5.86M€4.20M▼
Land and buildings22€990k€891k▼
Plant, machinery and equipment23€3.00M€1.96M▼
Furniture and vehicles24€1.85M€1.23M▼
Leasing and similar rights25-€114k
Other tangible fixed assets26€13k€10k▼
Assets under construction and advance payments27€6k€0▼
Financial fixed assets28€883k€878k▼
Affiliated companies280/1€784k€784k=
Participating interests280€784k€784k=
Other financial fixed assets284/8€99k€94k▼
Amounts receivable and cash guarantees285/8€99k€94k▼
Current assets29/58€5.66M€6.52M▲
Stocks and contracts in progress3€1.07M€2.73M▲
Stocks30/36€683k€1.98M▲
Goods purchased for resale34€683k€1.98M▲
Contracts in progress37€387k€753k▲
Amounts receivable within one year40/41€4.37M€3.63M▼
Trade receivables40€4.00M€3.51M▼
Other amounts receivable41€369k€122k▼
Current investments50/53-€256
Other investments51/53-€256
Cash at bank and in hand54/58€36k€8k▼
Deferred charges and accrued income490/1€186k€148k▼
Equity and liabilities
Total equity and liabilities10/49€12.41M€11.60M▼
Equity10/15€6.04M€5.75M▼
Contributions10/11€25k€25k=
Reserves13€6.01M€5.73M▼
Distributable reserves133€6.01M€5.73M▼
Amounts payable17/49€6.37M€5.85M▼
Amounts payable after more than one year17€1.81M€974k▼
Financial debts170/4€1.57M€727k▼
Leasing and similar obligations172-€50k
Credit institutions173€1.57M€677k▼
Other amounts payable178/9€233k€247k▲
Amounts payable within one year42/48€4.56M€4.87M▲
Current portion of amounts payable after more than one year42€1.40M€1.32M▼
Financial debts43€1.23M€1.75M▲
Credit institutions430/8€1.23M€1.75M▲
Trade debts44€1.07M€1.03M▼
Suppliers440/4€1.07M€1.03M▼
Taxes, remuneration and social security45€464k€366k▼
Taxes450/3€165k€58k▼
Remuneration and social security454/9€299k€307k▲
Other amounts payable47/48€395k€412k▲
Income statement
Code20242025
Operating income70/76A€20.56M€18.41M▼
Turnover70€19.86M€17.14M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-211k€367k▲
Other operating income74€407k€540k▲
Non-recurring operating income76A€500k€368k▼
Operating charges60/66A€20.71M€18.41M▼
Goods for resale, raw materials and consumables60€9.29M€6.28M▼
Purchases600/8€8.19M€7.57M▼
Change in stocks: decrease (increase)609€1.10M€-1.29M▼
Services and other goods61€5.68M€6.53M▲
Remuneration, social security and pensions62€2.49M€2.59M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.87M€2.65M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€4k€66k▲
Other operating charges640/8€367k€277k▼
Non-recurring operating charges66A€4k€9k▲
Operating profit (loss)9901€-155k€6k▲
Financial income75/76B€11k€764▼
Recurring financial income75€11k€764▼
Income from financial fixed assets750€10k€69▼
Income from current assets751-€365
Other financial income752/9€912€330▼
Financial charges65/66B€279k€292k▲
Recurring financial charges65€279k€292k▲
Debt charges650€253k€269k▲
Other financial charges652/9€25k€23k▼
Profit (loss) for the period before taxes9903€-423k€-286k▲
Income taxes67/77€273k€2k▼
Taxes670/3€273k€2k▼
Profit (loss) for the period9904€-696k€-288k▲
Profit (loss) for the period to be appropriated9905€-696k€-288k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-696k€-288k▲
Transfer from equity791/2€810k€288k▼
From reserves792€810k€288k▼
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€114k€0▼
Return on contributions (dividend)694€114k€0▼
Social balance
Average headcount (FTE)908735.632.6▼