Skip to content

VANDERRAL

Active
Private limited companyfounded 2000active for 26 yearsVilvoordelaan 10, 1930 Zaventem, BelgiumKBO/BCE: BE 0471.507.003
Summary

VANDERRAL has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €77,768 and a net result of €1,416. Equity is growing by about 5.1% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €39,000
Estimated: probably between €16,000 and €95,000
Total assets
€85,366▼ 0.2%
2024 · €85,551
Net result
€1,416▼ 59.4%
2024 · €3,485
Working capital
€24,202▼ 30.9%
2024 · €35,038
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen four years in a row; 2025 is 61% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,076 2025 Net result€1,416 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€6,164--€4,107€5,932€12,524▲ 111%€8,219▼ 34.4%€5,489▼ 33.2%€5,258▼ 4.2%€2,076▼ 60.5%
Net result€4,326--€4,107€4,955€8,516▲ 71.9%€5,447▼ 36.0%€3,373▼ 38.1%€3,485▲ 3.3%€1,416▼ 59.4%
Equity€59,583-€55,476▼ 6.9%€60,431▲ 8.9%€68,947▲ 14.1%€74,394▲ 7.9%€77,767▲ 4.5%€81,253▲ 4.5%€77,768▼ 4.3%
Total assets€64,891-€62,621▼ 3.5%€68,347▲ 9.1%€75,016▲ 9.8%€79,281▲ 5.7%€83,089▲ 4.8%€85,551▲ 3.0%€85,366▼ 0.2%
Debt€5,308-€7,145▲ 34.6%€7,916▲ 10.8%€6,069▼ 23.3%€4,886▼ 19.5%€5,322▲ 8.9%€4,298▼ 19.2%€7,598▲ 76.8%
Working capital€3,946-€4,797▲ 21.5%€12,515▲ 161%€21,757▲ 73.8%€27,931▲ 28.4%€30,436▲ 9.0%€35,038▲ 15.1%€24,202▼ 30.9%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €85,366
Fixed assets €53,566 ▲ 15.9%
Current assets €31,801 ▼ 19.2%
Equity and liabilities €85,366
Equity €77,768 ▼ 4.3%
Debt €7,598 ▲ 76.8%
Debt's share of the balance-sheet total rises from 5.0% to 8.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,378▼
2024 · €6,375
Cash flow
€2,717▼
2024 · €4,602
Current ratio
4.19▼
2024 · 9.15
Debt to equity
0.10▲
2024 · 0.05
ROE
1.8%▼
2024 · 4.3%
ROA
1.7%▼
2024 · 4.1%
Debt ≤ 1 year
€7,598▲
2024 · €4,298
Income taxes
€661▼
2024 · €1,773
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€85,551€85,366▼
Fixed assets21/28€46,214€53,566▲
Tangible fixed assets22/27€45,942€53,293▲
Land and buildings22€41,832€41,832=
Plant, machinery and equipment23€4,110€11,461▲
Financial fixed assets28€273€273=
Current assets29/58€39,337€31,801▼
Amounts receivable within one year40/41-€1,481
Other amounts receivable41-€1,481
Cash at bank and in hand54/58€19,937€11,920▼
Deferred charges and accrued income490/1€19,400€18,400▼
Equity and liabilities
Total equity and liabilities10/49€85,551€85,366▼
Equity10/15€81,253€77,768▼
Contributions10/11€18,592€18,592=
Contributions outside capital11€18,592€18,592=
Share premium1100/10€18,592€18,592=
Reserves13€62,661€59,176▼
Distributable reserves133€62,661€59,176▼
Amounts payable17/49€4,298€7,598▲
Amounts payable within one year42/48€4,298€7,598▲
Trade debts44-€376
Suppliers440/4-€376
Taxes, remuneration and social security45€3,890€1,914▼
Taxes450/3€3,890€1,914▼
Other amounts payable47/48€409€5,308▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,117€1,301▲
Other operating charges640/8€2,308€2,381▲
Gross operating margin9900€8,683€5,758▼
Operating profit (loss)9901€5,258€2,076▼
Profit (loss) for the period before taxes9903€5,258€2,076▼
Income taxes67/77€1,773€661▼
Profit (loss) for the period9904€3,485€1,416▼
Profit (loss) for the period to be appropriated9905€3,485€1,416▼
Appropriation of the result
Profit (loss) to be appropriated9906€3,485€1,416▼
Transfer from equity791/2€37,005€41,991▲
Transfer to equity691/2€40,491€38,506▼
To other reserves6921€40,491€38,506▼
Profit to be distributed694/7-€4,900
Return on contributions (dividend)694-€4,900

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,495€12,222€2,763€726€726€1,084€1,117€1,301▲ 16.5%
Other operating charges640/8---€1,985€2,032€2,230€2,308€2,381▲ 3.1%
Non-recurring operating charges66A-----€1,162---
Gross operating margin9900€19,450€9,935€10,691€15,235€10,977€9,965€8,683€5,758▼ 33.7%
Operating profit (loss)9901€6,164-€4,107€5,932€12,524€8,219€5,489€5,258€2,076▼ 60.5%
Profit (loss) for the period before taxes9903€6,164-€4,107€5,932€12,524€8,219€5,489€5,258€2,076▼ 60.5%
Income taxes67/77€1,838-€977€4,008€2,771€2,117€1,773€661▼ 62.7%
Profit (loss) for the period9904€4,326-€4,107€4,955€8,516€5,447€3,373€3,485€1,416▼ 59.4%
Profit (loss) for the period to be appropriated9905€4,326-€4,107€4,955€8,516€5,447€3,373€3,485€1,416▼ 59.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€64,891€62,621€68,347€75,016€79,281€83,089€85,551€85,366▼ 0.2%
Fixed assets21/28€55,637€50,679€47,916€47,190€46,463€47,331€46,214€53,566▲ 15.9%
Tangible fixed assets22/27€55,364€50,407€47,643€46,917€46,191€47,058€45,942€53,293▲ 16.0%
Land and buildings22---€41,832€41,832€41,832€41,832€41,832=
Plant, machinery and equipment23---€5,085€4,358€5,226€4,110€11,461▲ 179%
Financial fixed assets28€273€273€273€273€273€273€273€273=
Current assets29/58€9,254€11,942€20,431€27,826€32,818€35,758€39,337€31,801▼ 19.2%
Amounts receivable within one year40/41€1,162€1,162€1,162€1,350€1,162--€1,481-
Trade receivables40---€1,350€1,162----
Other amounts receivable41-------€1,481-
Cash at bank and in hand54/58€7,893€10,580€19,069€26,276€18,256€15,158€19,937€11,920▼ 40.2%
Deferred charges and accrued income490/1---€200€13,400€20,600€19,400€18,400▼ 5.2%
Equity and liabilities
Total equity and liabilities10/49€64,891€62,621€68,347€75,016€79,281€83,089€85,551€85,366▼ 0.2%
Equity10/15€59,583€55,476€60,431€68,947€74,394€77,767€81,253€77,768▼ 4.3%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Contributions outside capital11---€18,592€18,592€18,592€18,592€18,592=
Share premium1100/10-----€18,592€18,592€18,592=
Other1109/19---€18,592€18,592----
Reserves13€40,359€40,359€41,839€50,355€55,802€59,175€62,661€59,176▼ 5.6%
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133---€48,496€53,943€59,175€62,661€59,176▼ 5.6%
Profit (loss) carried forward14€632-€3,475-------
Amounts payable17/49€5,308€7,145€7,916€6,069€4,886€5,322€4,298€7,598▲ 76.8%
Amounts payable within one year42/48€5,308€7,145€7,916€6,069€4,886€5,322€4,298€7,598▲ 76.8%
Trade debts44€257-€631-€24--€376-
Suppliers440/4----€24--€376-
Taxes, remuneration and social security45---€2,985€4,779€4,888€3,890€1,914▼ 50.8%
Taxes450/3---€2,985€4,779€4,888€3,890€1,914▼ 50.8%
Other amounts payable47/48---€3,084€84€434€409€5,308▲ 13×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€4,326-€4,107€4,955€8,516€5,447€3,373€3,485€1,416▼ 59.4%
+ Depreciation and write-downs630€11,495€12,222€2,763€726€726€1,084€1,117€1,301▲ 16.5%
Operating cash flow (approximation)€15,822€8,114€7,719€9,242€6,174€4,457€4,602€2,717▼ 41.0%
Investment in fixed assets (approximation)--€7,264€0€0€0-€1,952€0-€8,653-
Change in cash-€2,687€8,489€7,206-€8,020-€3,098€4,779-€8,017-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-07-2026 2026-00351378
31-12-2024 micro format 27-05-2025 2025-00107827
31-12-2023 micro format 16-09-2024 2024-00467606
31-12-2022 micro format 08-06-2023 2023-00123921
31-12-2021 micro format 19-08-2022 2022-20319500
31-12-2020 micro format 16-07-2021 2021-36900007
31-12-2019 micro format 26-05-2020 2020-13300060
31-12-2018 micro format 25-06-2019 2019-22100501
31-12-2017 micro format 04-06-2018 2018-15700187
31-12-2016 micro format 14-06-2017 2017-17400193

Show all 24 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.