Skip to content

VanBelGi

Active
Private limited companyfounded 2022active for 4 yearsKanterstraat 18, 8940 Wervik, BelgiumKBO/BCE: BE 0787.404.032

Financials · financial year 2025, micro format

2025 annual accounts filed 5 days after the deadline Filed on 5 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00386152.

Annual accounts 2025 filed on 05-08-2026 at the NBB all 3 filings

Turnover
≈ €59,000
Estimated: probably between €40,000 and €97,000
Total assets
€158,577▲ 4.1%
2024 · €152,317
Net result
€11,411▼ 78.1%
2024 · €52,224
Working capital
€86,843▲ 19.5%
2024 · €72,654
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 77% lower than in 2024 and the lowest since 2023.

Operating result€14,824 2025 Net result€11,411 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€49,626-€65,882▲ 32.8%€14,824▼ 77.5%
Net result€34,500above the sector's middle half-€52,224above the sector's middle half▲ 51.4%€11,411within the sector's middle half▼ 78.1%
Equity€37,500within the sector's middle half-€89,724within the sector's middle half▲ 139%€101,135within the sector's middle half▲ 12.7%
Total assets€78,317below the sector's middle half-€152,317within the sector's middle half▲ 94.5%€158,577within the sector's middle half▲ 4.1%
Debt€40,817-€62,592▲ 53.3%€57,442▼ 8.2%
Working capital€26,067within the sector's middle half-€72,654within the sector's middle half▲ 179%€86,843within the sector's middle half▲ 19.5%
Solvency47.9%within the sector's middle half-58.9%within the sector's middle half▲ 11.0pp63.8%above the sector's middle half▲ 4.9pp
Current ratio1.64within the sector's middle half-3.07above the sector's middle half▲ 1.433.30above the sector's middle half▲ 0.23
Return on assets (ROA)44.1%above the sector's middle half-34.3%above the sector's middle half▼ 9.8pp7.2%within the sector's middle half▼ 27.1pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €158,577
Fixed assets €33,912 ▼ 23.9%
Current assets €124,665 ▲ 15.7%
Equity and liabilities €158,577
Equity €101,135 ▲ 12.7%
Debt €57,442 ▼ 8.2%
Debt's share of the balance-sheet total falls from 41.1% to 36.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€25,489▼
2024 · €73,719
Cash flow
€22,077▼
2024 · €60,061
Debt to equity
0.57▼
2024 · 0.70
ROE
11.3%▼
2024 · 58.2%
Interest coverage
15.06▼
2024 · 58.26
Debt ≤ 1 year
€37,821▲
2024 · €35,085
Debt > 1 year
€19,620▼
2024 · €27,507
Income taxes
€3,692▼
2024 · €14,542
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as VanBelGi: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €133,000 and €180,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
VanBelGi Wervik2022€158,577€101,135€26,227€11,4112025
Immo B’Huyssens Wervik2022€140,601€88,104€23,943€15,8082025
WIRCO Knokke-Heist2022€180,129-€24,008€27,239-€17,0122025
AS CAPITAL Braine-l'Alleud2022€134,836€108,500€25,729€15,8052025
Epure Properties & Consulting Sint-Pieters-Woluwe2022€133,170€117,106€25,858€15,6702025
COSY DOMO Les Bons Villers2022€149,544€48,270€31,647€17,9482025
WOLF VASTGOED Brasschaat2021€156,103€32,055€28,540€11,4102025

They were chosen from the 7,156 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as VanBelGi has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of VanBelGi itself is lower: < 0.1% within 12 months. It rests on far more data about VanBelGi than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for VanBelGi. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 05-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€152,317€158,577▲
Fixed assets21/28€44,578€33,912▼
Tangible fixed assets22/27€44,578€33,912▼
Plant, machinery and equipment23€4,214€2,915▼
Furniture and vehicles24€40,364€30,998▼
Current assets29/58€107,739€124,665▲
Amounts receivable within one year40/41€43,025€22,297▼
Trade receivables40€3,681€2,299▼
Other amounts receivable41€39,344€19,998▼
Current investments50/53€40,000€3,812▼
Cash at bank and in hand54/58€22,565€77,526▲
Deferred charges and accrued income490/1€2,149€21,029▲
Equity and liabilities
Total equity and liabilities10/49€152,317€158,577▲
Equity10/15€89,724€101,135▲
Contributions10/11€3,000€3,000=
Reserves13€86,724€98,135▲
Distributable reserves133€86,724€98,135▲
Amounts payable17/49€62,592€57,442▼
Amounts payable after more than one year17€27,507€19,620▼
Financial debts170/4€27,507€19,620▼
Amounts payable within one year42/48€35,085€37,821▲
Current portion of amounts payable after more than one year42€7,591€7,887▲
Trade debts44€2,193€19,302▲
Suppliers440/4€2,193€19,302▲
Taxes, remuneration and social security45€25,301€10,632▼
Taxes450/3€25,301€10,632▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,837€10,665▲
Other operating charges640/8€602€738▲
Non-recurring operating charges66A€499€0▼
Gross operating margin9900€74,820€26,227▼
Operating profit (loss)9901€65,882€14,824▼
Financial income75/76B€2,149€1,971▼
Recurring financial income75€2,149€1,971▼
Financial charges65/66B€1,265€1,692▲
Recurring financial charges65€1,265€1,692▲
Profit (loss) for the period before taxes9903€66,766€15,103▼
Income taxes67/77€14,542€3,692▼
Profit (loss) for the period9904€52,224€11,411▼
Profit (loss) for the period to be appropriated9905€52,224€11,411▼
Appropriation of the result
Profit (loss) to be appropriated9906€52,224€11,411▼
Transfer to equity691/2€52,224€11,411▼
To other reserves6921€52,224€11,411▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,605€7,837€10,665▲ 36.1%
Other operating charges640/8€5,750€602€738▲ 22.6%
Non-recurring operating charges66A-€499€0▼ 100%
Gross operating margin9900€61,981€74,820€26,227▼ 64.9%
Operating profit (loss)9901€49,626€65,882€14,824▼ 77.5%
Financial income75/76B€549€2,149€1,971▼ 8.3%
Recurring financial income75€549€2,149€1,971▼ 8.3%
Financial charges65/66B€174€1,265€1,692▲ 33.7%
Recurring financial charges65€174€1,265€1,692▲ 33.7%
Profit (loss) for the period before taxes9903€50,001€66,766€15,103▼ 77.4%
Income taxes67/77€15,501€14,542€3,692▼ 74.6%
Profit (loss) for the period9904€34,500€52,224€11,411▼ 78.1%
Profit (loss) for the period to be appropriated9905€34,500€52,224€11,411▼ 78.1%
Line202320242025Change
Assets
Total assets20/58€78,317€152,317€158,577▲ 4.1%
Fixed assets21/28€11,433€44,578€33,912▼ 23.9%
Tangible fixed assets22/27€11,433€44,578€33,912▼ 23.9%
Plant, machinery and equipment23€3,321€4,214€2,915▼ 30.8%
Furniture and vehicles24€8,112€40,364€30,998▼ 23.2%
Current assets29/58€66,884€107,739€124,665▲ 15.7%
Amounts receivable within one year40/41€41,630€43,025€22,297▼ 48.2%
Trade receivables40-€3,681€2,299▼ 37.5%
Other amounts receivable41€41,630€39,344€19,998▼ 49.2%
Current investments50/53-€40,000€3,812▼ 90.5%
Cash at bank and in hand54/58€24,387€22,565€77,526▲ 244%
Deferred charges and accrued income490/1€867€2,149€21,029▲ 879%
Equity and liabilities
Total equity and liabilities10/49€78,317€152,317€158,577▲ 4.1%
Equity10/15€37,500€89,724€101,135▲ 12.7%
Contributions10/11€3,000€3,000€3,000=
Reserves13€34,500€86,724€98,135▲ 13.2%
Distributable reserves133€34,500€86,724€98,135▲ 13.2%
Amounts payable17/49€40,817€62,592€57,442▼ 8.2%
Amounts payable after more than one year17-€27,507€19,620▼ 28.7%
Financial debts170/4-€27,507€19,620▼ 28.7%
Amounts payable within one year42/48€40,817€35,085€37,821▲ 7.8%
Current portion of amounts payable after more than one year42-€7,591€7,887▲ 3.9%
Trade debts44€14,939€2,193€19,302▲ 780%
Suppliers440/4€14,939€2,193€19,302▲ 780%
Taxes, remuneration and social security45€25,878€25,301€10,632▼ 58.0%
Taxes450/3€25,878€25,301€10,632▼ 58.0%
Line202320242025Change
Profit (loss) for the period9904€34,500€52,224€11,411▼ 78.1%
+ Depreciation and write-downs630€6,605€7,837€10,665▲ 36.1%
Operating cash flow (approximation)€41,105€60,061€22,077▼ 63.2%
Investment in fixed assets (approximation)--€40,981€0-
Change in cash--€1,822€54,961-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 05-08-2026 2026-00386152 NBB
31-12-2024 micro format 24-06-2025 2025-00202073 PDF
31-12-2023 micro format 18-06-2024 2024-00145649 PDF

Next steps