Skip to content

VANACKEN

Active
Public limited companyfounded 2007active for 19 yearsMeesberg 2, 3220 Holsbeek, BelgiumKBO/BCE: BE 0892.478.984

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 56 days after the deadline Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00528575.

Annual accounts 2025 filed on 25-09-2026 at the NBB all 18 filings

Turnover
≈ €170,000
Estimated: probably between €92,000 and €330,000
Total assets
€1.7m▲ 100%
2024 · €870,911
Net result
-€55,580
2024 · €2,141
Working capital
-€15,707▲ 65.0%
2024 · -€44,892
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €9,314, after a profit of €18,047 in 2024. It is the lowest result since 2021.

Operating result-€0.009m 2025 Net result-€0.06m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.02m▲ 33.2%€0.02m▲ 3.5%€0.008m▼ 49.5%€0.02m▲ 115%€0.01m▼ 18.4%€0.02m▲ 22.2%-€0.009m
Net result-€0.003m-€0.001m€0.004m▲ 366%-€0.004m€0.007m€0.003m▼ 53.2%€0.002m▼ 31.2%-€0.06m
Equity€0.1m-€0.1m▲ 0.6%€0.1m▲ 2.8%€0.1m▼ 2.9%€0.1m▲ 5.3%€0.1m▲ 2.4%€0.1m▲ 1.6%€0.08m▼ 40.5%
Total assets€1.0m-€1.0m▼ 3.0%€1.0m▼ 3.7%€0.9m▼ 4.1%€0.9m▼ 3.6%€0.9m▼ 4.1%€0.9m▲ 1.4%€1.7m▲ 100%
Debt€0.9m-€0.9m▼ 3.5%€0.8m▼ 4.6%€0.8m▼ 4.2%€0.8m▼ 5.0%€0.7m▼ 5.2%€0.7m▲ 1.4%€1.7m▲ 127%
Working capital-€0.03m--€0.03m▲ 10.2%-€0.03m▼ 13.8%-€0.03m▼ 4.9%-€0.03m▼ 2.5%-€0.04m▼ 19.4%-€0.04m▼ 14.1%-€0.02m▲ 65.0%
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.7m
Fixed assets €1.7m ▲ 100.0%
Current assets €9,237 ▲ 223%
Equity and liabilities €1.7m
Equity €81,615 ▼ 40.5%
Debt €1.7m ▲ 127%
Debt's share of the balance-sheet total rises from 84.2% to 95.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41,772▼
2024 · €56,833
Cash flow
-€4,494▼
2024 · €40,927
Current ratio
0.37▲
2024 · 0.06
Debt to equity
20.38▲
2024 · 5.35
ROE
-68.1%▼
2024 · 1.6%
ROA
-3.2%▼
2024 · 0.2%
Interest coverage
0.90▼
2024 · 3.57
Debt ≤ 1 year
€24,944▼
2024 · €47,748
Debt > 1 year
€1.3m▲
2024 · €386,710
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 912 companies had the same profile as VANACKEN has now. Two years later, 2.4% had gone bankrupt and 95.3% were still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.4% went bankrupt
2.1% stopped otherwise
95.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VANACKEN itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 912 companies, not a prediction for VANACKEN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 25-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€0.9m€1.7m▲
Fixed assets21/28€0.9m€1.7m▲
Tangible fixed assets22/27€0.9m€1.7m▲
Land and buildings22€0.9m€1.7m▲
Current assets29/58€0.003m€0.009m▲
Amounts receivable within one year40/41-€0.005m
Trade receivables40-€0.005m
Cash at bank and in hand54/58€0.002m€0.003m▲
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.7m▲
Equity10/15€0.1m€0.08m▼
Contributions10/11€1.1m€1.1m=
Capital10€1.1m€1.1m=
Issued capital100€1.1m€1.1m=
Profit (loss) carried forward14-€1.0m-€1.0m▼
Amounts payable17/49€0.7m€1.7m▲
Amounts payable after more than one year17€0.4m€1.3m▲
Financial debts170/4€0.2m€1.1m▲
Other amounts payable178/9€0.2m€0.2m▲
Amounts payable within one year42/48€0.05m€0.02m▼
Current portion of amounts payable after more than one year42€0.04m€0.02m▼
Trade debts44€0.003m€0.005m▲
Suppliers440/4€0.003m€0.005m▲
Taxes, remuneration and social security45€0.001m-
Taxes450/3€0.001m-
Accrued charges and deferred income492/3€0.3m€0.3m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.05m▲
Other operating charges640/8€0.006m€0.006m▲
Gross operating margin9900€0.06m€0.05m▼
Operating profit (loss)9901€0.02m-€0.009m▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€0.02m€0.05m▲
Recurring financial charges65€0.02m€0.05m▲
Profit (loss) for the period before taxes9903€0.002m-€0.06m▼
Profit (loss) for the period9904€0.002m-€0.06m▼
Profit (loss) for the period to be appropriated9905€0.002m-€0.06m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1.0m-€1.0m▼
Profit (loss) brought forward from the previous period14P-€1.0m-€1.0m▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,214€36,214€36,214€36,214€36,351€36,351€38,786€51,086▲ 31.7%
Other operating charges640/8---€5,349€5,458€5,990€6,202€6,397▲ 3.1%
Gross operating margin9900€53,195€57,420€58,160€49,968€59,907€57,106€63,035€48,169▼ 23.6%
Operating profit (loss)9901€12,064€16,069€16,630€8,405€18,099€14,765€18,047-€9,314-
Financial income75/76B----€0€0-€0-
Recurring financial income75-€11--€0€0-€0-
Financial charges65/66B---€12,094€11,447€11,654€15,906€46,266▲ 191%
Recurring financial charges65€14,880€15,320€13,093€12,094€11,447€11,654€15,906€46,266▲ 191%
Profit (loss) for the period before taxes9903-€2,816€760€3,538-€3,690€6,652€3,111€2,141-€55,580-
Profit (loss) for the period9904-€2,816€760€3,538-€3,690€6,652€3,111€2,141-€55,580-
Profit (loss) for the period to be appropriated9905-€2,816€760€3,538-€3,690€6,652€3,111€2,141-€55,580-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.0m€1.0m€1.0m€0.9m€0.9m€0.9m€0.9m€1.7m▲ 100%
Fixed assets21/28€1.0m€1.0m€1.0m€0.9m€0.9m€0.9m€0.9m€1.7m▲ 100.0%
Tangible fixed assets22/27€1.0m€1.0m€1.0m€0.9m€0.9m€0.9m€0.9m€1.7m▲ 100.0%
Land and buildings22---€0.9m€0.9m€0.9m€0.9m€1.7m▲ 100.0%
Current assets29/58€0.002m€0.007m€0.006m€0.003m€0.001m€0.001m€0.003m€0.009m▲ 223%
Amounts receivable within one year40/41€5-€0.001m----€0.005m-
Trade receivables40-------€0.005m-
Cash at bank and in hand54/58€0.001m€0.005m€0.004m€0.002m--€0.002m€0.003m▲ 29.1%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.001m€0.001m€0.001m▲ 112%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m€1.0m€0.9m€0.9m€0.9m€0.9m€1.7m▲ 100%
Equity10/15€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.08m▼ 40.5%
Contributions10/11€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m=
Capital10---€1.1m€1.1m€1.1m€1.1m€1.1m=
Issued capital100---€1.1m€1.1m€1.1m€1.1m€1.1m=
Profit (loss) carried forward14-€1.0m-€1.0m-€1.0m-€1.0m-€1.0m-€1.0m-€1.0m-€1.0m▼ 5.8%
Amounts payable17/49€0.9m€0.9m€0.8m€0.8m€0.8m€0.7m€0.7m€1.7m▲ 127%
Amounts payable after more than one year17€0.6m€0.6m€0.5m€0.5m€0.4m€0.4m€0.4m€1.3m▲ 244%
Financial debts170/4---€0.3m€0.2m€0.2m€0.2m€1.1m▲ 478%
Other amounts payable178/9---€0.2m€0.2m€0.2m€0.2m€0.2m▲ 7.4%
Amounts payable within one year42/48€0.03m€0.03m€0.04m€0.03m€0.03m€0.04m€0.05m€0.02m▼ 47.8%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.04m€0.04m€0.02m▼ 54.1%
Financial debts43----€0.001m€0.001m---
Credit institutions430/8----€0.001m€0.001m---
Trade debts44€80€0.001m€0.004m€0.002m€0.002m€0.003m€0.003m€0.005m▲ 56.1%
Suppliers440/4---€0.002m€0.002m€0.003m€0.003m€0.005m▲ 56.1%
Taxes, remuneration and social security45------€0.001m--
Taxes450/3------€0.001m--
Accrued charges and deferred income492/3---€0.3m€0.3m€0.3m€0.3m€0.3m▲ 3.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€2,816€760€3,538-€3,690€6,652€3,111€2,141-€55,580-
+ Depreciation and write-downs630€36,214€36,214€36,214€36,214€36,351€36,351€38,786€51,086▲ 31.7%
Operating cash flow (approximation)€33,398€36,974€39,752€32,525€43,003€39,461€40,927-€4,494-
Investment in fixed assets (approximation)-€0€0€0-€4,497€0-€48,427-€918,977▼ 1,798%
Change in cash-€3,971-€877-€2,350---€637-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 25-09-2026 2026-00528575 NBB
31-12-2024 micro format 02-07-2025 2025-00217729 PDF
31-12-2023 micro format 30-07-2024 2024-00331749 PDF
31-12-2022 micro format 20-09-2023 2023-00449496 PDF
31-12-2021 micro format 23-10-2022 2022-20474769 PDF
31-12-2020 micro format 25-08-2021 2021-58800453 PDF
31-12-2019 micro format 07-09-2020 2020-52300510 PDF
31-12-2018 micro format 30-08-2019 2019-62900196 PDF
31-12-2017 micro format 31-08-2018 2018-61900494 PDF
31-12-2016 micro format 31-08-2017 2017-56800512 PDF

Show all 18 filings

Next steps