Skip to content

Van Metael

Active
Private limited companyfounded 2021active for 4 yearsOnledemolenstraat 24, 8800 Roeselare, BelgiumKBO/BCE: BE 0776.641.386
Summary

Van Metael has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,616 and a net result of €15,042. Equity is growing by about 24% per year across the filed financial years. Its solvency ranks better than 21% of 2,278 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, micro format

Equity
€16,616▼ 26.1%
2024 · €22,474
Total assets
€97,410▼ 11.7%
2024 · €110,271
Net result
€15,042▲ 254%
2024 · €4,245
Working capital
-€4,420
2024 · €9,988
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 264% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€22,048 2025 Net result€15,042 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€3,974-€12,769▲ 221%€5,598▼ 56.2%€6,056▲ 8.2%€22,048▲ 264%
Net result€3,097within the sector's middle half-€9,707within the sector's middle half▲ 213%€3,925within the sector's middle half▼ 59.6%€4,245within the sector's middle half▲ 8.2%€15,042within the sector's middle half▲ 254%
Equity€4,597below the sector's middle half-€14,304below the sector's middle half▲ 211%€18,229below the sector's middle half▲ 27.4%€22,474within the sector's middle half▲ 23.3%€16,616below the sector's middle half▼ 26.1%
Total assets€8,812below the sector's middle half-€42,211below the sector's middle half▲ 379%€39,261below the sector's middle half▼ 7.0%€110,271within the sector's middle half▲ 181%€97,410within the sector's middle half▼ 11.7%
Debt€4,214-€27,907▲ 562%€21,032▼ 24.6%€87,798▲ 317%€80,794▼ 8.0%
Working capital€4,597within the sector's middle half-€7,992within the sector's middle half▲ 73.8%€10,738within the sector's middle half▲ 34.4%€9,988within the sector's middle half▼ 7.0%-€4,420below the sector's middle half
Solvency52.2%within the sector's middle half-33.9%within the sector's middle half▼ 18.3pp46.4%within the sector's middle half▲ 12.5pp20.4%below the sector's middle half▼ 26.0pp17.1%below the sector's middle half▼ 3.3pp
Current ratio2.09within the sector's middle half-1.88within the sector's middle half▼ 0.212.30within the sector's middle half▲ 0.431.29within the sector's middle half▼ 1.020.90below the sector's middle half▼ 0.39
Return on assets (ROA)35.2%above the sector's middle half-23.0%above the sector's middle half▼ 12.2pp10.0%within the sector's middle half▼ 13.0pp3.8%within the sector's middle half▼ 6.1pp15.4%within the sector's middle half▲ 11.6pp
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €97,410
Fixed assets €58,481 ▼ 10.6%
Current assets €38,928 ▼ 13.2%
Equity and liabilities €97,410
Equity €16,616 ▼ 26.1%
Debt €80,794 ▼ 8.0%
Debt's share of the balance-sheet total rises from 79.6% to 82.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,106▲
2024 · €19,459
Cash flow
€29,100▲
2024 · €17,647
Quick ratio
0.88▼
2024 · 1.27
Debt to equity
4.86▲
2024 · 3.91
ROE
90.5%▲
2024 · 18.9%
Interest coverage
15.08▲
2024 · 12.36
Debt ≤ 1 year
€43,349▲
2024 · €34,869
Debt > 1 year
€37,445▼
2024 · €52,929
Income taxes
€4,617▲
2024 · €240
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€110,271€97,410▼
Fixed assets21/28€65,415€58,481▼
Tangible fixed assets22/27€64,395€58,481▼
Plant, machinery and equipment23€9,411€6,228▼
Furniture and vehicles24€54,984€52,254▼
Financial fixed assets28€1,020€0▼
Current assets29/58€44,856€38,928▼
Stocks and contracts in progress3€460€594▲
Stocks30/36€460€594▲
Amounts receivable within one year40/41€10,281€15,102▲
Trade receivables40€6,934€15,005▲
Other amounts receivable41€3,347€97▼
Cash at bank and in hand54/58€32,607€21,870▼
Deferred charges and accrued income490/1€1,509€1,363▼
Equity and liabilities
Total equity and liabilities10/49€110,271€97,410▼
Equity10/15€22,474€16,616▼
Contributions10/11€1,500€1,500=
Reserves13€20,974€15,116▼
Distributable reserves133€20,974€15,116▼
Profit (loss) carried forward14-€0
Amounts payable17/49€87,798€80,794▼
Amounts payable after more than one year17€52,929€37,445▼
Financial debts170/4€52,929€37,445▼
Amounts payable within one year42/48€34,869€43,349▲
Current portion of amounts payable after more than one year42€14,952€15,484▲
Financial debts43-€5
Credit institutions430/8-€5
Trade debts44€6,377€2,983▼
Suppliers440/4€6,377€2,983▼
Taxes, remuneration and social security45€11,602€7,824▼
Taxes450/3€11,602€7,824▼
Other amounts payable47/48€1,938€17,053▲
Income statement Code20242025
Non-recurring operating income76A€7,219€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,403€14,058▲
Other operating charges640/8€399€1,367▲
Gross operating margin9900€19,857€37,474▲
Operating profit (loss)9901€6,056€22,048▲
Financial income75/76B€3€5▲
Recurring financial income75€3€5▲
Financial charges65/66B€1,575€2,394▲
Recurring financial charges65€1,575€2,394▲
Profit (loss) for the period before taxes9903€4,485€19,660▲
Income taxes67/77€240€4,617▲
Profit (loss) for the period9904€4,245€15,042▲
Profit (loss) for the period to be appropriated9905€4,245€15,042▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,245€15,042▲
Transfer from equity791/2-€20,900
Transfer to equity691/2€4,245€15,042▲
To other reserves6921€4,245€15,042▲
Profit to be distributed694/7-€20,900
Return on contributions (dividend)694-€20,900

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A---€7,219€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,967€6,276€13,403€14,058▲ 4.9%
Other operating charges640/8-€452€286€399€1,367▲ 243%
Gross operating margin9900€3,974€19,187€12,160€19,857€37,474▲ 88.7%
Operating profit (loss)9901€3,974€12,769€5,598€6,056€22,048▲ 264%
Financial income75/76B--€0€3€5▲ 53.8%
Recurring financial income75--€0€3€5▲ 53.8%
Financial charges65/66B€98€532€467€1,575€2,394▲ 52.0%
Recurring financial charges65€98€532€467€1,575€2,394▲ 52.0%
Profit (loss) for the period before taxes9903€3,876€12,236€5,131€4,485€19,660▲ 338%
Income taxes67/77€779€2,529€1,206€240€4,617▲ 1,823%
Profit (loss) for the period9904€3,097€9,707€3,925€4,245€15,042▲ 254%
Profit (loss) for the period to be appropriated9905€3,097€9,707€3,925€4,245€15,042▲ 254%
Line20212022202320242025Change
Assets
Total assets20/58€8,812€42,211€39,261€110,271€97,410▼ 11.7%
Fixed assets21/28-€25,100€20,288€65,415€58,481▼ 10.6%
Tangible fixed assets22/27-€24,033€19,268€64,395€58,481▼ 9.2%
Plant, machinery and equipment23-€8,331€6,251€9,411€6,228▼ 33.8%
Furniture and vehicles24-€15,701€13,017€54,984€52,254▼ 5.0%
Financial fixed assets28-€1,067€1,020€1,020€0▼ 100%
Current assets29/58€8,812€17,111€18,973€44,856€38,928▼ 13.2%
Stocks and contracts in progress3-€1,088€94€460€594▲ 29.1%
Stocks30/36-€1,088€94€460€594▲ 29.1%
Amounts receivable within one year40/41€2,864€12,838€7,925€10,281€15,102▲ 46.9%
Trade receivables40€2,836€11,367€5,938€6,934€15,005▲ 116%
Other amounts receivable41€28€1,471€1,987€3,347€97▼ 97.1%
Cash at bank and in hand54/58€5,716€2,837€9,665€32,607€21,870▼ 32.9%
Deferred charges and accrued income490/1€232€348€1,290€1,509€1,363▼ 9.6%
Equity and liabilities
Total equity and liabilities10/49€8,812€42,211€39,261€110,271€97,410▼ 11.7%
Equity10/15€4,597€14,304€18,229€22,474€16,616▼ 26.1%
Contributions10/11€1,500€1,500€1,500€1,500€1,500=
Reserves13-€12,804€16,729€20,974€15,116▼ 27.9%
Distributable reserves133-€12,804€16,729€20,974€15,116▼ 27.9%
Profit (loss) carried forward14€3,097€0--€0-
Amounts payable17/49€4,214€27,907€21,032€87,798€80,794▼ 8.0%
Amounts payable after more than one year17-€18,788€12,798€52,929€37,445▼ 29.3%
Financial debts170/4-€18,788€12,798€52,929€37,445▼ 29.3%
Amounts payable within one year42/48€4,214€9,119€8,234€34,869€43,349▲ 24.3%
Current portion of amounts payable after more than one year42-€5,893€5,990€14,952€15,484▲ 3.6%
Financial debts43----€5-
Credit institutions430/8----€5-
Trade debts44€824€2,169€2,233€6,377€2,983▼ 53.2%
Suppliers440/4€824€2,169€2,233€6,377€2,983▼ 53.2%
Taxes, remuneration and social security45€3,390€1,046€0€11,602€7,824▼ 32.6%
Taxes450/3€3,390€1,046€0€11,602€7,824▼ 32.6%
Other amounts payable47/48-€11€11€1,938€17,053▲ 780%
Line20212022202320242025Change
Profit (loss) for the period9904€3,097€9,707€3,925€4,245€15,042▲ 254%
+ Depreciation and write-downs630-€5,967€6,276€13,403€14,058▲ 4.9%
Operating cash flow (approximation)€3,097€15,674€10,201€17,647€29,100▲ 64.9%
Investment in fixed assets (approximation)---€1,465-€58,529-€7,124▲ 87.8%
Change in cash--€2,879€6,828€22,942-€10,738-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 20-07-2026 2026-00311106
31-12-2024 micro format 14-07-2025 2025-00264291
31-12-2023 micro format 24-06-2024 2024-00152232
31-12-2022 micro format 02-07-2023 2023-00186860
31-12-2021 micro format 24-08-2022 2022-20327867

Similar companies · same sector, comparable size

Of the 3,418 active companies whose main activity is machining of metals (NACE 25530), figures are known for 1,647. 666 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €261 awarded · €261 paid
Schemes
1 entry · €261 · €261 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.