VAN ES
Annual accounts 2025
abbreviated format, filed on 29-06-2026, 32 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €1.6m on 31-12-2025in €m
in euro
Position in the sector
81.0%
Higher than 86% of 2,076 companies in 2025.
4.12
Higher than 83% of 2,056 companies in 2025.
24.0%
Higher than 94% of 2,070 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: top quarter
Staff
€39,529
Staff costs divided by the average number of full-time equivalents.
51 hours per contract
In 2025, 361 short contracts started and 361 ended, on average 51 hours worked per contract. Staff averaged 7.7 full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
1.6m | 1.5m | 1.9m | 1.2m | 1.2m | 1.1m | 1.3m | 1.5m | 1.8m | 2.1m | 2.1m | 2.2m | 2.3m | 2.5m | 2.6m | 2.5m | 2.5m | 1.2m | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,544 | 3,087 | 4,631 | 6,175 | 12,349 | 4,631 | |
21/28 |
356,537 | 454,557 | 497,762 | 707,118 | 771,108 | 844,043 | 1.0m | 1.2m | 1.4m | 1.6m | 1.8m | 2.0m | 2.0m | 2.1m | 2.1m | 2.2m | 2.3m | 1.1m | |
22/27 |
355,266 | 453,286 | 496,491 | 403,790 | 467,780 | 540,715 | 742,224 | 921,130 | 1.1m | 1.3m | 1.5m | 1.7m | 1.6m | 1.8m | 2.0m | 2.2m | 2.3m | 1.1m | |
22 |
202,878 | 264,583 | 326,508 | 380,732 | 442,279 | 503,824 | 565,371 | 626,940 | 688,509 | 732,612 | 793,308 | 854,003 | 854,003 | 914,699 | 975,395 | 1.0m | 1.1m | 687,306 | |
23 |
104,808 | 143,588 | 164,267 | 12,317 | 19,451 | 26,891 | 162,902 | 291,413 | 415,110 | 538,718 | 660,371 | 791,861 | 788,111 | 914,808 | 1.0m | 1.1m | 1.2m | 375,900 | |
24 |
47,581 | 45,115 | 5,716 | 10,741 | 6,050 | 10,001 | 13,951 | 2,777 | 3,702 | - | 2,500 | 5,000 | 7,500 | 10,000 | - | - | - | - | |
28 |
1,271 | 1,271 | 1,271 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 303,328 | 38,521 | 40,866 | 40,866 | - | |
29/58 |
1.3m | 1.0m | 1.4m | 517,373 | 415,896 | 258,178 | 263,582 | 294,595 | 397,811 | 483,884 | 339,884 | 270,888 | 394,218 | 334,202 | 524,285 | 318,062 | 208,116 | 134,659 | |
3 |
20,094 | 132,231 | 104,272 | 97,736 | 100,906 | 109,764 | 115,403 | 102,016 | 95,289 | 105,162 | 90,166 | 32,150 | 24,808 | 53,283 | 117,247 | 140,793 | 23,780 | - | |
30/36 |
20,094 | 132,231 | 104,272 | 97,736 | 100,906 | 109,764 | 115,403 | 102,016 | 95,289 | 105,162 | 90,166 | 32,150 | 24,808 | 53,283 | 117,247 | 140,793 | 23,780 | - | |
40/41 |
47,317 | 275,427 | 1.0m | 34,237 | 116,699 | 137,804 | 118,355 | 150,945 | 200,787 | 298,345 | 222,812 | 177,469 | 254,894 | 191,457 | 393,288 | 157,529 | 165,863 | 17,464 | |
40 |
9,783 | 255,472 | 699,178 | 20,862 | 32,552 | 16,653 | 29,123 | 2,153 | 32,939 | 26,326 | 188,902 | 114,308 | 177,838 | 124,061 | 343,144 | 141,462 | 159,055 | - | |
41 |
37,534 | 19,956 | 301,602 | 13,376 | 84,147 | 121,151 | 89,233 | 148,792 | 167,848 | 272,019 | 33,910 | 63,161 | 77,056 | 67,396 | 50,143 | 16,067 | 6,808 | 17,464 | |
50/53 |
1.1m | 450,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
153,275 | 165,140 | 274,177 | 374,440 | 187,752 | 203 | 10,153 | 32,001 | 101,735 | 80,377 | 26,907 | 61,270 | 114,516 | 75,361 | 326 | 6,722 | 5,308 | 117,196 | |
490/1 |
11,708 | 11,560 | 10,574 | 10,960 | 10,538 | 10,407 | 19,671 | 9,633 | - | - | - | - | - | 14,100 | 13,425 | 13,019 | 13,165 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
1.6m | 1.5m | 1.9m | 1.2m | 1.2m | 1.1m | 1.3m | 1.5m | 1.8m | 2.1m | 2.1m | 2.2m | 2.3m | 2.5m | 2.6m | 2.5m | 2.5m | 1.2m | |
10/15 |
1.3m | 936,346 | 891,061 | 448,989 | 206,074 | -159,723 | 31,228 | 180,280 | 419,018 | 533,204 | 343,804 | 364,349 | 391,010 | 351,859 | -554,187 | -51,535 | -34,058 | 291,079 | |
10/11 |
164,453 | 164,453 | 164,453 | 164,453 | 164,453 | 164,453 | 164,453 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 354,300 | 354,300 | 354,300 | 354,300 | |
100 |
- | - | - | - | - | - | 164,453 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 354,300 | 354,300 | 354,300 | 354,300 | |
13 |
1.2m | 767,448 | 720,145 | 276,056 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
1.2m | 767,448 | 720,145 | 276,056 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | 31,122 | -336,693 | -150,613 | -971,280 | -737,413 | -628,099 | -822,370 | -806,697 | -784,907 | -828,929 | -964,847 | -405,835 | -388,358 | -63,221 | |
15 |
2,426 | 4,444 | 6,463 | 8,481 | 10,499 | 12,517 | 17,388 | 22,260 | 27,131 | 32,003 | 36,874 | 41,745 | 46,617 | 51,488 | 56,360 | - | - | - | |
16 |
128 | 234 | 340 | 446 | 553 | 659 | 915 | 1,172 | 1,428 | 1,684 | 1,941 | 2,197 | 2,454 | 2,710 | 2,966 | - | - | - | |
168 |
128 | 234 | 340 | 446 | 553 | 659 | 915 | 1,172 | 1,428 | 1,684 | 1,941 | 2,197 | 2,454 | 2,710 | 2,966 | - | - | - | |
17/49 |
311,530 | 552,337 | 996,164 | 775,055 | 980,377 | 1.3m | 1.3m | 1.3m | 1.4m | 1.5m | 1.8m | 1.9m | 2.0m | 2.1m | 3.1m | 2.6m | 2.6m | 911,418 | |
17 |
- | - | - | - | 38,227 | 118,182 | 236,364 | 367,045 | 510,227 | 653,409 | 796,591 | 939,773 | 1.1m | 1.2m | 1.1m | 1.2m | 1.3m | - | |
170/4 |
- | - | - | - | 38,227 | 118,182 | 236,364 | 367,045 | 510,227 | 653,409 | 796,591 | 939,773 | 1.1m | 1.2m | 1.1m | 1.2m | 1.3m | - | |
42/48 |
311,530 | 552,337 | 996,164 | 775,055 | 942,150 | 1.1m | 1.0m | 970,556 | 877,787 | 870,244 | 957,055 | 918,762 | 863,586 | 899,419 | 2.1m | 1.4m | 1.3m | 911,418 | |
42 |
- | - | 0 | 33,000 | 112,955 | 149,911 | 130,682 | 143,182 | 143,182 | 143,182 | 143,182 | 143,182 | 143,182 | 130,682 | 118,182 | 118,182 | - | - | |
43 |
- | - | 0 | 265,000 | 265,000 | 285,000 | 305,000 | 325,000 | 325,000 | 385,000 | 445,000 | 445,000 | 445,000 | 445,000 | 457,458 | 147,911 | 187,798 | - | |
430/8 |
- | - | 0 | 265,000 | 265,000 | 285,000 | 305,000 | 325,000 | 325,000 | 385,000 | 445,000 | 445,000 | 445,000 | 445,000 | 457,458 | 147,911 | 187,798 | - | |
44 |
49,783 | 296,072 | 575,724 | 76,794 | 230,809 | 360,059 | 280,733 | 310,137 | 260,699 | 195,055 | 200,877 | 115,241 | 104,973 | 129,037 | 584,634 | 343,649 | 276,163 | 181,562 | |
440/4 |
49,783 | 296,072 | 575,724 | 76,794 | 230,809 | 360,059 | 280,733 | 310,137 | 260,699 | 195,055 | 200,877 | 115,241 | 104,973 | 129,037 | 584,634 | 343,649 | 276,163 | 181,562 | |
45 |
18,251 | 25,703 | 19,889 | 12,892 | 14,021 | 18,322 | 27,138 | 49,437 | 23,346 | 1,612 | 1,700 | 8,477 | 4,378 | 3,715 | 2,511 | 374 | 35,025 | - | |
450/3 |
7,851 | 14,580 | 6,666 | 228 | 1,540 | 812 | 556 | 656 | 756 | 931 | 1,023 | 1,739 | 3,206 | 1,252 | 2,511 | - | 26,233 | - | |
454/9 |
10,399 | 11,123 | 13,223 | 12,664 | 12,481 | 17,510 | 26,582 | 48,782 | 22,591 | 681 | 677 | 6,738 | 1,172 | 2,462 | - | 374 | 8,792 | - | |
47/48 |
243,496 | 230,562 | 400,551 | 387,369 | 319,366 | 329,812 | 297,074 | 142,799 | 125,560 | 145,395 | 166,297 | 206,862 | 166,053 | 190,986 | 913,257 | 785,747 | 783,761 | 729,856 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 8,700 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | 1.1m | 726,694 | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 134,883 | - | - | 25,000 | - | |
9900 |
859,399 | 530,795 | 968,220 | 664,849 | 738,260 | 369,856 | 414,804 | 276,017 | 373,383 | 586,520 | 381,178 | 203,370 | 441,957 | 416,145 | -208,174 | 405,694 | -194,061 | -55,228 | |
60/61 |
- | - | - | - | 349,820 | 357,123 | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
304,377 | 347,143 | 372,482 | 324,759 | 260,915 | 305,437 | 312,563 | 269,246 | 230,737 | 132,337 | 137,872 | 128,973 | 111,643 | 118,103 | 94,480 | 133,859 | 129,846 | - | |
630 |
112,020 | 106,910 | 77,899 | 71,990 | 76,960 | 201,509 | 201,531 | 197,254 | 195,041 | 194,849 | 194,686 | 4,044 | 196,151 | 195,556 | 193,056 | 192,330 | - | - | |
640/8 |
16,082 | 15,104 | 15,087 | 13,340 | 14,207 | 24,777 | 13,373 | 12,731 | 12,550 | 12,161 | 11,511 | 11,972 | 11,007 | 10,446 | 9,636 | 8,329 | 8,133 | 8,032 | |
66A |
20,589 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,081 | - | |
9901 |
406,331 | 61,639 | 502,752 | 254,761 | 386,178 | -161,867 | -112,664 | -203,214 | -64,946 | 247,174 | 37,109 | 58,381 | 123,155 | 92,040 | -505,345 | 71,176 | -332,040 | -63,259 | |
75/76B |
8,290 | 14,517 | 6,079 | 9,939 | 3,824 | 4,874 | 10,861 | 12,857 | 14,859 | 16,850 | 18,853 | 20,866 | 22,852 | 30,357 | 50,105 | - | 10 | 59 | |
75 |
8,290 | 14,517 | 6,079 | 2,018 | 3,824 | 4,874 | 10,861 | 12,857 | 14,859 | 16,850 | 18,853 | 20,866 | 22,852 | 30,357 | 50,105 | - | 10 | 59 | |
76B |
- | - | 0 | 7,921 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
19,064 | 28,853 | 64,742 | 19,767 | 22,186 | 29,087 | 42,078 | 43,111 | 58,728 | 69,154 | 70,937 | 100,238 | 101,086 | 120,364 | 101,517 | 88,653 | 13,026 | 21 | |
65 |
19,064 | 28,853 | 39,749 | 19,767 | 22,186 | 29,087 | 42,078 | 43,111 | 58,728 | 69,154 | 70,937 | 100,238 | 101,086 | 120,364 | 101,517 | 88,653 | 13,026 | 21 | |
66B |
- | 0 | 24,992 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
395,557 | 47,303 | 444,090 | 244,934 | 367,815 | -186,080 | -143,881 | -233,468 | -108,815 | 194,870 | -14,975 | -20,991 | 44,921 | 136,916 | -556,757 | -17,477 | -325,137 | -63,221 | |
780 |
106 | 106 | 106 | 106 | 106 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
2,718 | 106 | 106 | 106 | 106 | 256 | 556 | 656 | 756 | 855 | 955 | 1,055 | 1,155 | 1,255 | 2,511 | - | - | 0 | |
9904 |
392,945 | 47,303 | 444,090 | 244,934 | 367,815 | -186,080 | -144,180 | -233,867 | -109,315 | 194,271 | -15,673 | -21,790 | 44,023 | 135,918 | -559,012 | -17,477 | -325,137 | -63,221 | |
9905 |
392,945 | 47,303 | 444,090 | 244,934 | 367,815 | -186,080 | -144,180 | -233,867 | -109,315 | 194,271 | -15,673 | -21,790 | 44,023 | 135,918 | -559,012 | -17,477 | -325,137 | -63,221 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
392,945 | 47,303 | 444,090 | 276,056 | 31,122 | -336,693 | -1.1m | -971,280 | -737,413 | -628,099 | -822,370 | -806,697 | -784,907 | -828,929 | -964,847 | -405,835 | -388,358 | -63,221 | |
14P |
- | - | 0 | 31,122 | -336,693 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | 964,847 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
392,945 | 47,303 | 444,090 | 276,056 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
392,945 | 47,303 | 444,090 | 276,056 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
7.7 | 8.7 | 9.2 | 9.5 | 8 | 10.7 | 11.8 | 9.3 | 8.6 | 3.2 | 4.2 | 4 | 4.2 | 4.5 | 4.4 | 4 | 5.4 | - | |
Hours worked1013 |
18,514 | 22,824 | 22,720 | 24,668 | 21,434 | 23,748 | 21,513 | 19,394 | 18,859 | 13,515 | 14,495 | 13,812 | 11,974 | 13,350 | 10,831 | 15,688 | 12,988 | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-06-2026 | 2026-00232355 | |
| 31-12-2024 | abbreviated format | 02-06-2025 | 2025-00113070 | |
| 31-12-2023 | abbreviated format | 25-07-2024 | 2024-00281657 | |
| 31-12-2022 | abbreviated format | 13-07-2023 | 2023-00244959 | |
| 31-12-2021 | abbreviated format | 31-05-2022 | 2022-20041088 | |
| 31-12-2020 | abbreviated format | 29-11-2021 | 2021-78400277 | |
| 31-12-2019 | abbreviated format | 01-12-2020 | 2020-73100094 | |
| 31-12-2018 | abbreviated format | 28-08-2019 | 2019-52000300 | |
| 31-12-2017 | abbreviated format | 05-07-2018 | 2018-29100108 | |
| 31-12-2016 | abbreviated format | 11-08-2017 | 2017-43300424 | |
| 31-12-2015 | abbreviated format | 20-07-2016 | 2016-33100056 | |
| 31-12-2014 | abbreviated format | 28-08-2015 | 2015-50300254 | |
| 31-12-2013 | abbreviated format | 10-09-2014 | 2014-58200222 | |
| 31-12-2012 | abbreviated format | 09-08-2013 | 2013-41600538 | |
| 31-12-2011 | abbreviated format | 05-07-2012 | 2012-25600035 | |
| 31-12-2010 | abbreviated format | 16-06-2011 | 2011-16900126 | |
| 31-12-2009 | abbreviated format | 20-08-2010 | 2010-43100359 | |
| 31-12-2008 | abbreviated format | 09-07-2009 | 2009-37600225 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 518,351 | 168,549 | 580,651 | 326,751 | 463,138 | 39,642 | 88,867 | -5,960 | 130,095 | 442,022 | 231,795 | 62,425 | 319,307 | 287,596 | -312,289 | 263,506 | - | - | ||
| 504,966 | 154,213 | 521,989 | 316,923 | 444,775 | 15,429 | 57,351 | -36,613 | 85,727 | 389,120 | 179,012 | -17,746 | 240,174 | 331,474 | -365,956 | 174,853 | - | - | ||
| 14,000 | 63,705 | 171,716 | 8,000 | 4,025 | 0 | 22,625 | 11,062 | 31,033 | 10,000 | 0 | 3,750 | 4,715 | 277,307 | 51,489 | 59,840 | 1.6m | 1.1m | ||
| -11,865 | -109,037 | -100,263 | 186,688 | 187,549 | -9,950 | -21,848 | -69,734 | 21,358 | 53,470 | -34,364 | -53,246 | 39,155 | 75,035 | -6,396 | 1,414 | -111,888 | - | ||
| 970,863 | 482,022 | 393,639 | -257,682 | -526,254 | -884,925 | -777,044 | -675,961 | -479,976 | -386,360 | -617,171 | -647,873 | -469,367 | -565,217 | -1.6m | -1.1m | -1.1m | -776,759 | ||
| - | - | - | - | 35.5% | -22.3% | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 81.0% | 62.9% | 47.2% | 36.7% | 17.4% | -14.5% | 2.4% | 11.9% | 23.2% | 25.9% | 16.4% | 16.4% | 16.6% | 14.2% | -21.4% | -2.0% | -1.3% | 24.2% | ||
| 4.12 | 1.87 | 1.40 | 0.67 | 0.44 | 0.23 | 0.25 | 0.30 | 0.45 | 0.56 | 0.36 | 0.29 | 0.46 | 0.37 | 0.25 | 0.23 | 0.16 | 0.15 | ||
| 4.05 | 1.63 | 1.29 | 0.54 | 0.33 | 0.13 | 0.14 | 0.20 | 0.34 | 0.44 | 0.26 | 0.26 | 0.43 | 0.31 | 0.20 | 0.13 | 0.14 | 0.15 | ||
| 0.23 | 0.59 | 1.12 | 1.73 | 4.76 | - | 40.89 | 7.42 | 3.31 | 2.86 | 5.10 | 5.10 | 5.00 | 6.04 | - | - | - | 3.13 | ||
| 29.6% | 5.1% | 49.8% | 54.6% | 178.5% | - | -461.7% | -129.7% | -26.1% | 36.4% | -4.6% | -6.0% | 11.3% | 38.6% | - | - | - | -21.7% | ||
| 24.0% | 3.2% | 23.5% | 20.0% | 31.0% | -16.9% | -11.0% | -15.4% | -6.0% | 9.4% | -0.7% | -1.0% | 1.9% | 5.5% | -21.6% | -0.7% | -12.8% | -5.3% | ||
| 27.19 | 5.84 | 14.61 | 16.53 | 20.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 11 days | 8 days | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 241 days | 368 days | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 0 | 0 | 1 | 1 | 1 |
| full-time | 0 | 0 | 1 | 1 | 1 |
| part-time | 0 | 0 | 0 | - | - |
| in full-time equivalents | 0 | 0 | 1 | 1 | 1 |
| 7.7 | 8.7 | 9.2 | 9.5 | 8 | |
| On a permanent contract | 0 | 0 | 1 | 1 | 1 |
| Joined | 361 | 416 | 419 | 368 | 444 |
| Left | 361 | 417 | 419 | 367 | 445 |
| Training hours | 0 | 0 | 0 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €151,182 |
| Debts guaranteed by Belgian public bodies | - | - | - | €33,000 | - |
| Mortgages, amount registered | - | - | - | - | €1.0m |
| Carrying value of the mortgaged assets | - | - | - | - | €319,324 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,000 | €63,705 | €170,600 | €8,000 | €4,025 |
| Financial fixed assets | - | - | €1,116 | - | - |
| €112,020 | €106,910 | €77,899 | €71,990 | €76,960 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VAN ES
The operating result for 2025 is 6.6 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 37.1% to 19.0%. Equity is higher and debt is lower.