Skip to content

VAN DESSEL

Active
Private limited companyfounded 1990active for 35 yearsSint-Rumoldusstraat 16, 2590 Berlaar, BelgiumKBO/BCE: BE 0442.508.951

From the official registers: KBO 35 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

VAN DESSEL has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €839,220 and a net result of €78,630. Equity has been growing by about 12% per year since 2018. Its solvency ranks better than 84% of 9,883 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
11-05-2026
Format
abbreviated format
Reference
2026-00108744
Turnover
≈ €1.3m
Estimated: probably between €960,000 and €1.6m
Total assets
€1.1m▼ 0.5%
2024 · €1.1m
Net result
€78,630▼ 28.3%
2024 · €109,648
Working capital
€650,557▲ 16.6%
2024 · €557,763
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 26% lower than in 2024. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.08m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.06m-€0.09m▲ 43.6%€0.09m▲ 2.9%€0.1m▲ 29.3%€0.05m▼ 60.4%€0.2m▲ 260%€0.2m▼ 2.4%€0.1m▼ 26.1%
Net result€0.04m-€0.07m▲ 54.5%€0.07mwithin the sector's middle half▲ 7.2%€0.09mwithin the sector's middle half▲ 22.8%€0.03mwithin the sector's middle half▼ 67.4%€0.1mwithin the sector's middle half▲ 287%€0.1mwithin the sector's middle half▲ 0.2%€0.08mwithin the sector's middle half▼ 28.3%
Equity€0.4m-€0.4m▲ 17.1%€0.5mwithin the sector's middle half▲ 15.7%€0.5mwithin the sector's middle half▲ 4.2%€0.5mwithin the sector's middle half▲ 1.2%€0.7mwithin the sector's middle half▲ 20.0%€0.8mabove the sector's middle half▲ 16.8%€0.8mabove the sector's middle half▲ 10.2%
Total assets€0.6m-€0.7m▲ 17.0%€0.8mwithin the sector's middle half▲ 15.6%€0.9mwithin the sector's middle half▲ 15.8%€0.8mwithin the sector's middle half▼ 14.0%€1.0mwithin the sector's middle half▲ 36.6%€1.1mwithin the sector's middle half▲ 8.2%€1.1mwithin the sector's middle half▼ 0.5%
Debt€0.2m-€0.2m▲ 16.6%€0.2m▲ 15.3%€0.3m▲ 40.8%€0.2m▼ 38.3%€0.4m▲ 80.2%€0.3m▼ 6.9%€0.3m▼ 24.0%
Working capital€0.2m-€0.2m▲ 3.1%€0.2mwithin the sector's middle half▲ 1.3%€0.4mwithin the sector's middle half▲ 59.2%€0.4mwithin the sector's middle half▲ 3.2%€0.3mwithin the sector's middle half▼ 12.4%€0.6mabove the sector's middle half▲ 74.5%€0.7mabove the sector's middle half▲ 16.6%
Solvency68.2%-68.3%▲ 0.1pp68.4%above the sector's middle half▲ 0.1pp61.5%above the sector's middle half▼ 6.8pp72.4%above the sector's middle half▲ 10.9pp63.6%above the sector's middle half▼ 8.8pp68.7%above the sector's middle half▲ 5.1pp76.1%above the sector's middle half▲ 7.4pp
Current ratio2.76-2.92▲ 0.162.73within the sector's middle half▼ 0.192.24within the sector's middle half▼ 0.493.16above the sector's middle half▲ 0.922.04within the sector's middle half▼ 1.124.34above the sector's middle half▲ 2.305.57above the sector's middle half▲ 1.22
Return on assets (ROA)7.7%-10.1%▲ 2.5pp9.4%within the sector's middle half▼ 0.7pp9.9%within the sector's middle half▲ 0.6pp3.8%within the sector's middle half▼ 6.2pp10.7%within the sector's middle half▲ 6.9pp9.9%within the sector's middle half▼ 0.8pp7.1%within the sector's middle half▼ 2.8pp
Staff (FTE)3.6-3.2▼ 11.1%3.2within the sector's middle half=3within the sector's middle half▼ 6.3%3within the sector's middle half=3within the sector's middle half=3within the sector's middle half=3.1within the sector's middle half▲ 3.3%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €310,245 ▼ 19.2%
Current assets €793,031 ▲ 9.4%
Equity and liabilities €1.1m
Equity €839,220 ▲ 10.2%
Debt €264,056 ▼ 24.0%
Debt's share of the balance-sheet total falls from 31.3% to 23.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€222,679▼
2024 · €253,480
Cash flow
€180,337▼
2024 · €199,368
Quick ratio
1.95▲
2024 · 1.46
Debt to equity
0.31▼
2024 · 0.46
ROE
9.4%▼
2024 · 14.4%
Interest coverage
15.32▲
2024 · 14.79
Debt ≤ 1 year
€142,474▼
2024 · €166,830
Debt > 1 year
€121,582▼
2024 · €179,780
Income taxes
€30,807▼
2024 · €39,538
Staff costs
€211,195▲
2024 · €176,164
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as VAN DESSEL has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VAN DESSEL itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for VAN DESSEL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 (PDF), filed on 11-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.1m▼
Fixed assets21/28€0.4m€0.3m▼
Tangible fixed assets22/27€0.4m€0.3m▼
Land and buildings22€0.01m€0.02m▲
Plant, machinery and equipment23€0.03m€0.03m▲
Furniture and vehicles24€0.3m€0.3m▼
Financial fixed assets28€50€50=
Current assets29/58€0.7m€0.8m▲
Stocks and contracts in progress3€0.5m€0.5m▲
Stocks30/36€0.4m€0.5m▲
Contracts in progress37€0.03m€0.02m▼
Amounts receivable within one year40/41€0.1m€0.2m▲
Trade receivables40€0.1m€0.2m▲
Other amounts receivable41€0.01m€0.01m▲
Current investments50/53€0.03m€0.002m▼
Cash at bank and in hand54/58€0.07m€0.1m▲
Deferred charges and accrued income490/1€0.005m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m▼
Equity10/15€0.8m€0.8m▲
Contributions10/11€0.03m€0.03m=
Reserves13€0.7m€0.8m▲
Distributable reserves133€0.7m€0.8m▲
Amounts payable17/49€0.3m€0.3m▼
Amounts payable after more than one year17€0.2m€0.1m▼
Financial debts170/4€0.2m€0.1m▼
Amounts payable within one year42/48€0.2m€0.1m▼
Current portion of amounts payable after more than one year42€0.07m€0.06m▼
Trade debts44€0.03m€0.01m▼
Suppliers440/4€0.03m€0.01m▼
Taxes, remuneration and social security45€0.008m€0.01m▲
Taxes450/3€0.001m€0.001m▼
Remuneration and social security454/9€0.007m€0.01m▲
Other amounts payable47/48€0.06m€0.06m▼
Accrued charges and deferred income492/3€0.001m-
Income statement Code20242025
Remuneration, social security and pensions62€0.2m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.1m▲
Other operating charges640/8€0.004m€0.006m▲
Gross operating margin9900€0.4m€0.4m▲
Operating profit (loss)9901€0.2m€0.1m▼
Financial income75/76B€0.003m€0.003m▲
Recurring financial income75€0.003m€0.003m▲
Financial charges65/66B€0.02m€0.01m▼
Recurring financial charges65€0.02m€0.01m▼
Profit (loss) for the period before taxes9903€0.1m€0.1m▼
Income taxes67/77€0.04m€0.03m▼
Profit (loss) for the period9904€0.1m€0.08m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.08m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.08m▼
Transfer to equity691/2€0.1m€0.08m▼
To other reserves6921€0.1m€0.08m▼
Profit to be distributed694/7-€0.001m
Return on contributions (dividend)694-€0.001m
Social balance sheet
Average headcount (FTE)90873.03.1▲

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€74,930-----
Remuneration, social security and pensions62---€159,447€168,441€186,714€176,164€211,195▲ 19.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46,042€62,929€66,311€66,954€58,119€79,232€89,720€101,707▲ 13.4%
Other operating charges640/8---€4,512€2,550€27,849€4,350€6,222▲ 43.0%
Non-recurring operating charges66A----€13,461----
Gross operating margin9900€275,149€319,542€323,093€348,642€289,224€461,532€433,995€440,097▲ 1.4%
Operating profit (loss)9901€61,606€88,458€91,044€117,729€46,654€167,738€163,761€120,972▼ 26.1%
Financial income75/76B---€4,719€3,616€2,356€2,560€3,002▲ 17.2%
Recurring financial income75€1,414€3,896€3,916€4,719€3,616€2,356€2,560€3,002▲ 17.2%
Financial charges65/66B---€4,081€3,463€13,944€17,134€14,536▼ 15.2%
Recurring financial charges65€2,993€2,627€3,504€4,081€3,463€13,944€17,134€14,536▼ 15.2%
Profit (loss) for the period before taxes9903€60,027€88,357€91,456€118,366€46,807€156,149€149,187€109,437▼ 26.6%
Income taxes67/77€17,335€22,404€20,772€31,590€18,506€46,694€39,538€30,807▼ 22.1%
Profit (loss) for the period9904€42,692€65,953€70,684€86,776€28,301€109,455€109,648€78,630▼ 28.3%
Profit (loss) for the period to be appropriated9905€42,692€65,953€70,684€86,776€28,301€109,455€109,648€78,630▼ 28.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.6m€0.7m€0.8m€0.9m€0.8m€1.0m€1.1m€1.1m▼ 0.5%
Fixed assets21/28€0.2m€0.3m€0.4m€0.2m€0.2m€0.4m€0.4m€0.3m▼ 19.2%
Tangible fixed assets22/27€0.2m€0.3m€0.4m€0.2m€0.2m€0.4m€0.4m€0.3m▼ 19.2%
Land and buildings22---€0.01m€0.01m€0.2m€0.01m€0.02m▲ 61.1%
Plant, machinery and equipment23---€0.04m€0.03m€0.03m€0.03m€0.03m▲ 8.8%
Furniture and vehicles24---€0.1m€0.1m€0.2m€0.3m€0.3m▼ 24.0%
Leasing and similar rights25---€0.05m€0.03m€0.02m---
Financial fixed assets28€50€50€50€50€50€50€50€50=
Current assets29/58€0.3m€0.3m€0.4m€0.6m€0.5m€0.6m€0.7m€0.8m▲ 9.4%
Stocks and contracts in progress3€0.003m€0.008m€0.004m€0.07m€0.06m€0.06m€0.5m€0.5m▲ 7.0%
Stocks30/36---€0.07m€0.06m€0.06m€0.4m€0.5m▲ 11.3%
Contracts in progress37------€0.03m€0.02m▼ 53.3%
Amounts receivable within one year40/41€0.2m€0.07m€0.2m€0.4m€0.3m€0.1m€0.1m€0.2m▲ 25.3%
Trade receivables40---€0.4m€0.3m€0.07m€0.1m€0.2m▲ 25.8%
Other amounts receivable41----€0.003m€0.04m€0.01m€0.01m▲ 19.4%
Current investments50/53-----€0.3m€0.03m€0.002m▼ 94.1%
Cash at bank and in hand54/58€0.1m€0.2m€0.09m€0.1m€0.2m€0.2m€0.07m€0.1m▲ 50.5%
Deferred charges and accrued income490/1---€0.01m€0.008m€0.009m€0.005m€0.001m▼ 81.2%
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.7m€0.8m€0.9m€0.8m€1.0m€1.1m€1.1m▼ 0.5%
Equity10/15€0.4m€0.4m€0.5m€0.5m€0.5m€0.7m€0.8m€0.8m▲ 10.2%
Contributions10/11€0.03m€0.03m-€0.03m€0.03m€0.03m€0.03m€0.03m=
Reserves13€0.4m€0.4m€0.5m€0.5m€0.5m€0.6m€0.7m€0.8m▲ 10.6%
Non-distributable reserves130/1---€0.003m€0.003m€0.003m---
Reserves not available under the articles1311---€0.003m€0.003m€0.003m---
Distributable reserves133---€0.5m€0.5m€0.6m€0.7m€0.8m▲ 10.6%
Amounts payable17/49€0.2m€0.2m€0.2m€0.3m€0.2m€0.4m€0.3m€0.3m▼ 24.0%
Amounts payable after more than one year17€0.06m€0.09m€0.1m€0.05m€0.04m€0.07m€0.2m€0.1m▼ 32.4%
Financial debts170/4---€0.05m€0.04m€0.07m€0.2m€0.1m▼ 32.4%
Amounts payable within one year42/48€0.1m€0.1m€0.1m€0.3m€0.2m€0.3m€0.2m€0.1m▼ 14.6%
Current portion of amounts payable after more than one year42---€0.05m€0.05m€0.04m€0.07m€0.06m▼ 16.2%
Financial debts43-----€0.2m---
Credit institutions430/8-----€0.2m---
Trade debts44€0.05m€0.04m€0.04m€0.1m€0.05m€0.03m€0.03m€0.01m▼ 56.6%
Suppliers440/4---€0.1m€0.05m€0.03m€0.03m€0.01m▼ 56.6%
Taxes, remuneration and social security45---€0.02m€0.004m€0.01m€0.008m€0.01m▲ 27.9%
Taxes450/3---€0.009m€0.001m€0.001m€0.001m€0.001m▼ 12.7%
Remuneration and social security454/9---€0.01m€0.004m€0.01m€0.007m€0.01m▲ 35.5%
Other amounts payable47/48---€0.1m€0.06m€0.06m€0.06m€0.06m▼ 1.6%
Accrued charges and deferred income492/3---€420-€0.001m€0.001m--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€42,692€65,953€70,684€86,776€28,301€109,455€109,648€78,630▼ 28.3%
+ Depreciation and write-downs630€46,042€62,929€66,311€66,954€58,119€79,232€89,720€101,707▲ 13.4%
Operating cash flow (approximation)€88,734€128,882€136,995€153,730€86,419€188,686€199,368€180,337▼ 9.5%
Investment in fixed assets (approximation)--€157,656-€150,957€101,865-€39,963-€261,323-€75,220-€27,824▲ 63.0%
Change in cash-€139,480-€148,355€10,615€78,070-€7,900-€108,847€33,676-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 11-05-2026 2026-00108744 PDF
31-12-2024 abbreviated format 19-05-2025 2025-00097540 PDF
31-12-2023 abbreviated format 03-06-2024 2024-00119012 PDF
31-12-2022 abbreviated format 22-05-2023 2023-00093577 PDF
31-12-2021 abbreviated format 16-05-2022 2022-20033277 PDF
31-12-2020 abbreviated format 19-05-2021 2021-14700405 PDF
31-12-2019 abbreviated format 26-05-2020 2020-13800417 PDF
31-12-2018 abbreviated format 13-06-2019 2019-19400485 PDF
31-12-2017 abbreviated format 25-05-2018 2018-14200323 PDF
31-12-2016 abbreviated format 21-06-2017 2017-19700601 PDF

Show all 35 filings

Comparable companies

These companies have the same main activity as VAN DESSEL: joinery installation (NACE 43320). They are comparable in size and age: total assets between €931,000 and €1.2m, founded between 1986 and 1994.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
VAN DESSEL Berlaar1990€1.1m€0.8m€0.4m€0.08m3.12025
SCHRIJNWERKERIJ J. EYKENS Lille1993€1.0m€0.7m€0.5m€0.2m32025
MINNEN EN ZOON Dessel1994€1.1m€0.8m€0.5m€0.2m2.82025
VERANDA THOMAS Zemst1990€1.0m€1.0m€0.4m€0.09m2.82025
WILFRA CONCEPT & CREATION Sint-Martens-Latem1986€1.0m€0.5m€0.5m€0.2m2.82025
KOPELINO Beernem1993€1.2m€0.8m€0.3m€0.06m2.82025
ALL SEASONS Malle1991€0.9m€0.3m€0.6m€0.3m2.82025

They were chosen from the 9,055 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.