VAN DEN BEMPT ARTWORK - STUDIO
InactiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 02-04-2026 PDF all 37 filings
Turnover
≈ €770,000
Estimated: probably between €540,000 and €1.1m
Total assets
€429,751▲ 829%
2024 · €46,270
Net result
€351,222
2024 · -€11,412
Working capital
€133,034
2024 · -€260,581
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€379,194
2025
20182025
Net result
€351,222
2025
20182025
Equity
€134,631
2025
20182025
Total assets
€429,751
▲ 829%
2025
20182025
Debt
€295,120
▲ 12.3%
2025
20182025
Working capital
€133,034
2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€6,532--€6,686▼ 2.4%-€3,849▲ 42.4%-€7,958▼ 107%-€8,933▼ 12.2%-€27,591▼ 209%-€11,056▲ 59.9%€379,194
Net result-€6,792--€6,722▲ 1.0%-€4,053▲ 39.7%-€8,028▼ 98.1%-€9,068▼ 13.0%-€27,733▼ 206%-€11,412▲ 58.8%€351,222
Equity-€149,574--€156,296▼ 4.5%-€160,350▼ 2.6%-€168,378▼ 5.0%-€177,446▼ 5.4%-€205,179▼ 15.6%-€216,591▼ 5.6%€134,631
Total assets€102,242-€93,337▼ 8.7%€93,871▲ 0.6%€95,614▲ 1.9%€88,392▼ 7.6%€60,426▼ 31.6%€46,270▼ 23.4%€429,751▲ 829%
Debt€248,473-€246,290▼ 0.9%€254,220▲ 3.2%€263,992▲ 3.8%€265,838▲ 0.7%€265,605▼ 0.1%€262,861▼ 1.0%€295,120▲ 12.3%
Working capital-€223,411--€220,010▲ 1.5%-€229,683▼ 4.4%-€236,621▼ 3.0%-€236,071▲ 0.2%-€258,086▼ 9.3%-€260,581▼ 1.0%€133,034
The operating result for 2025 is a profit of €379,194, after a loss of €11,056 in 2024. It is the highest result since 2021.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €429,751
Fixed assets
€1,597 ▼ 96.4%
Current assets
€428,154 ▲ 188×
Equity and liabilities €429,751
Equity
€134,631
Debt
€295,120
Debt's share of the balance-sheet total is 68.7%.
Key figures and ratios
EBITDA
€383,443▲
2024 · -€2,139
Cash flow
€355,471▲
2024 · -€2,495
Current ratio
1.45▲
2024 · 0.01
Debt to equity
2.19
ROE
260.9%
ROA
81.7%▲
2024 · -24.7%
Interest coverage
over 100▲
2024 · -6.01
Debt ≤ 1 year
€295,120▲
2024 · €262,861
Income taxes
€27,888
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €9,554 | - | €2,397 | - | - |
| Depreciation and write-downs of the year | €10,645 | €9,198 | €8,535 | €8,917 | €4,249 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | - | €391,856 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14,771 | €12,562 | €7,116 | €10,645 | €9,198 | €8,535 | €8,917 | €4,249 | ▼ 52.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | -€3,343 | €0 | - | - |
| Other operating charges640/8 | - | - | - | €1,673 | €1,705 | €23,004 | €1,936 | €1,319 | ▼ 31.9% |
| Gross operating margin9900 | €10,789 | €7,540 | €5,026 | €4,360 | €1,970 | €605 | -€204 | €384,762 | - |
| Operating profit (loss)9901 | -€6,532 | -€6,686 | -€3,849 | -€7,958 | -€8,933 | -€27,591 | -€11,056 | €379,194 | - |
| Financial income75/76B | - | - | - | €0 | - | €1 | €0 | €106 | - |
| Recurring financial income75 | - | - | - | €0 | - | €1 | €0 | €106 | - |
| Financial charges65/66B | - | - | - | €70 | €135 | €142 | €356 | €190 | ▼ 46.6% |
| Recurring financial charges65 | €260 | €36 | €204 | €70 | €135 | €142 | €356 | €190 | ▼ 46.6% |
| Profit (loss) for the period before taxes9903 | -€6,792 | -€6,722 | -€4,053 | -€8,028 | -€9,068 | -€27,733 | -€11,412 | €379,110 | - |
| Income taxes67/77 | - | - | - | - | - | - | - | €27,888 | - |
| Profit (loss) for the period9904 | -€6,792 | -€6,722 | -€4,053 | -€8,028 | -€9,068 | -€27,733 | -€11,412 | €351,222 | - |
| Profit (loss) for the period to be appropriated9905 | -€6,792 | -€6,722 | -€4,053 | -€8,028 | -€9,068 | -€27,733 | -€11,412 | €351,222 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €102,242 | €93,337 | €93,871 | €95,614 | €88,392 | €60,426 | €46,270 | €429,751 | ▲ 829% |
| Fixed assets21/28 | €77,180 | €67,057 | €69,333 | €68,243 | €59,045 | €52,907 | €43,990 | €1,597 | ▼ 96.4% |
| Tangible fixed assets22/27 | €77,019 | €66,896 | €69,333 | €68,243 | €59,045 | €52,907 | €43,990 | €1,597 | ▼ 96.4% |
| Land and buildings22 | - | - | - | €52,158 | €47,391 | €42,760 | €38,144 | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | - | - | €16,084 | €11,653 | €10,147 | €5,846 | €1,597 | ▼ 72.7% |
| Financial fixed assets28 | €161 | €161 | - | - | - | - | - | - | - |
| Current assets29/58 | €25,062 | €26,280 | €24,537 | €27,371 | €29,348 | €7,519 | €2,280 | €428,154 | ▲ 188× |
| Amounts receivable within one year40/41 | €20,839 | €22,518 | €21,263 | €17,518 | €17,665 | €303 | €0 | €761 | - |
| Trade receivables40 | - | - | - | €17,354 | €17,078 | €303 | €0 | €295 | - |
| Other amounts receivable41 | - | - | - | €164 | €587 | - | - | €466 | - |
| Cash at bank and in hand54/58 | €3,114 | €2,622 | €2,100 | €8,591 | €10,006 | €5,742 | €795 | €427,393 | ▲ 538× |
| Deferred charges and accrued income490/1 | - | - | - | €1,262 | €1,677 | €1,475 | €1,485 | €0 | ▼ 100% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €102,242 | €93,337 | €93,871 | €95,614 | €88,392 | €60,426 | €46,270 | €429,751 | ▲ 829% |
| Equity10/15 | -€149,574 | -€156,296 | -€160,350 | -€168,378 | -€177,446 | -€205,179 | -€216,591 | €134,631 | - |
| Contributions10/11 | €18,592 | €18,592 | - | €18,592 | €18,592 | €18,592 | €18,592 | €18,592 | = |
| Reserves13 | €111,271 | €111,271 | €111,271 | €111,271 | €111,271 | €111,271 | €111,271 | €116,039 | ▲ 4.3% |
| Non-distributable reserves130/1 | - | - | - | €1,859 | €1,859 | €1,859 | €1,859 | €1,859 | = |
| Reserves not available under the articles1311 | - | - | - | €1,859 | €1,859 | €1,859 | €1,859 | €1,859 | = |
| Distributable reserves133 | - | - | - | €109,412 | €109,412 | €109,412 | €109,412 | €114,180 | ▲ 4.4% |
| Profit (loss) carried forward14 | -€279,437 | -€286,159 | -€290,213 | -€298,241 | -€307,310 | -€335,042 | -€346,455 | €0 | - |
| Provisions and deferred taxes16 | €3,343 | €3,343 | - | - | - | - | - | - | - |
| Amounts payable17/49 | €248,473 | €246,290 | €254,220 | €263,992 | €265,838 | €265,605 | €262,861 | €295,120 | ▲ 12.3% |
| Amounts payable within one year42/48 | €248,473 | €246,290 | €254,220 | €263,992 | €265,418 | €265,605 | €262,861 | €295,120 | ▲ 12.3% |
| Trade debts44 | €1,047 | €21 | - | €107 | €1,515 | €1,225 | €0 | - | - |
| Suppliers440/4 | - | - | - | €107 | €1,515 | €1,225 | €0 | - | - |
| Taxes, remuneration and social security45 | - | - | - | - | - | €4,573 | €79 | €27,888 | ▲ 353× |
| Taxes450/3 | - | - | - | - | - | €4,573 | €79 | €27,888 | ▲ 353× |
| Other amounts payable47/48 | - | - | - | €263,885 | €263,903 | €259,807 | €262,782 | €267,232 | ▲ 1.7% |
| Accrued charges and deferred income492/3 | - | - | - | - | €420 | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€6,792 | -€6,722 | -€4,053 | -€8,028 | -€9,068 | -€27,733 | -€11,412 | €351,222 | - |
| + Depreciation and write-downs630 | €14,771 | €12,562 | €7,116 | €10,645 | €9,198 | €8,535 | €8,917 | €4,249 | ▼ 52.4% |
| Operating cash flow (approximation) | €7,979 | €5,840 | €3,063 | €2,616 | €130 | -€19,198 | -€2,495 | €355,471 | - |
| Investment in fixed assets (approximation) | - | -€2,439 | -€9,392 | -€9,554 | €0 | -€2,397 | €0 | €38,144 | - |
| Change in cash | - | -€492 | -€522 | €6,491 | €1,415 | -€4,264 | -€4,947 | €426,598 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 37 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-04-2026 | 2026-00071394 | |
| 31-12-2024 | micro format | 26-07-2025 | 2025-00333645 | |
| 31-12-2023 | micro format | 11-07-2024 | 2024-00237130 | |
| 31-12-2022 | micro format | 19-07-2023 | 2023-00250535 | |
| 31-12-2021 | micro format | 11-07-2022 | 2022-20169174 | |
| 31-12-2020 | micro format | 20-07-2021 | 2021-37600165 | |
| 31-12-2019 | abbreviated format | 29-07-2020 | 2020-36900583 | |
| 31-12-2018 | abbreviated format | 30-07-2019 | 2019-41000286 | |
| 31-12-2017 | abbreviated format | 18-06-2018 | 2018-19300314 | |
| 31-12-2016 | abbreviated format | 25-07-2017 | 2017-35600211 |