VAMOS
Annual accounts 2025
micro format, filed on 19-12-2025, 43 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €74,000 and €170,000.
Balance sheet
balance sheet total €1.4m on 30-06-2025in euro
in euro
Position in the sector
25.8%
Higher than 27% of 39,335 companies in 2025.
14.2%
Higher than 49% of 38,492 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
1.4m | 1.2m | |
21/28 |
1.1m | 1.2m | |
22/27 |
53,877 | 69,496 | |
25 |
53,877 | 69,496 | |
28 |
1.1m | 1.1m | |
29/58 |
236,649 | 43,708 | |
40/41 |
200,474 | 1,803 | |
40 |
474 | 1,803 | |
41 |
200,000 | - | |
54/58 |
34,349 | 39,435 | |
490/1 |
1,826 | 2,470 | |
| Balance sheet: equity and liabilities | |||
10/49 |
1.4m | 1.2m | |
10/15 |
352,720 | 158,883 | |
10/11 |
150,000 | 150,000 | |
14 |
202,720 | 8,883 | |
17/49 |
1.0m | 1.1m | |
17 |
812,785 | 865,078 | |
170/4 |
812,785 | 865,078 | |
42/48 |
181,036 | 182,007 | |
42 |
16,997 | 18,079 | |
44 |
551 | 4,984 | |
440/4 |
551 | 4,984 | |
45 |
8,612 | 12,011 | |
450/3 |
8,612 | 12,011 | |
47/48 |
154,877 | 146,933 | |
492/3 |
22,474 | 22,531 | |
| Income statement | |||
9900 |
42,171 | 40,730 | |
62 |
1,920 | 1,280 | |
630 |
15,619 | 8,597 | |
640/8 |
686 | 596 | |
9901 |
23,946 | 30,256 | |
75/76B |
200,000 | 6,413 | |
75 |
200,000 | 6,413 | |
65/66B |
29,849 | 24,286 | |
65 |
29,849 | 24,286 | |
9903 |
194,097 | 12,382 | |
67/77 |
261 | 3,499 | |
9904 |
193,836 | 8,883 | |
9905 |
193,836 | 8,883 | |
| Appropriation of the result | |||
9906 |
202,720 | 8,883 | |
14P |
8,883 | - | |
| Document | |||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 19-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| -36,807 | 1.2m | ||
| -5,086 | - | ||
| 25.8% | 12.9% | ||
| 55.0% | 5.6% | ||
| 14.2% | 0.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 |
|---|---|---|
| Tangible fixed assets | - | €78,094 |
| Financial fixed assets | - | €1.1m |
| €15,619 | €8,597 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Insights on VAMOS
The operating result for 2025 is 21% lower than in 2024.
Debt's share of the balance-sheet total falls from 87.1% to 74.2%. Equity is higher and debt is lower.