Skip to content

VAMI

Active
Public limited companyfounded 1992active for 34 yearsParc Industriel(W-B) 8, 1440 Braine-le-Château, Belgium12 active companies are registered at this addressKBO/BCE: BE 0446.560.779
Summary

The computed 12-month bankruptcy probability of VAMI is 10.8% (high). For VAMI, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show negative equity (-€333,193) and a net result of -€46,528. Equity is shrinking by about 15% per year across the filed financial years. The company has been active since 1992 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 2 administrative register entries (see administrative flags).

Financials · financial year 2021, full format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 22 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€46,528▼ 30.0%
2020 · -€35,799
Working capital
-€653,808▼ 5.2%
2020 · -€621,440
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result stays negative: a loss of €46,178 in 2021 against €35,660 in 2020; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€46,178 2021 Net result-€46,528 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result-€47,643--€43,973▲ 7.7%-€35,660▲ 18.9%-€46,178▼ 29.5%
Net result-€47,771--€44,102▲ 7.7%-€35,799▲ 18.8%-€46,528▼ 30.0%
Equity-€206,764--€250,866▼ 21.3%-€286,665▼ 14.3%-€333,193▼ 16.2%
Total assets€398,337-€383,391▼ 3.8%€374,113▼ 2.4%€359,124▼ 4.0%
Debt€605,101-€634,257▲ 4.8%€660,778▲ 4.2%€692,317▲ 4.8%
Working capital-€569,858--€599,801▼ 5.3%-€621,440▼ 3.6%-€653,808▼ 5.2%
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €359,124
Fixed assets €320,615 ▼ 4.2%
Current assets €38,509 ▼ 2.1%
Equity and liabilities
Equity-€333,193
Debt€692,317
Equity is negative: debt (€692,317) exceeds the balance-sheet total (€359,124).
Key figures and ratios
2021 value · change against 2020
EBITDA
-€32,019▼
2020 · -€21,500
Cash flow
-€32,368▼
2020 · -€21,639
Solvency
-92.8%▼
2020 · -76.6%
Current ratio
0.06▼
2020 · 0.06
ROA
-13.0%▼
2020 · -9.6%
Interest coverage
-91.61▲
2020 · -154.58
Debt ≤ 1 year
€692,317▲
2020 · €660,778
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 31 lines
Balance sheet Code20202021
Assets
Total assets20/58€374,113€359,124▼
Fixed assets21/28€334,775€320,615▼
Tangible fixed assets22/27€334,775€320,615▼
Land and buildings22€334,775€320,615▼
Current assets29/58€39,338€38,509▼
Amounts receivable within one year40/41€33,764€33,764=
Trade receivables40€32,269€32,269=
Other amounts receivable41€1,495€1,495=
Cash at bank and in hand54/58€5,574€4,745▼
Equity and liabilities
Total equity and liabilities10/49€374,113€359,124▼
Equity10/15-€286,665-€333,193▼
Contributions10/11€204,512€204,512=
Capital10€204,512€204,512=
Issued capital100€204,512€204,512=
Profit (loss) carried forward14-€491,177-€537,705▼
Amounts payable17/49€660,778€692,317▲
Amounts payable within one year42/48€660,778€692,317▲
Trade debts44€12,240€4,001▼
Suppliers440/4€12,240€4,001▼
Other amounts payable47/48€648,538€688,317▲
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,160€14,160=
Other operating charges640/8€3,428€3,461▲
Gross operating margin9900-€18,072-€28,558▼
Operating profit (loss)9901-€35,660-€46,178▼
Financial charges65/66B€139€350▲
Recurring financial charges65€139€350▲
Profit (loss) for the period before taxes9903-€35,799-€46,528▼
Profit (loss) for the period9904-€35,799-€46,528▼
Profit (loss) for the period to be appropriated9905-€35,799-€46,528▼
Appropriation of the result
Profit (loss) to be appropriated9906-€491,177-€537,705▼
Profit (loss) brought forward from the previous period14P-€455,378-€491,177▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,160€14,160€14,160€14,160=
Other operating charges640/8€3,156€3,214€3,428€3,461▲ 1.0%
Gross operating margin9900-€30,326-€26,600-€18,072-€28,558▼ 58.0%
Operating profit (loss)9901-€47,643-€43,973-€35,660-€46,178▼ 29.5%
Financial charges65/66B€129€129€139€350▲ 151%
Recurring financial charges65€129€129€139€350▲ 151%
Profit (loss) for the period before taxes9903-€47,771-€44,102-€35,799-€46,528▼ 30.0%
Profit (loss) for the period9904-€47,771-€44,102-€35,799-€46,528▼ 30.0%
Profit (loss) for the period to be appropriated9905-€47,771-€44,102-€35,799-€46,528▼ 30.0%
Line2018201920202021Change
Assets
Total assets20/58€398,337€383,391€374,113€359,124▼ 4.0%
Fixed assets21/28€363,094€348,934€334,775€320,615▼ 4.2%
Tangible fixed assets22/27€363,094€348,934€334,775€320,615▼ 4.2%
Land and buildings22€363,094€348,934€334,775€320,615▼ 4.2%
Current assets29/58€35,243€34,457€39,338€38,509▼ 2.1%
Amounts receivable within one year40/41€33,764€33,764€33,764€33,764=
Trade receivables40€32,269€32,269€32,269€32,269=
Other amounts receivable41€1,495€1,495€1,495€1,495=
Cash at bank and in hand54/58€1,479€692€5,574€4,745▼ 14.9%
Equity and liabilities
Total equity and liabilities10/49€398,337€383,391€374,113€359,124▼ 4.0%
Equity10/15-€206,764-€250,866-€286,665-€333,193▼ 16.2%
Contributions10/11€204,512€204,512€204,512€204,512=
Capital10€204,512€204,512€204,512€204,512=
Issued capital100€204,512€204,512€204,512€204,512=
Profit (loss) carried forward14-€411,276-€455,378-€491,177-€537,705▼ 9.5%
Amounts payable17/49€605,101€634,257€660,778€692,317▲ 4.8%
Amounts payable within one year42/48€605,101€634,257€660,778€692,317▲ 4.8%
Trade debts44€6,563€25,719€12,240€4,001▼ 67.3%
Suppliers440/4€6,563€25,719€12,240€4,001▼ 67.3%
Other amounts payable47/48€598,538€608,538€648,538€688,317▲ 6.1%
Line2018201920202021Change
Profit (loss) for the period9904-€47,771-€44,102-€35,799-€46,528▼ 30.0%
+ Depreciation and write-downs630€14,160€14,160€14,160€14,160=
Operating cash flow (approximation)-€33,612-€29,942-€21,639-€32,368▼ 49.6%
Investment in fixed assets (approximation)-€0€0€0-
Change in cash--€786€4,882-€829-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2021 full format 20-06-2022 2022-20079454
31-12-2020 full format 20-06-2022 2022-20079275
31-12-2019 full format 20-06-2022 2022-20079670
31-12-2018 full format 20-06-2022 2022-20078912
31-12-2017 full format 20-06-2022 2022-20079093
31-12-2016 full format 20-06-2022 2022-20079257
31-12-2015 full format 20-06-2022 2022-20079363
31-12-2014 full format 07-09-2015 2015-58100389
31-12-2013 full format 07-09-2015 2015-58100386
31-12-2012 full format 16-07-2015 2015-31100396

Show all 30 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.