VALUMAR
Annual accounts 2025
abbreviated format, filed on 08-06-2026, 53 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €500,000. Estimated: probably between €390,000 and €910,000.
Balance sheet
balance sheet total €3.2m on 31-12-2025in euro
in euro
Position in the sector
20.2%
Higher than 22% of 10,633 companies in 2025.
0.05
Lower than 95% of 10,285 companies in 2025.
-0.3%
Higher than 20% of 10,548 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
3.2m | 2.8m | 2.6m | 1.6m | 1.6m | 1.7m | 1.8m | 2.0m | 3.2m | 3.2m | 3.3m | 3.1m | 3.3m | 3.7m | 4.0m | 2.5m | 2.3m | 2.0m | 2.1m | 2.1m | |
20 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
21/28 |
3.2m | 2.8m | 2.5m | 1.6m | 1.6m | 1.7m | 1.7m | 1.8m | 2.6m | 2.8m | 3.0m | 2.8m | 3.0m | 3.4m | 3.7m | 2.3m | 2.0m | 1.9m | 1.8m | 1.9m | |
21 |
266,934 | - | - | - | - | - | - | - | 6,199 | 0 | 0 | 571 | 1,142 | 1,713 | 2,284 | 0 | 0 | 0 | 0 | - | |
22/27 |
2.9m | 2.3m | 2.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.3m | 2.1m | 2.3m | 2.5m | 2.8m | 3.0m | 3.3m | 3.7m | 2.3m | 2.0m | 1.9m | 1.8m | 1.9m | |
22 |
2.9m | 2.3m | 2.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.3m | 1.8m | 2.0m | 2.3m | 2.6m | 2.8m | 3.2m | 3.4m | 2.0m | 1.7m | 1.8m | 1.7m | 1.8m | |
23 |
- | - | - | - | - | - | - | - | 22,286 | 28,017 | 37,132 | 51,568 | 37,243 | 27,072 | 30,542 | 11,216 | 21,791 | 31,093 | 27,331 | 24,514 | |
24 |
3,779 | - | - | - | - | 310 | 619 | - | 58,810 | 89,084 | 119,877 | 111,305 | 25,507 | 39,439 | 57,000 | 24,347 | 5,850 | 14,376 | 22,596 | 28,087 | |
26 |
- | - | - | - | - | - | - | - | 179,828 | 227,048 | 30,877 | 62,800 | 94,723 | 126,646 | 176,667 | 238,264 | 314,171 | 32,879 | 36,549 | 73,098 | |
27 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,311 | - | |
28 |
- | 512,940 | 512,940 | 512,940 | 512,940 | 512,940 | 512,940 | 512,940 | 512,940 | 512,940 | 512,940 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
29/58 |
40,380 | 39,293 | 47,425 | 28,175 | 10,552 | 44,621 | 82,173 | 189,583 | 563,849 | 397,853 | 329,472 | 353,808 | 309,462 | 340,554 | 304,572 | 275,224 | 255,737 | 162,602 | 308,174 | 164,936 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
290 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
291 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
3 |
- | - | - | - | - | - | - | - | 84,256 | 107,066 | 109,767 | 84,156 | 94,459 | 98,927 | 86,909 | 61,681 | 44,255 | 50,827 | 59,297 | 53,246 | |
30/36 |
- | - | - | - | - | - | - | - | 84,256 | 107,066 | 109,767 | 84,156 | 94,459 | 98,927 | 86,909 | 61,681 | 44,255 | 50,827 | 59,297 | 53,246 | |
37 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
40/41 |
14,288 | 14,706 | 16,095 | 203 | 973 | 33,609 | 80,659 | 153,035 | 275,109 | 241,494 | 179,931 | 183,693 | 181,818 | 140,755 | 198,894 | 137,097 | 156,853 | 65,239 | 70,847 | 48,786 | |
40 |
788 | 1,206 | - | - | 413 | - | 2,504 | 16,705 | 83,873 | 98,248 | 90,374 | 87,178 | 84,188 | 48,558 | 53,667 | 38,904 | 64,027 | 27,276 | 42,242 | 43,525 | |
41 |
13,500 | 13,500 | 16,095 | 203 | 560 | 33,609 | 78,155 | 136,330 | 191,236 | 143,246 | 89,557 | 96,515 | 97,630 | 92,196 | 145,227 | 98,193 | 92,826 | 37,963 | 28,605 | 5,261 | |
50/53 |
- | - | - | - | - | - | - | - | 140,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
54/58 |
26,092 | 24,588 | 28,373 | 25,121 | 8,869 | 10,186 | - | 36,548 | 51,763 | 48,455 | 39,077 | 85,959 | 33,185 | 82,474 | 15,338 | 74,471 | 37,497 | 36,804 | 165,416 | 54,405 | |
490/1 |
- | - | 2,956 | 2,851 | 709 | 827 | 1,514 | - | 12,721 | 838 | 698 | 0 | 0 | 18,399 | 3,432 | 1,975 | 17,132 | 9,733 | 12,613 | 8,499 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
3.2m | 2.8m | 2.6m | 1.6m | 1.6m | 1.7m | 1.8m | 2.0m | 3.2m | 3.2m | 3.3m | 3.1m | 3.3m | 3.7m | 4.0m | 2.5m | 2.3m | 2.0m | 2.1m | 2.1m | |
10/15 |
653,461 | 482,880 | 424,703 | 475,782 | 434,188 | 408,146 | 390,002 | 456,900 | 750,447 | 1.2m | 1.3m | 1.4m | 1.3m | 1.4m | 1.4m | 1.5m | 913,435 | 917,620 | 1.3m | 1.2m | |
10/11 |
189,000 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 111,262 | 64,130 | 564,130 | 564,130 | 564,130 | 564,130 | 64,130 | 64,130 | 64,130 | 64,130 | 64,130 | 469,016 | 469,016 | |
10 |
189,000 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
189,000 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 111,262 | 320,114 | 820,114 | 820,114 | 820,114 | 820,114 | 320,114 | 320,114 | 320,114 | 320,114 | 320,114 | 725,000 | 725,000 | |
101 |
- | - | - | - | - | - | - | - | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | 255,984 | |
11 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
1100/10 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
12 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
13 |
464,461 | 421,380 | 408,782 | 414,053 | 371,244 | 343,986 | 324,627 | 340,612 | 670,069 | 625,737 | 669,891 | 772,202 | 728,908 | 1.3m | 1.3m | 1.5m | 823,288 | 824,314 | 776,655 | 687,782 | |
130/1 |
23,390 | 23,390 | 23,390 | 23,390 | 23,390 | 23,390 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
130 |
23,390 | 23,390 | 23,390 | 23,390 | 23,390 | 23,390 | 23,390 | 23,390 | 67,295 | 67,295 | 62,295 | 58,795 | 52,485 | 47,485 | 47,485 | 47,485 | 47,485 | 47,485 | 47,485 | 37,485 | |
1312 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
1319 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
132 |
63,086 | 71,044 | 79,003 | 84,274 | 84,274 | 84,274 | 84,274 | 84,274 | 161,406 | 229,280 | 297,154 | 365,280 | 437,236 | 527,208 | 637,795 | 772,425 | 198,304 | 218,937 | 246,642 | 280,307 | |
133 |
377,986 | 326,946 | 306,390 | 306,390 | 263,580 | 236,322 | 216,963 | 232,948 | 441,368 | 329,162 | 310,442 | 348,127 | 239,187 | 734,503 | 578,715 | 639,607 | 577,498 | 557,892 | 482,528 | 369,990 | |
14 |
- | - | -45,579 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
15 |
- | - | - | 229 | 1,444 | 2,660 | 3,875 | 5,026 | 16,248 | 17,318 | 18,388 | 19,457 | 20,527 | 21,597 | 22,667 | 23,844 | 26,018 | 29,176 | 32,334 | 35,492 | |
19 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
16 |
- | - | 34,667 | 35,034 | 35,439 | 35,844 | 36,250 | 36,720 | 343,081 | 272,126 | 431,140 | 372,330 | 397,156 | 419,123 | 451,210 | 480,707 | 177,046 | 168,507 | 167,004 | 174,529 | |
160/5 |
- | - | 34,667 | 34,667 | 34,667 | 34,667 | 34,667 | 34,667 | 253,240 | 146,784 | 270,297 | 175,857 | 163,081 | 140,182 | 117,250 | 79,830 | 70,810 | 50,015 | 32,620 | 21,175 | |
160 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | 34,667 | 34,667 | 34,667 | 34,667 | 34,667 | 34,667 | 253,240 | 146,784 | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | 367 | 773 | 1,178 | 1,583 | 2,053 | 89,841 | 125,342 | 160,843 | 196,473 | 234,075 | 278,941 | 333,960 | 400,877 | 106,236 | 118,492 | 134,384 | 153,354 | |
17/49 |
2.6m | 2.3m | 2.1m | 1.1m | 1.2m | 1.3m | 1.4m | 1.5m | 2.1m | 1.8m | 1.6m | 1.4m | 1.6m | 1.9m | 2.2m | 515,215 | 1.2m | 934,146 | 696,500 | 708,776 | |
17 |
1.8m | 1.8m | 1.6m | 600,000 | 600,000 | 600,000 | 600,000 | 889,000 | 340,000 | 391,000 | 442,000 | - | 0 | 21,950 | 65,774 | 109,598 | 153,422 | 197,246 | 241,070 | 284,894 | |
170/4 |
1.8m | 1.8m | 1.6m | 600,000 | 600,000 | 600,000 | 600,000 | 889,000 | 340,000 | 391,000 | 442,000 | - | 0 | 21,950 | 65,774 | 109,598 | 153,422 | 197,246 | 241,070 | 284,894 | |
175 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
176 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
178/9 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
42/48 |
785,666 | 471,260 | 471,993 | 483,811 | 556,132 | 671,741 | 786,350 | 602,442 | 1.7m | 1.3m | 1.2m | 1.4m | 1.6m | 1.8m | 2.1m | 402,617 | 1.0m | 732,754 | 452,052 | 419,733 | |
42 |
70,935 | 43,179 | 41,461 | - | - | - | - | 51,000 | 51,000 | 51,000 | 51,000 | 0 | 21,950 | 43,824 | 43,824 | 43,824 | 43,824 | 43,824 | 43,824 | 43,824 | |
43 |
- | - | - | - | - | 133,000 | 241,472 | - | 935,000 | 1.1m | 1.0m | 1.2m | 1.4m | 1.5m | 1.8m | 0 | 635,647 | 535,000 | 0 | - | |
430/8 |
- | - | - | - | - | 133,000 | 241,472 | - | 935,000 | 1.1m | 1.0m | 1.2m | 1.4m | 1.5m | 1.8m | 0 | 635,647 | 535,000 | 0 | - | |
439 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
44 |
13,591 | 11,269 | 4,999 | 3,378 | 497 | 496 | 247 | - | 114,733 | 57,850 | 57,073 | 116,577 | 55,935 | 64,334 | 105,271 | 120,602 | 170,371 | 55,596 | 79,580 | 73,797 | |
440/4 |
13,591 | 11,269 | 4,999 | 3,378 | 497 | 496 | 247 | - | 114,733 | 57,850 | 57,073 | 116,577 | 55,935 | 64,334 | 105,271 | 120,602 | 170,371 | 55,596 | 79,580 | 73,797 | |
441 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
46 |
- | - | - | - | - | - | - | - | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,000 | 0 | 0 | - | |
45 |
21,620 | 24,672 | 3,183 | 4,759 | 21,199 | 17,286 | 16,279 | 9,238 | 129,824 | 124,831 | 71,090 | 111,655 | 92,882 | 86,232 | 39,725 | 34,474 | 30,118 | 53,518 | 24,704 | 36,414 | |
450/3 |
21,620 | 24,672 | 3,183 | 4,759 | 21,199 | 17,286 | 16,279 | 9,238 | 58,609 | 36,773 | 6,684 | 45,982 | 18,554 | 4,661 | 3,321 | 3,321 | 1,412 | 3,624 | 818 | 818 | |
454/9 |
- | - | - | - | - | - | - | - | 71,215 | 88,058 | 64,406 | 65,673 | 74,328 | 81,571 | 36,403 | 31,153 | 28,706 | 49,894 | 23,886 | 35,596 | |
47/48 |
679,520 | 392,140 | 422,349 | 475,674 | 534,436 | 520,958 | 528,352 | 542,204 | 504,330 | 29,117 | 624 | 1,966 | 51,975 | 120,193 | 154,533 | 203,717 | 1,643 | 44,816 | 303,944 | 265,698 | |
492/3 |
28,680 | 28,132 | 6,987 | 1,361 | 11,510 | 14,823 | 14,719 | 8,202 | - | 23,701 | 12,019 | 8,300 | 9,047 | 13,160 | 7,212 | 3,000 | 2,987 | 4,146 | 3,378 | 4,149 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
76A |
- | - | - | - | - | - | - | - | - | 0 | 0 | 7,628 | 0 | 0 | 0 | 897,154 | 0 | 0 | 0 | - | |
9900 |
327,755 | 237,309 | 175,486 | 148,623 | 130,346 | 123,452 | 136,807 | 243,360 | 1.6m | 1.2m | 1.2m | 1.3m | 1.2m | 1.3m | 976,807 | 849,690 | 743,414 | 802,395 | 816,841 | 764,662 | |
60/61 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
62 |
- | - | - | - | - | - | - | - | 812,364 | 707,181 | 600,246 | 679,139 | 649,785 | 659,461 | 520,653 | 443,705 | 394,756 | 377,521 | 336,922 | 324,279 | |
630 |
205,278 | 107,723 | 194,723 | 58,905 | 59,215 | 59,215 | 59,463 | 87,324 | 545,161 | 495,547 | 459,705 | 461,176 | 472,128 | 538,079 | 618,915 | 332,181 | 294,469 | 274,925 | 225,468 | 241,364 | |
631/4 |
- | - | - | - | - | - | - | - | 3,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
635/8 |
- | -34,667 | - | - | - | - | - | - | 106,456 | -116,250 | 99,873 | 81 | 22,898 | 22,932 | 37,420 | 9,020 | 20,795 | 17,395 | 11,445 | 12,175 | |
640/8 |
36,936 | 25,343 | 12,679 | 11,370 | 10,992 | 10,909 | 10,272 | 315 | 30,680 | 15,175 | 14,613 | 16,049 | 17,675 | 15,358 | 16,949 | 10,504 | 12,004 | 10,493 | 15,742 | 5,006 | |
649 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
66A |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
9901 |
85,541 | 138,911 | -31,916 | 78,347 | 60,138 | 53,327 | 67,072 | 155,721 | 108,485 | 76,567 | 25,691 | 116,557 | -8,004 | 41,827 | -217,129 | 54,280 | 21,390 | 122,061 | 227,264 | 181,838 | |
75/76B |
- | 0 | 246 | 1,298 | 1,229 | 2,239 | 3,119 | 4,814 | 35,932 | 9,604 | 8,012 | 10,670 | 10,403 | 8,127 | 35,113 | 11,802 | 8,007 | 7,188 | 11,273 | 6,571 | |
75 |
- | 0 | 246 | 1,298 | 1,229 | 2,239 | 3,119 | 4,814 | 35,932 | 9,604 | 8,012 | 10,670 | 10,403 | 8,127 | 35,113 | 11,802 | 8,007 | 7,188 | 11,273 | 6,571 | |
76B |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
95,826 | 76,305 | 19,547 | 15,561 | 20,718 | 24,136 | 29,867 | 35,109 | 54,368 | 50,601 | 44,570 | 67,774 | 56,813 | 39,138 | 80,423 | 28,833 | 42,685 | 51,047 | 47,233 | 57,839 | |
65 |
95,826 | 76,305 | 19,547 | 15,561 | 20,718 | 24,136 | 29,867 | 35,109 | 54,368 | 50,601 | 44,570 | 67,774 | 56,813 | 39,138 | 80,423 | 28,833 | 42,685 | 51,047 | 47,233 | 57,839 | |
66B |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-10,284 | 62,606 | -51,217 | 64,084 | 40,649 | 31,431 | 40,323 | 125,427 | 90,050 | 35,570 | -10,866 | 67,082 | -54,414 | 10,817 | -262,439 | 934,404 | -13,289 | 78,202 | 191,304 | 130,570 | |
780 |
- | - | 367 | 405 | 405 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
-0 | 4,429 | - | 21,680 | 12,996 | 11,677 | 16,756 | 45,715 | 81,218 | 46,732 | 27,075 | 61,390 | 15,185 | 634 | 0 | 3,533 | -6 | 9,435 | 36,401 | 35,968 | |
9904 |
-10,284 | 58,177 | -50,850 | 42,809 | 28,058 | 20,159 | 24,037 | 80,182 | 44,332 | 24,339 | -2,311 | 43,294 | -24,733 | 65,202 | -195,522 | 636,230 | -1,027 | 84,660 | 173,872 | 108,133 | |
789 |
7,959 | 7,959 | 5,271 | - | - | - | - | - | 67,874 | 67,874 | 68,125 | 71,956 | 89,972 | 110,587 | 134,630 | 18,000 | 20,633 | 27,705 | 33,665 | 27,061 | |
689 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 592,122 | 0 | 0 | 0 | - | |
9905 |
-2,326 | 66,135 | -45,579 | 42,809 | 28,058 | 20,159 | 24,037 | 80,182 | 112,206 | 92,213 | 65,815 | 115,250 | 65,240 | 175,788 | -60,892 | 62,109 | 19,606 | 112,365 | 207,537 | 135,194 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-35,853 | 20,557 | -45,579 | 42,809 | 28,058 | 20,159 | 24,037 | 80,182 | 112,206 | 92,213 | 65,815 | 115,250 | 65,240 | 175,788 | -60,892 | 62,109 | 19,606 | 112,365 | 207,537 | 135,194 | |
14P |
-33,527 | -45,579 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
35,853 | - | - | - | - | - | - | - | - | 68,493 | 100,000 | 0 | 555,556 | 0 | 60,892 | 0 | 0 | 0 | 0 | - | |
691/2 |
- | 20,557 | - | 42,809 | 27,258 | 19,359 | 23,225 | 79,542 | 112,206 | 92,213 | 65,815 | 115,250 | 65,240 | 155,788 | 0 | 62,109 | 19,606 | 75,365 | 122,537 | 125,194 | |
691 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
6920 |
- | - | - | - | - | - | - | - | - | 5,000 | 3,500 | 6,310 | 5,000 | 0 | 0 | 0 | 0 | 0 | 10,000 | 7,000 | |
6921 |
- | 20,557 | - | 42,809 | 27,258 | 19,359 | 23,225 | 79,542 | 112,206 | 87,213 | 62,315 | 108,940 | 60,240 | 155,788 | 0 | 62,109 | 19,606 | 75,365 | 112,537 | 118,194 | |
694/7 |
- | - | - | - | 800 | 800 | 812 | 640 | - | 68,493 | 100,000 | - | 555,556 | 20,000 | 0 | 0 | 0 | 37,000 | 85,000 | 10,000 | |
694 |
- | - | - | - | 800 | 800 | 812 | 640 | - | 68,493 | 100,000 | 0 | 555,556 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
695 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 37,000 | 85,000 | 10,000 | |
696 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 18.9 | 16.9 | 15.1 | 16.1 | 16.4 | 17.4 | 15.5 | 13.8 | 11.9 | 11.3 | 11.1 | 11.9 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 35,550 | 31,040 | 25,459 | 28,319 | 27,604 | 29,656 | 25,897 | 23,665 | 21,015 | 20,340 | 19,608 | 20,216 | |
| Document | |||||||||||||||||||||
The accounts for 18 older financial years (1988-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 08-06-2026 | 2026-00143952 | |
| 31-12-2024 | abbreviated format | 29-04-2025 | 2025-00078957 | |
| 31-12-2023 | abbreviated format | 06-06-2024 | 2024-00112230 | |
| 31-12-2022 | abbreviated format | 29-06-2023 | 2023-00173675 | |
| 31-12-2021 | abbreviated format | 18-06-2022 | 2022-20071817 | |
| 31-12-2020 | abbreviated format | 26-07-2021 | 2021-40000258 | |
| 31-12-2019 | abbreviated format | 11-06-2020 | 2020-16100371 | |
| 31-12-2018 | abbreviated format | 22-07-2019 | 2019-35700324 | |
| 31-12-2017 | abbreviated format | 21-06-2018 | 2018-21300177 | |
| 31-12-2016 | abbreviated format | 21-06-2017 | 2017-20100497 | |
| 31-12-2015 | abbreviated format | 01-06-2016 | 2016-14600115 | |
| 31-12-2014 | abbreviated format | 24-06-2015 | 2015-21100025 | |
| 31-12-2013 | abbreviated format | 19-08-2014 | 2014-44000222 | |
| 31-12-2012 | abbreviated format | 14-06-2013 | 2013-17300177 | |
| 31-12-2011 | abbreviated format | 24-07-2012 | 2012-32400492 | |
| 31-12-2010 | abbreviated format | 26-08-2011 | 2011-43900113 | |
| 31-12-2009 | abbreviated format | 18-06-2010 | 2010-18600063 | |
| 31-12-2008 | abbreviated format | 17-07-2009 | 2009-42500341 | |
| 31-12-2007 | abbreviated format | 01-07-2008 | 2008-31600005 | |
| 31-12-2006 | abbreviated format | 10-07-2007 | 2007-36900174 | |
| 31-12-2005 | abbreviated format | 21-06-2006 | 2006-27600443 | |
| 31-12-2004 | abbreviated format | 30-05-2005 | 2005-18003828 | |
| 31-12-2003 | abbreviated format | 18-06-2004 | 2004-27100001 | |
| 31-12-2002 | abbreviated format | 17-06-2003 | 2003-25104344 | |
| 31-12-2001 | abbreviated format | 18-07-2002 | 2002-39500672 | |
| 31-12-2000 | abbreviated format | 01-10-2001 | 2001-60601415 | |
| 31-12-1999 | abbreviated format | 19-07-2000 | 2000-44005116 | |
| 31-12-1998 | abbreviated format | 04-06-1999 | 1999-14603225 | |
| 31-12-1997 | abbreviated format | 14-08-1998 | 1998-40601915 | |
| 31-12-1996 | abbreviated format | 29-10-1997 | 1997-51002751 | |
| 31-12-1995 | abbreviated format | 07-06-1996 | 1996-14002046 | |
| 31-12-1994 | abbreviated format | 30-05-1995 | 1995-10303357 | |
| 31-12-1993 | abbreviated format | 07-07-1994 | 1994-28001933 | |
| 31-12-1992 | abbreviated format | 15-06-1993 | 1993-13201778 | |
| 31-12-1991 | abbreviated format | 08-09-1992 | 1992-31001378 | |
| 31-12-1990 | abbreviated format | 04-09-1991 | 1991-24204976 | |
| 31-12-1989 | abbreviated format | 11-07-1990 | 1990-16703254 | |
| 31-12-1988 | abbreviated format | 02-11-1989 | 1989-25103429 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 290,819 | 246,633 | 162,807 | 137,252 | 119,353 | 112,542 | 126,535 | 243,045 | 653,646 | 572,114 | 485,397 | 577,733 | 464,123 | 579,907 | 401,786 | 386,462 | 315,859 | 396,986 | 452,732 | 423,202 | ||
| 194,993 | 165,900 | 143,873 | 101,714 | 87,273 | 79,374 | 83,500 | 167,505 | 589,494 | 519,887 | 457,394 | 504,470 | 447,395 | 603,281 | 423,393 | 968,411 | 293,442 | 359,584 | 399,340 | 349,497 | ||
| 569,628 | 351,235 | 1.2m | 0 | 0 | 0 | 929 | -713,626 | 342,378 | 340,793 | 656,444 | 253,679 | 128,382 | 186,693 | 2.1m | 955,458 | 434,556 | 299,260 | 148,145 | 49,548 | ||
| 1,504 | -3,786 | 3,252 | 16,252 | -1,317 | - | - | -15,216 | 3,308 | 9,378 | -46,882 | 52,775 | -49,289 | 67,136 | -59,133 | 36,974 | 693 | -128,613 | 111,011 | - | ||
| -745,286 | -431,967 | -424,568 | -455,636 | -545,580 | -627,119 | -704,177 | -412,859 | -1.2m | -940,243 | -851,441 | -1.1m | -1.3m | -1.5m | -1.8m | -127,392 | -750,867 | -570,152 | -143,878 | -254,797 | ||
| 20.2% | 17.2% | 16.5% | 29.8% | 26.5% | 23.6% | 21.3% | 22.9% | 23.7% | 37.3% | 37.7% | 43.1% | 39.6% | 37.8% | 33.7% | 60.8% | 40.5% | 45.4% | 59.7% | 57.4% | ||
| 0.05 | 0.08 | 0.10 | 0.06 | 0.02 | 0.07 | 0.10 | 0.31 | 0.32 | 0.30 | 0.28 | 0.25 | 0.19 | 0.18 | 0.14 | 0.68 | 0.25 | 0.22 | 0.68 | 0.39 | ||
| 0.05 | 0.08 | 0.10 | 0.06 | 0.02 | 0.07 | 0.10 | 0.31 | 0.28 | 0.22 | 0.19 | 0.19 | 0.13 | 0.13 | 0.10 | 0.53 | 0.21 | 0.15 | 0.55 | 0.27 | ||
| 3.95 | 4.83 | 4.99 | 2.28 | 2.69 | 3.15 | 3.59 | 3.28 | 2.76 | 1.45 | 1.31 | 1.05 | 1.22 | 1.35 | 1.63 | 0.33 | 1.27 | 1.02 | 0.54 | 0.59 | ||
| -1.6% | 12.0% | -12.0% | 9.0% | 6.5% | 4.9% | 6.2% | 17.5% | 5.9% | 2.0% | -0.2% | 3.2% | -1.9% | 4.7% | -14.5% | 41.1% | -0.1% | 9.2% | 13.6% | 9.1% | ||
| -0.3% | 2.1% | -2.0% | 2.7% | 1.7% | 1.2% | 1.3% | 4.0% | 1.4% | 0.8% | -0.1% | 1.4% | -0.7% | 1.8% | -4.9% | 25.0% | 0.0% | 4.2% | 8.1% | 5.2% | ||
| 3.03 | 3.23 | 8.33 | 8.82 | 5.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | €1.0m | - | - | - |
| Debts guaranteed by Belgian public bodies | €1.2m | - | €832,282 | - | - |
| Mortgages, amount registered | €50,000 | €50,000 | €1.3m | - | - |
| €1.3m | €1.3m | - | - | - | |
| Carrying value of the mortgaged assets | €1.8m | €1.3m | €1.0m | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €296,865 | €351,235 | €1.2m | - | - |
| Intangible fixed assets | €272,762 | - | - | - | - |
| €205,278 | €107,723 | €194,723 | €58,905 | €59,215 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VALUMAR
The operating result for 2025 is 38% lower than in 2024.
Debt's share of the balance-sheet total falls from 82.8% to 79.8%. Equity and debt are higher.