Skip to content

ValueShift

Active
Private limited companyfounded 2024active for 2 yearsZwartzustersvest 28, 2800 Mechelen, BelgiumKBO/BCE: BE 1010.275.586
Summary

ValueShift has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €547 and a net result of -€1,953. Its solvency ranks better than 14% of 20,914 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (54 days) Filed on 23 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00520841.

Equity
€547
Total assets
€5,561
Net result
-€1,953
Working capital
-€932

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €4,628
Fixed assets €546
Current assets €4,082
Equity and liabilities €5,561
Equity €547
Debt €5,014
Debt finances 90.2% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€549
Cash flow
-€1,319
Current ratio
0.81
ROA
-35.1%
Interest coverage
-0.70
Debt ≤ 1 year
€5,014
Equity ratios withheld: equity of €547 is too small for a meaningful ratio.

Peer companies

Historical observation

Of the 757 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 86.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
4.8% stopped otherwise
86.8% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 757 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€5,561
Formation expenses20€933
Fixed assets21/28€546
Tangible fixed assets22/27€546
Furniture and vehicles24€546
Current assets29/58€4,082
Amounts receivable within one year40/41€4,001
Trade receivables40€3,950
Other amounts receivable41€51
Cash at bank and in hand54/58€81
Equity and liabilities
Total equity and liabilities10/49€5,561
Equity10/15€547
Contributions10/11€2,500
Profit (loss) carried forward14-€1,953
Amounts payable17/49€5,014
Amounts payable within one year42/48€5,014
Financial debts43€161
Credit institutions430/8€161
Trade debts44€2,462
Suppliers440/4€2,462
Other amounts payable47/48€2,391
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€634
Other operating charges640/8€533
Gross operating margin9900-€16
Operating profit (loss)9901-€1,183
Financial income75/76B€18
Recurring financial income75€18
Financial charges65/66B€788
Recurring financial charges65€788
Profit (loss) for the period before taxes9903-€1,953
Profit (loss) for the period9904-€1,953
Profit (loss) for the period to be appropriated9905-€1,953
Appropriation of the result
Profit (loss) to be appropriated9906-€1,953

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€634
Other operating charges640/8€533
Gross operating margin9900-€16
Operating profit (loss)9901-€1,183
Financial income75/76B€18
Recurring financial income75€18
Financial charges65/66B€788
Recurring financial charges65€788
Profit (loss) for the period before taxes9903-€1,953
Profit (loss) for the period9904-€1,953
Profit (loss) for the period to be appropriated9905-€1,953
Line2025
Assets
Total assets20/58€5,561
Formation expenses20€933
Fixed assets21/28€546
Tangible fixed assets22/27€546
Furniture and vehicles24€546
Current assets29/58€4,082
Amounts receivable within one year40/41€4,001
Trade receivables40€3,950
Other amounts receivable41€51
Cash at bank and in hand54/58€81
Equity and liabilities
Total equity and liabilities10/49€5,561
Equity10/15€547
Contributions10/11€2,500
Profit (loss) carried forward14-€1,953
Amounts payable17/49€5,014
Amounts payable within one year42/48€5,014
Financial debts43€161
Credit institutions430/8€161
Trade debts44€2,462
Suppliers440/4€2,462
Other amounts payable47/48€2,391
Line2025
Profit (loss) for the period9904-€1,953
+ Depreciation and write-downs630€634
Operating cash flow (approximation)-€1,319

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 23-09-2026 2026-00520841

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,928. 690 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.