ValueFactory
ActiveSummary
ValueFactory has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €188,928 and a net result of €32,010. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 53% of 21,074 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Overview
- Equity
- €188,928
- Profit
- €32,010
Why 95lowers riskSector: Computer programming, consultancy and related activities (NACE 62)Liquidity: current ratio 4.03, cash €114,800Equity €188,928 (62.9% of total assets)Size: total assets €300,522Show the evidence
Checked score
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
How it is calculated
The band follows from the bankruptcy probability, on a scale where 10 more points roughly halve it:
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro): better than 55% on solvency, 87% on liquidity, 43% on profitability and 66% on growth.
The bankruptcy probability was computed on 25-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. Negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late hold it at Fair at most (59); two missing filings, at Weak (44). An ongoing judicial reorganisation or the company's end (bankruptcy, dissolution, liquidation) holds it at Critical at most (24).
Credit check for your own amount and term
Show the recommended maximum and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 34 days before the deadline; the sector median (NACE 62) for financial year 2024 is 9 days before the deadline, and 33% of those companies filed late.
Searched, nothing found (2)
- Annual accounts filedfinancial year 2025 · micro…
- Weakest financial yearnet €32,010 ▼51.3%
- Annual accounts filedfinancial year 2024 · micro…
Financials · financial year 2025, micro format
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result has fallen two years in a row; 2025 is 54% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Peer companies
Historical observationOf the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.8% are still going.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24,523 | €26,523 | €26,501 | €27,351 | €27,149 | €42,834 | €41,177 | ▼ 3.9% |
| Other operating charges640/8 | - | - | - | €1,895 | €1,075 | €1,014 | €658 | ▼ 35.1% |
| Non-recurring operating charges66A | - | - | - | €15,000 | - | - | - | - |
| Gross operating margin9900 | €125,601 | €80,541 | €116,527 | €110,797 | €151,217 | €140,952 | €86,410 | ▼ 38.7% |
| Operating profit (loss)9901 | €91,918 | €53,105 | €88,587 | €66,552 | €122,993 | €97,104 | €44,575 | ▼ 54.1% |
| Financial income75/76B | - | - | - | €6 | €2 | €116 | €167 | ▲ 43.4% |
| Recurring financial income75 | - | - | - | €6 | €2 | €116 | €167 | ▲ 43.4% |
| Financial charges65/66B | - | - | - | €1,128 | €2,709 | €3,126 | €5,120 | ▲ 63.8% |
| Recurring financial charges65 | €1,380 | €920 | €743 | €1,128 | €2,709 | €3,126 | €5,120 | ▲ 63.8% |
| Profit (loss) for the period before taxes9903 | €90,537 | €52,185 | €87,844 | €65,430 | €120,286 | €94,095 | €39,622 | ▼ 57.9% |
| Income taxes67/77 | €22,195 | €16,042 | €16,922 | €15,480 | €24,815 | €28,399 | €7,612 | ▼ 73.2% |
| Profit (loss) for the period9904 | €68,343 | €36,143 | €70,922 | €49,950 | €95,471 | €65,696 | €32,010 | ▼ 51.3% |
| Profit (loss) for the period to be appropriated9905 | €68,343 | €36,143 | €70,922 | €49,950 | €95,471 | €65,696 | €32,010 | ▼ 51.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €196,835 | €218,740 | €265,457 | €302,610 | €348,484 | €292,769 | €300,522 | ▲ 2.6% |
| Fixed assets21/28 | €110,076 | €95,144 | €68,643 | €125,990 | €233,786 | €197,863 | €161,304 | ▼ 18.5% |
| Tangible fixed assets22/27 | €94,977 | €80,045 | €53,544 | €125,891 | €233,687 | €197,764 | €161,205 | ▼ 18.5% |
| Land and buildings22 | - | - | - | - | €2,204 | €1,976 | €1,747 | ▼ 11.6% |
| Plant, machinery and equipment23 | - | - | - | €926 | €3,563 | €3,708 | €1,951 | ▼ 47.4% |
| Furniture and vehicles24 | - | - | - | €27,975 | €97,311 | €76,715 | €55,659 | ▼ 27.4% |
| Leasing and similar rights25 | - | - | - | €96,990 | - | - | - | - |
| Other tangible fixed assets26 | - | - | - | - | €130,608 | €115,366 | €101,848 | ▼ 11.7% |
| Financial fixed assets28 | €15,099 | €15,099 | €15,099 | €99 | €99 | €99 | €99 | = |
| Current assets29/58 | €86,759 | €123,595 | €196,814 | €176,619 | €114,699 | €94,906 | €139,218 | ▲ 46.7% |
| Amounts receivable within one year40/41 | €32,020 | €51,148 | €65,995 | €68,192 | €56,488 | €66,404 | €24,010 | ▼ 63.8% |
| Trade receivables40 | - | - | - | €52,091 | €53,280 | €59,677 | €15,488 | ▼ 74.0% |
| Other amounts receivable41 | - | - | - | €16,102 | €3,207 | €6,728 | €8,522 | ▲ 26.7% |
| Cash at bank and in hand54/58 | €54,342 | €71,631 | €130,419 | €108,025 | €57,807 | €28,502 | €114,800 | ▲ 303% |
| Deferred charges and accrued income490/1 | - | - | - | €402 | €404 | - | €407 | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €196,835 | €218,740 | €265,457 | €302,610 | €348,484 | €292,769 | €300,522 | ▲ 2.6% |
| Equity10/15 | €94,337 | €142,880 | €213,801 | €145,751 | €191,222 | €156,918 | €188,928 | ▲ 20.4% |
| Contributions10/11 | €6,200 | - | - | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | - | €1,860 | - | - | - |
| Other1319 | - | - | - | €1,860 | - | - | - | - |
| Distributable reserves133 | - | - | - | - | - | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | €86,277 | €122,420 | €193,341 | €125,291 | €170,762 | €136,458 | €168,468 | ▲ 23.5% |
| Amounts payable17/49 | €102,498 | €75,860 | €51,655 | €156,859 | €157,262 | €135,851 | €111,593 | ▼ 17.9% |
| Amounts payable after more than one year17 | €54,461 | €37,499 | €20,321 | €93,591 | €114,358 | €95,964 | €77,061 | ▼ 19.7% |
| Financial debts170/4 | - | - | - | €93,591 | €114,358 | €95,964 | €77,061 | ▼ 19.7% |
| Amounts payable within one year42/48 | €48,034 | €38,358 | €31,316 | €63,147 | €40,099 | €39,373 | €34,517 | ▼ 12.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | €26,729 | €20,822 | €18,394 | €18,903 | ▲ 2.8% |
| Trade debts44 | €945 | €501 | €1,152 | €25,790 | €891 | €4,692 | €4,297 | ▼ 8.4% |
| Suppliers440/4 | - | - | - | €25,790 | €891 | €4,692 | €4,297 | ▼ 8.4% |
| Taxes, remuneration and social security45 | - | - | - | €10,629 | €18,386 | €16,288 | €11,317 | ▼ 30.5% |
| Taxes450/3 | - | - | - | €10,629 | €18,386 | €16,288 | €11,317 | ▼ 30.5% |
| Accrued charges and deferred income492/3 | - | - | - | €120 | €2,805 | €514 | €15 | ▼ 97.1% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €68,343 | €36,143 | €70,922 | €49,950 | €95,471 | €65,696 | €32,010 | ▼ 51.3% |
| + Depreciation and write-downs630 | €24,523 | €26,523 | €26,501 | €27,351 | €27,149 | €42,834 | €41,177 | ▼ 3.9% |
| Operating cash flow (approximation) | €92,866 | €62,666 | €97,423 | €77,301 | €122,621 | €108,529 | €73,188 | ▼ 32.6% |
| Investment in fixed assets (approximation) | - | -€11,591 | €0 | -€84,699 | -€134,945 | -€6,911 | -€4,618 | ▲ 33.2% |
| Change in cash | - | €17,289 | €58,788 | -€22,394 | -€50,218 | -€29,306 | €86,299 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (8)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | micro format | 24-12-2025 | 2025-00589682 |
| 30-06-2024 | micro format | 30-12-2024 | 2024-00626646 |
| 30-06-2023 | micro format | 11-12-2023 | 2023-00525250 |
| 30-06-2022 | micro format | 06-01-2023 | 2023-20554083 |
| 30-06-2021 | micro format | 31-12-2021 | 2021-82200245 |
| 30-06-2020 | micro format | 29-12-2020 | 2020-77600026 |
| 30-06-2019 | micro format | 31-12-2019 | 2019-78000529 |
| 30-06-2018 | micro format | 14-12-2018 | 2018-74900007 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Not every act has been read: a resignation may still be missing
Mandate history
- Board
| Name | Functions and periods |
|---|---|
| Langeraert Luc |
|
Owners and capital
Owners
No owners or capital events in the accounts and acts we read.
Group and network
Connections & network
1 current directorThe network starts from this company’s directors. Other companies they run appear here as nodes.
History
Acts, filings and financial milestones
29-12
Gazette deed
Appointment: Langeraert Luc (manager)Amendment of the articles · Capital conversion · Reserve release8 facts ▸
- General meeting, 14-12-2023
- Amendment of the articles (2 times)
- Capital conversion, “statutair onbeschikbare eigen vermogensrekening” (deed in Dutch)
- Reserve release, “opheffing statutair onbeschikbare eigen vermogensrekening, vormen en meerderheden statutenwijziging” (deed in Dutch)
- Registered office clause, “Drapstraat 20,9810 Nazareth” (deed in Dutch)
- Director appointment, Langeraert Luc (manager (not named in the articles))
- Capital
- Power of attorney
About the unread acts
Of the 2 Belgian Official Gazette deeds we know for this company, 1 has been read. The other one has not been read yet: what they contain is neither established nor disproved here.
Register details
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 26 October 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Sites & property
1 establishment unit
1 parcel
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 44048F0229/00M000 | Flanders | 4,952 m² | 1 · 238 m² | 14.5 m · 3 |
How the parcels are linked
Articles of association
What the company does
- PurposeThe activities the company may carry out under its articles.
- “HR-consultancy en begeleiding bij reorganisaties; IT-consultancy en begeleiding bij businessprocessen; Alle mogelijke advies- en/of…” (deed in Dutch)
7 activities (deed in Dutch)
- HR-consultancy en begeleiding bij reorganisaties
- IT-consultancy en begeleiding bij businessprocessen
- Alle mogelijke advies- en/of dienstenfuncties
- Consultancy,opleiding,technische expertise en bijstand
- Het geven van advies en verstrekken van diensten met betrekking tot de organisatie en het beheer van bedrijven,de vertegenwoordiging en het optreden als commercieel tussenpersoon
- Het commercialiseren,onder al zijn mogelijke vormen,en met name de aankoop,de verkoop,de makelaardij en de commissie van allerlei soorten goederen,door andere ondernemingen gefabriceerde producten
- Het concipiëren,fabriceren en commercialiseren van allerlei soorten goederen,inbegrepen software-toepassingen en,algemeen genomen,het concipiëren,fabriceren en commercialiseren van alle toestellen
- DurationHow long the company exists; usually unlimited, so until it is dissolved.
- Unlimited
- Name clauseThe name the company operates under according to its articles.
- ValueFactory
- Registered office clauseThe region of the registered office; it decides among other things the language of official documents.
- “Vlaams Gewest, België of buitenland” (deed in Dutch)
Who represents it, and how
- Who signsWho may bind the company towards others, for example by signing a contract.
- “Vertegenwoordigingsbevoegdheid: Iedere bestuurder vertegenwoordigt de vennootschap jegens derden en in rechte als eiser of als verweerder…”
- Board ruleHow the board is made up, meets and takes decisions.
- One provision in the deed
Capital, shares and profit
- Kind of sharesWhich classes of shares exist and what rights each class carries.
- “Op naam, register van aandelen op naam met WVV-vermeldingen” (deed in Dutch)
- Transfer restrictionWhether shareholders may sell their shares freely or need approval first.
- “Inkoopprijs zoals hierna bepaald, overdracht onder levenden en overgang wegens overlijden” (deed in Dutch)
- Share issue ruleHow and by whom new shares can be issued.
- “Volledig en onvoorwaardelijk geplaatst, vruchtgebruiker tenzij anders overeengekomen” (deed in Dutch)
Meetings and financial year
- Annual meetingWhen the shareholders meet each year, among other things to approve the annual accounts.
- 6 December at 18:00
Oversight and winding up
- Dissolution ruleWhen and by whom the company can be dissolved.
- “Vereist voor statutenwijziging, beslissing algemene vergadering” (deed in Dutch)
- Liquidation ruleHow assets are shared after dissolution: creditors first, then shareholders.
- “Bestuurder(s) in functie krachtens statuten indien geen andere vereffenaar benoemd, vereffening en ontbinding in één akte” (deed in Dutch)