Skip to content

VALUEACT

Active Private limited companyfounded 2009active for 17 yearsEugène Denisstraat 12, 1160 AuderghemKBO/BCE: BE 0819.570.123

Annual accounts 2025

micro format, filed on 28-08-2026, 28 days late
€7,172
▲ €7,617
-€3,514
▲ €8,471
-€3,757
▲ €8,628
€29,102
▲ 27.2%
33.8%
▼ 4.2 percentage points
1.25
▲ 0.03

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €33,000. Estimated: probably between €16,000 and €67,000.

Balance sheet

balance sheet total €177,611 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

33.8%

Higher than 33% of 39,364 companies in 2025.

1.25

Higher than 33% of 38,048 companies in 2025.

-2.1%

Higher than 15% of 38,520 companies in 2025.

VALUEACT Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 177,611167,698223,128151,927107,74892,64161,751108,67190,66792,89285,418118,40386,71879,77986,53470,239
20 -265--------------
21/28 30,85440,57650,29825,35532,0129,91215,79722,29829,00517,08621,73529,3039,1059,5019,28212,858
22/27 30,85440,57650,29825,35532,0129,91215,79722,29829,00517,08621,73529,3039,1059,5019,28212,858
24 4,82810,58716,34522,10527,8633,7267,45111,17614,902-3,9688,7851,9781,2361,8115,668
26 26,02629,98933,9533,2504,1496,1868,34611,12214,10317,08617,76720,5187,1278,2657,4717,190
29/58 146,757126,857172,830126,57275,73682,72945,95486,37361,66275,80663,68389,10077,61370,27877,25257,381
40/41 31,94064,40386,18987,07053,47026,57034,19771,38954,06953,01346,75944,74332,39944,93015,49516,635
40 27,58359,42886,18987,07053,47026,57033,93071,38952,15053,01329,23427,74315,3072,0317,01815,426
41 4,3574,975----267-1,919-17,52517,00017,09242,8998,4771,209
50/53 --------------29,832-
54/58 111,95459,71284,10136,16222,26653,01111,75712,0777,59322,79316,92444,04644,12225,34831,92540,746
490/1 2,8632,7422,5403,340-3,148-2,907---3111,092---
Balance sheet: equity and liabilities
10/49 177,611167,698223,128151,927107,74892,64161,751108,67190,66792,89285,418118,40386,71879,77986,53470,239
10/15 59,95663,71376,09863,56363,40443,60247,17254,56346,37847,29844,65547,24843,22249,97651,71137,238
10/11 14,26014,26012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 44,73744,73746,59734,06234,06214,26014,26014,26014,26014,26014,26014,26014,26014,26014,26014,260
130/1 --1,8601,8601,8601,860----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --1,8601,8601,8601,860----------
132 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
133 32,33732,33732,33719,80219,802-----------
14 9594,71617,10117,10116,94216,94220,51227,90319,71820,63817,99520,58816,56223,31625,05110,578
17/49 117,655103,985147,03088,36444,34449,03914,57954,10844,28945,59440,76371,15543,49629,80334,82333,001
42/48 117,655103,985147,03088,36444,34449,03914,57954,10844,28945,59440,76346,15543,49629,80333,91333,001
44 4,6772,53576,33136,99715,2233,855-4,6206,1537,6241,81819,5241,0374,3974,5229,386
440/4 4,6772,53576,33136,99715,2233,855-4,6206,1537,6241,81819,5241,0374,3974,5229,386
45 25,15612,38514,6759,81210,0292,5622,06011,5674,1319,3408626,1464,2061,66115,8219,615
450/3 1,1565,1857,4759,81210,0292,5622,06011,5674,1319,3408626,1464,2061,66115,8219,615
454/9 24,0007,2007,200-------------
47/48 87,82289,06556,02441,55519,09242,62212,51937,92134,00528,63038,08320,48538,25323,74513,57014,000
492/3 -----------25,000--910-
Income statement
9900 7,172-44529,9259,26834,1503,5682,29119,4729,72917,5757,12915,73626,428-17,89728,68542,831
630 9,98610,69911,3367,7086,6945,8856,5016,7076,7076,9497,5687,8452,7272,2446,45710,357
640/8 7008418197958969912,5361,1662,8531,6391,3571,3039581,024786762
9901 -3,514-11,98517,77076526,560-3,308-6,74611,5991698,987-1,7966,58822,743-21,16521,44231,712
75/76B --10------7161-20,435335274
75 --10------7161-20,435335274
65/66B 10212133818020396281158831055721,2481,3501,0941,107
65 10212133818020396281158831055721,2481,3501,0941,107
9903 -3,616-12,10617,44276426,480-3,328-7,14211,318118,911-1,8856,5321,495-2,08020,68330,879
67/77 1412794,9076056,6782422493,1339316,268708-161249-3456,2106,041
9904 -3,757-12,38512,53515919,802-3,570-7,3918,185-9202,643-2,5936,6931,246-1,73514,47324,838
689 ---------------12,400
9905 -3,757-12,38512,53515919,802-3,570-7,3918,185-9202,643-2,5936,6931,246-1,73514,47312,438
Appropriation of the result
9906 9594,71629,63617,10136,74416,94220,51227,90319,71820,63817,99523,25524,56223,31625,05112,438
14P 4,71617,10117,10116,94216,942-----------
691/2 --12,535-19,802----------1,860
6920 ---------------1,860
6921 --12,535-19,802-----------
694/7 -----------2,6678,000---
694 -----------2,6678,000---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00441799.

Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00441799 PDF
31-12-2024 micro format 27-08-2025 2025-00409961 PDF
31-12-2023 micro format 30-08-2024 2024-00403543 PDF
31-12-2022 micro format 24-08-2023 2023-00347374 PDF
31-12-2021 micro format 30-08-2022 2022-20342970 PDF
31-12-2020 micro format 31-08-2021 2021-62700296 PDF
31-12-2019 micro format 10-09-2020 2020-52400188 PDF
31-12-2018 micro format 30-08-2019 2019-57600287 PDF
31-12-2017 micro format 29-08-2018 2018-55900109 PDF
31-12-2016 micro format 31-08-2017 2017-59500214 PDF
31-12-2015 full format 30-08-2016 2016-49400387 PDF
31-12-2014 full format 31-08-2015 2015-55700197 PDF
31-12-2013 full format 29-08-2014 2014-57500092 PDF
31-12-2012 full format 30-08-2013 2013-57100348 PDF
31-12-2011 full format 31-08-2012 2012-49800425 PDF
31-12-2010 full format 30-08-2011 2011-46000516 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
6,472-1,28629,1068,47333,2542,577-24518,3066,87615,9365,77214,43325,470-18,92127,89942,069
6,229-1,68623,8717,86726,4962,315-89014,8925,7879,5924,97514,5383,97350920,93035,195
26497736,2791,05128,79400018,6262,300028,0432,3312,4632,88122,015
52,242-24,38947,93913,896-30,74541,254-3204,484-15,2005,869-27,122-7618,774-6,577-8,821-
29,10222,87225,80038,20831,39233,69031,37532,26517,37330,21222,92042,94534,11740,47543,33924,380
33.8%38.0%34.1%41.8%58.8%47.1%76.4%50.2%51.2%50.9%52.3%39.9%49.8%62.6%59.8%53.0%
1.251.221.181.431.711.693.151.601.391.661.561.931.782.362.281.74
1.961.631.931.390.701.120.310.990.950.960.911.511.010.600.670.89
-6.3%-19.4%16.5%0.3%31.2%-8.2%-15.7%15.0%-2.0%5.6%-5.8%14.2%2.9%-3.5%28.0%66.7%
-2.1%-7.4%5.6%0.1%18.4%-3.9%-12.0%7.5%-1.0%2.8%-3.0%5.7%1.4%-2.2%16.7%35.4%
63.45-10.6386.11over 100over 100-----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€36,279€1,051€28,794
€9,986€10,699€11,336€7,708€6,694

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VALUEACT

The operating result for 2025 is a loss of €3,514, smaller than the loss of €11,985 in 2024.

Debt's share of the balance-sheet total rises from 62.0% to 66.2%. Equity is lower and debt is higher.

Next steps