Result
From profit to loss in 2022, after a profit of €896,148 in 2021.
From profit to loss in 2022, after a profit of €896,148 in 2021.
VALUE PLUS pays its suppliers 121 days later than in 2021.
Short-term debts fell from €13.8m to €327,164.
Shares in 1 company, Hudson Belgium
Board & ownershipAbsorbed by RANDSTAD GROUP BELGIUM in August 2023. The last annual accounts are for financial year 2022. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Amounts without an identifiable currency are taken as euros.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
22.3m | 22.1m | 22.1m | 22.5m | 22.6m | |
20 |
0 | 73,626 | 290,292 | 506,959 | 0 | |
21/28 |
20.8m | 21.5m | 21.5m | 21.0m | 20.4m | |
21 |
358,396 | 484,585 | 584,359 | 3 | 3 | |
22 |
- | - | - | 0 | 0 | |
24 |
- | - | - | 0 | 0 | |
26 |
- | - | - | 0 | 0 | |
27 |
- | - | - | 0 | 0 | |
28 |
20.4m | 21.0m | 21.0m | 21.0m | 20.4m | |
280/1 |
20.4m | 21.0m | 21.0m | 21.0m | 20.4m | |
280 |
20.4m | 21.0m | 21.0m | 21.0m | 20.4m | |
281 |
- | - | - | 0 | 0 | |
282/3 |
- | - | 0 | 0 | 0 | |
282 |
- | - | - | 0 | 0 | |
283 |
- | - | - | 0 | 0 | |
284/8 |
350 | 350 | 350 | 350 | 350 | |
284 |
- | - | - | 0 | 0 | |
285/8 |
350 | 350 | 350 | 350 | 350 | |
29/58 |
1.5m | 520,582 | 246,724 | 1.0m | 2.2m | |
290 |
- | - | - | 0 | 0 | |
291 |
- | - | - | 0 | 0 | |
3 |
0 | 0 | 0 | - | - | |
30/31 |
- | - | - | 0 | 0 | |
32 |
- | - | - | 0 | 0 | |
33 |
- | - | - | 0 | 0 | |
34 |
- | - | - | 0 | 0 | |
35 |
- | - | - | 0 | 0 | |
36 |
- | - | - | 0 | 0 | |
37 |
- | - | - | 0 | 0 | |
40/41 |
793,763 | 0 | 155,896 | 697,641 | 1.1m | |
40 |
791,736 | 0 | 110,187 | 638,353 | 1.1m | |
41 |
2,027 | 0 | 45,710 | 59,288 | 15,247 | |
50 |
- | - | - | 0 | 0 | |
51/53 |
- | - | - | 0 | 0 | |
54/58 |
698,785 | 519,052 | 89,137 | 307,165 | 1.1m | |
490/1 |
0 | 1,530 | 1,691 | 1,652 | 0 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
22.3m | 22.1m | 22.1m | 22.5m | 22.6m | |
10/15 |
8.3m | 8.3m | 7.4m | 6.3m | 5.5m | |
10/11 |
6.0m | 6.0m | 6.0m | 6.0m | 6.0m | |
10 |
6.0m | 6.0m | - | - | - | |
100 |
6.0m | 6.0m | 6.0m | 6.0m | 6.0m | |
101 |
- | - | - | 0 | 0 | |
11 |
- | - | - | 0 | 0 | |
1100/10 |
- | - | - | 0 | 0 | |
12 |
- | - | - | 0 | 0 | |
13 |
116,242 | 116,242 | 71,435 | 14,372 | - | |
130/1 |
116,242 | 116,242 | 71,435 | - | - | |
130 |
116,242 | 116,242 | 71,435 | 14,372 | 0 | |
1312 |
- | - | - | 0 | 0 | |
1319 |
- | - | - | 0 | 0 | |
132 |
- | - | - | 0 | 0 | |
133 |
- | - | - | 0 | 0 | |
14 |
2.2m | 2.2m | 1.4m | 273,074 | -504,083 | |
15 |
- | - | - | 0 | 0 | |
19 |
- | - | - | 0 | 0 | |
160 |
- | - | - | 0 | 0 | |
161 |
- | - | - | 0 | 0 | |
162 |
- | - | - | 0 | 0 | |
163 |
- | - | - | 0 | 0 | |
164/5 |
- | - | - | 0 | 0 | |
168 |
- | - | - | 0 | 0 | |
17/49 |
14.0m | 13.8m | 14.6m | 16.2m | 17.1m | |
17 |
13.6m | 0 | 13.3m | 13.9m | 15.1m | |
170/4 |
13.6m | 0 | 13.3m | 13.9m | 15.1m | |
170 |
- | 0 | 2.0m | 2.0m | 2.0m | |
171 |
- | - | - | 0 | 0 | |
172 |
- | - | - | 0 | 0 | |
173 |
- | 0 | 11.3m | 11.9m | 13.1m | |
174 |
13.6m | - | - | 0 | 0 | |
1750 |
- | - | - | 0 | 0 | |
1751 |
- | - | - | 0 | 0 | |
176 |
- | - | - | 0 | 0 | |
178/9 |
- | - | - | 0 | 0 | |
42/48 |
327,164 | 13.8m | 1.4m | 2.3m | 2.0m | |
42 |
- | 0 | 1.3m | 1.3m | 1.3m | |
43 |
317,843 | 13.7m | - | - | - | |
430/8 |
- | - | - | 0 | 0 | |
439 |
317,843 | 13.7m | - | 0 | 0 | |
44 |
9,321 | 66,966 | 146,062 | 1.1m | 513,742 | |
440/4 |
9,321 | 66,966 | 146,062 | 1.1m | 513,742 | |
441 |
- | - | - | 0 | 0 | |
46 |
- | - | - | 0 | 0 | |
45 |
0 | 19,781 | - | - | 186,835 | |
450/3 |
0 | 19,781 | - | 0 | 186,835 | |
454/9 |
- | - | - | 0 | 0 | |
47/48 |
- | - | - | 0 | 0 | |
492/3 |
- | - | - | 0 | 0 | |
| Income statement | ||||||
70/76A |
0 | 1.3m | 909,960 | 1.6m | 1.7m | |
70 |
0 | 1.3m | 909,960 | 1.6m | 1.7m | |
71 |
- | - | - | 0 | 0 | |
72 |
- | - | - | 0 | 0 | |
76A |
- | - | 0 | 0 | 0 | |
60/66A |
290,634 | 1.4m | 1.3m | 2.1m | 1.7m | |
600/8 |
- | - | - | 0 | 0 | |
609 |
- | - | - | 0 | 0 | |
61 |
23,151 | 956,549 | 1.0m | 1.9m | 1.7m | |
62 |
- | - | - | 0 | 0 | |
630 |
266,615 | 401,885 | 298,320 | 158,170 | 0 | |
631/4 |
- | - | - | 0 | 0 | |
635/8 |
- | - | - | 0 | 0 | |
640/8 |
868 | 868 | 978 | 0 | 935 | |
649 |
- | - | - | 0 | 0 | |
66A |
- | - | 0 | 57,376 | 0 | |
9901 |
-290,634 | -21,416 | -432,879 | -446,220 | 5,476 | |
75/76B |
507,968 | 1.6m | 2.0m | 1.7m | 43,489 | |
75 |
0 | 1.6m | 2.0m | 1.7m | 43,489 | |
750 |
0 | 1.6m | 2.0m | 1.7m | 0 | |
751 |
0 | 958 | 41 | 39 | 0 | |
752/9 |
- | - | - | 0 | 43,489 | |
76B |
507,968 | - | - | 0 | 0 | |
65/66B |
249,446 | 683,394 | 425,907 | 456,452 | 553,049 | |
65 |
249,446 | 440,175 | 425,907 | 456,452 | 553,049 | |
650 |
249,189 | 398,791 | 425,582 | 456,146 | 314,725 | |
651 |
- | - | - | 0 | 0 | |
652/9 |
257 | 41,384 | 325 | 306 | 238,323 | |
66B |
0 | 243,219 | - | 0 | 0 | |
9903 |
-32,112 | 896,148 | 1.1m | 791,529 | -504,083 | |
67/77 |
- | - | - | 0 | 0 | |
670/3 |
- | - | - | 0 | 0 | |
77 |
- | - | - | 0 | 0 | |
9904 |
-32,112 | 896,148 | 1.1m | 791,529 | -504,083 | |
789 |
- | - | - | 0 | 0 | |
689 |
- | - | - | 0 | 0 | |
9905 |
-32,112 | 896,148 | 1.1m | 791,529 | -504,083 | |
| Appropriation of the result | ||||||
9906 |
2.2m | 2.3m | 1.4m | 287,446 | -504,083 | |
14P |
2.2m | 1.4m | - | - | - | |
791 |
- | - | - | 0 | 0 | |
792 |
- | - | - | 0 | 0 | |
691/2 |
0 | 44,807 | 57,063 | 14,372 | - | |
691 |
- | - | - | 0 | 0 | |
6920 |
0 | 44,807 | 57,063 | 14,372 | 0 | |
6921 |
- | - | - | 0 | 0 | |
694 |
- | - | - | 0 | 0 | |
695 |
- | - | - | 0 | 0 | |
696 |
- | - | - | 0 | 0 | |
| Social balance sheet | ||||||
9087 |
- | - | - | 0 | 0 | |
Hours worked1013 |
- | - | 0 | 0 | 0 | |
| Document | ||||||
The notes to these accounts have 39 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 27-06-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 27-06-2023 | 2023-00176587 | |
| 31-12-2021 | full format | 30-05-2022 | 2022-20039906 | |
| 31-12-2020 | full format | 15-06-2021 | 2021-20000223 | |
| 31-12-2019 | full format | 02-07-2020 | 2020-25600568 | |
| 31-12-2018 | full format | 24-06-2019 | 2019-22900227 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| -24,019 | 380,469 | -134,559 | -288,050 | 5,476 | ||
| 234,503 | 1.3m | 1.4m | 949,699 | -504,083 | ||
| 66,800 | 177,944 | 666,010 | 697,505 | 20.4m | ||
| 179,733 | 429,915 | -218,028 | -759,167 | - | ||
| 1.2m | -13.3m | -1.1m | -1.3m | 207,527 | ||
| - | -1.6% | -47.6% | -27.5% | 0.3% | ||
| 37.2% | 37.6% | 33.7% | 28.0% | 24.3% | ||
| 4.56 | 0.04 | 0.18 | 0.44 | 1.11 | ||
| 1.68 | 1.66 | 1.97 | 2.57 | 3.11 | ||
| -0.4% | 10.8% | 15.4% | 12.6% | -9.2% | ||
| -0.1% | 4.1% | 5.2% | 3.5% | -2.2% | ||
| -0.10 | 0.95 | -0.32 | -0.63 | 0.02 | ||
| - | 0 days | 44 days | 144 days | 231 days | ||
| 147 days | 26 days | 51 days | 208 days | 111 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2022 | 2021 |
|---|---|---|
| Intangible fixed assets | €66,800 | €85,444 |
| Financial fixed assets | - | €92,500 |
| €266,615 | €401,885 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The auditor is Deloitte Bedrijfsrevisoren/Réviseurs d’Entreprises.
| Item | 2022 | 2021 |
|---|---|---|
| Fee for the audit | €12,078 | €5,261 |
| Work by persons linked to the auditor | - | €1,580 |
Source: notes to the 2021 to 2022 annual accounts (relations with the auditor)
The operating result for 2022 is a loss of €290,634, larger than the loss of €21,416 in 2021.
Debt's share of the balance-sheet total rises from 62.4% to 62.8%. Equity is lower and debt is higher.
Source: shareholder structure in its own accounts, parent in its own accounts
Source: list of holdings in its own 2022 accounts. Every holding stands with its own latest accounts.
| DE WITTE via Ivan DE WITTE, at VALUE PLUS until 2022 · Permanent representative · deed of 05-06-2014 founded in 1995 |
total assets €8.2m (2025) |
The network starts from the earlier ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
VALUE PLUS has filed 5 sets of annual accounts, the latest for financial year 2022.1 In 2023 the company was absorbed by merger into RANDSTAD GROUP BELGIUM.2
Articles of association, deed of 30-05-2023 (in Dutch)
VALUE PLUS is no longer in the KBO register. RANDSTAD GROUP BELGIUM took it over in a merger by absorption, published in the Belgian Official Gazette on 24 August 2023.
If something looks wrong or is missing, please tell us.