VALUE ADD CONSULTING
ActiveSummary
VALUE ADD CONSULTING has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €802k and a net result of €-109k. Equity is growing by ~11% per year across the filed fiscal years. Its solvency ranks better than 49% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability9▼-3
Solvency80▼-2
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days acceptable
Liquidity ample (current ratio 6.87 against 8.97 in 2024; short-term debt: 6.5% and cash: 27.9% of total assets), and 45.3% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-109k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
1 d early
2024
3 d early
2023
10 d early
2022
4 d early
2021
20 d early
2020
37 d early
2019
2 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€802k▼ 13.9%
2024 · €932k
2018: €354klowest in 8 years
2019: €562k▲ +58.4% vs 2018
2020: €722k▲ +28.5% vs 2019
2021: €874k▲ +21.1% vs 2020
2022: €1.07M▲ +22.3% vs 2021highest in 8 years
2023: €1.05M▼ -1.6% vs 2022
2024: €932k▼ -11.4% vs 2023
2025: €802k▼ -13.9% vs 2024
2018 → 2025
Total assets
€1.47M▼ 9.6%
2024 · €1.62M
2018: €410klowest in 8 years
2019: €630k▲ +53.7% vs 2018
2020: €1.23M▲ +95.0% vs 2019
2021: €1.41M▲ +14.9% vs 2020
2022: €1.84M▲ +30.3% vs 2021highest in 8 years
2023: €1.77M▼ -3.7% vs 2022
2024: €1.62M▼ -8.5% vs 2023
2025: €1.47M▼ -9.6% vs 2024
2018 → 2025
Net result
€-109k▼ 16.6%
2024 · €-93k
2018: €225k
2019: €236k▲ +4.8% vs 2018highest in 8 years
2020: €175k▼ -26.0% vs 2019
2021: €190k▲ +9.1% vs 2020
2022: €216k▲ +13.2% vs 2021
2023: €84k▼ -61.2% vs 2022
2024: €-93k▼ -211% vs 2023
2025: €-109k▼ -16.6% vs 2024lowest in 8 years
2018 → 2025
Working capital
€560k▼ 18.3%
2024 · €685k
2018: €239klowest in 8 years
2019: €445k▲ +86.5% vs 2018
2020: €265k▼ -40.5% vs 2019
2021: €344k▲ +29.8% vs 2020
2022: €818k▲ +138% vs 2021highest in 8 years
2023: €800k▼ -2.2% vs 2022
2024: €685k▼ -14.3% vs 2023
2025: €560k▼ -18.3% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€874k-€1.07M▲ 22.3%€1.05M▼ 1.6%€932k▼ 11.4%€802k▼ 13.9%
2021: €874k
2022: €1.07M▲ +22.3% vs 2021highest in 5 years
2023: €1.05M▼ -1.6% vs 2022
2024: €932k▼ -11.4% vs 2023
2025: €802k▼ -13.9% vs 2024lowest in 5 years
Operating result€250k-€325k▲ 30.0%€118k▼ 63.7%€-95k€-109k▼ 14.9%
2021: €250k
2022: €325k▲ +30.0% vs 2021highest in 5 years
2023: €118k▼ -63.7% vs 2022
2024: €-95k▼ -180% vs 2023
2025: €-109k▼ -14.9% vs 2024lowest in 5 years
Net result€190k-€216k▲ 13.2%€84k▼ 61.2%€-93k€-109k▼ 16.6%
2021: €190k
2022: €216k▲ +13.2% vs 2021highest in 5 years
2023: €84k▼ -61.2% vs 2022
2024: €-93k▼ -211% vs 2023
2025: €-109k▼ -16.6% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €109k in 2025 against €95k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.47M
Fixed assets
€812k ▼ 4.7%
Current assets
€655k ▼ 15.1%
Equity and liabilities €1.47M
Equity
€802k ▼ 13.9%
Debt
€665k ▼ 3.8%
Debt's share of the balance-sheet total rises from 42.6% to 45.3%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-69k▼
2024 · €-54k
Cash flow
€-69k▼
2024 · €-53k
Current ratio
6.87▼
2024 · 8.97
Debt to equity
0.83▲
2024 · 0.74
ROE
-13.5%▼
2024 · -10.0%
ROA
-7.4%▼
2024 · -5.7%
Interest coverage
-7.56▼
2024 · -5.96
Debt ≤ 1 year
€95k▲
2024 · €86k
Debt > 1 year
€570k▼
2024 · €605k
Income taxes
€258▲
2024 · €184
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.62M€1.47M▼
Fixed assets21/28€852k€812k▼
Tangible fixed assets22/27€851k€811k▼
Land and buildings22€847k€809k▼
Furniture and vehicles24€4k€2k▼
Financial fixed assets28€830€830=
Current assets29/58€771k€655k▼
Amounts receivable within one year40/41€9k€3k▼
Trade receivables40€5k€2k▼
Other amounts receivable41€4k€1k▼
Current investments50/53€453k€238k▼
Cash at bank and in hand54/58€305k€409k▲
Deferred charges and accrued income490/1€6k€5k▼
Equity and liabilities
Total equity and liabilities10/49€1.62M€1.47M▼
Equity10/15€932k€802k▼
Contributions10/11€6k€6k=
Reserves13€935k€914k▼
Distributable reserves133€935k€914k▼
Profit (loss) carried forward14€-10k€-118k▼
Amounts payable17/49€691k€665k▼
Amounts payable after more than one year17€605k€570k▼
Financial debts170/4€605k€570k▼
Amounts payable within one year42/48€86k€95k▲
Current portion of amounts payable after more than one year42€35k€36k▲
Trade debts44€4k€2k▼
Suppliers440/4€4k€2k▼
Advances received on contracts in progress46€3k-
Taxes, remuneration and social security45€6k€12k▲
Taxes450/3€2k€8k▲
Remuneration and social security454/9€4k€4k=
Other amounts payable47/48€38k€46k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40k€40k▼
Other operating charges640/8€8k€8k▲
Gross operating margin9900€-47k€-61k▼
Operating profit (loss)9901€-95k€-109k▼
Financial income75/76B€11k€9k▼
Recurring financial income75€11k€9k▼
Financial charges65/66B€9k€9k▲
Recurring financial charges65€9k€9k▲
Profit (loss) for the period before taxes9903€-93k€-108k▼
Income taxes67/77€184€258▲
Profit (loss) for the period9904€-93k€-109k▼
Profit (loss) for the period to be appropriated9905€-93k€-109k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-10k€-118k▼
Profit (loss) brought forward from the previous period14P€84k€-10k▼
Transfer from equity791/2€26k€21k▼
Profit to be distributed694/7€26k€21k▼
Return on contributions (dividend)694€26k€21k▼
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €98k | €40k | €41k | €40k | €40k | ▼ 1.5% |
| Other operating charges640/8 | €1k | €5k | €9k | €8k | €8k | ▲ 2.6% |
| Non-recurring operating charges66A | €14k | - | - | - | - | - |
| Gross operating margin9900 | €363k | €370k | €168k | €-47k | €-61k | ▼ 30.9% |
| Operating profit (loss)9901 | €250k | €325k | €118k | €-95k | €-109k | ▼ 14.9% |
| Financial income75/76B | €104 | €1 | - | €11k | €9k | ▼ 12.1% |
| Recurring financial income75 | €104 | €1 | - | €11k | €9k | ▼ 12.1% |
| Financial charges65/66B | - | €12k | €10k | €9k | €9k | ▲ 0.1% |
| Recurring financial charges65 | - | €12k | €10k | €9k | €9k | ▲ 0.1% |
| Profit (loss) for the period before taxes9903 | €250k | €313k | €108k | €-93k | €-108k | ▼ 16.5% |
| Income taxes67/77 | €60k | €97k | €25k | €184 | €258 | ▲ 40.3% |
| Profit (loss) for the period9904 | €190k | €216k | €84k | €-93k | €-109k | ▼ 16.6% |
| Profit (loss) for the period to be appropriated9905 | €190k | €216k | €84k | €-93k | €-109k | ▼ 16.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.41M | €1.84M | €1.77M | €1.62M | €1.47M | ▼ 9.6% |
| Fixed assets21/28 | €949k | €926k | €892k | €852k | €812k | ▼ 4.7% |
| Tangible fixed assets22/27 | €948k | €925k | €891k | €851k | €811k | ▼ 4.7% |
| Land and buildings22 | €947k | €918k | €885k | €847k | €809k | ▼ 4.5% |
| Furniture and vehicles24 | €2k | €7k | €6k | €4k | €2k | ▼ 43.9% |
| Financial fixed assets28 | €830 | €830 | €830 | €830 | €830 | = |
| Current assets29/58 | €464k | €914k | €881k | €771k | €655k | ▼ 15.1% |
| Amounts receivable within one year40/41 | €487 | €10k | €8k | €9k | €3k | ▼ 61.8% |
| Trade receivables40 | €487 | €5k | €8k | €5k | €2k | ▼ 59.8% |
| Other amounts receivable41 | - | €5k | €279 | €4k | €1k | ▼ 64.1% |
| Current investments50/53 | €457k | - | €203k | €453k | €238k | ▼ 47.4% |
| Cash at bank and in hand54/58 | - | €901k | €664k | €305k | €409k | ▲ 34.1% |
| Deferred charges and accrued income490/1 | €6k | €3k | €6k | €6k | €5k | ▼ 10.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.41M | €1.84M | €1.77M | €1.62M | €1.47M | ▼ 9.6% |
| Equity10/15 | €874k | €1.07M | €1.05M | €932k | €802k | ▼ 13.9% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €868k | €1.06M | €961k | €935k | €914k | ▼ 2.3% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €866k | €1.06M | €961k | €935k | €914k | ▼ 2.3% |
| Profit (loss) carried forward14 | - | - | €84k | €-10k | €-118k | ▼ 1,137% |
| Amounts payable17/49 | €539k | €771k | €722k | €691k | €665k | ▼ 3.8% |
| Amounts payable after more than one year17 | €419k | €675k | €641k | €605k | €570k | ▼ 5.9% |
| Financial debts170/4 | €419k | €675k | €641k | €605k | €570k | ▼ 5.9% |
| Amounts payable within one year42/48 | €120k | €96k | €81k | €86k | €95k | ▲ 10.9% |
| Current portion of amounts payable after more than one year42 | €21k | €34k | €35k | €35k | €36k | ▲ 1.3% |
| Financial debts43 | €161 | - | - | - | - | - |
| Other loans439 | €161 | - | - | - | - | - |
| Trade debts44 | €9k | €2k | €5k | €4k | €2k | ▼ 54.3% |
| Suppliers440/4 | €9k | €2k | €5k | €4k | €2k | ▼ 54.3% |
| Advances received on contracts in progress46 | - | - | - | €3k | - | - |
| Taxes, remuneration and social security45 | €64k | €40k | €17k | €6k | €12k | ▲ 96.3% |
| Taxes450/3 | €61k | €37k | €13k | €2k | €8k | ▲ 237% |
| Remuneration and social security454/9 | €4k | €4k | €4k | €4k | €4k | = |
| Other amounts payable47/48 | €25k | €20k | €25k | €38k | €46k | ▲ 22.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €190k | €216k | €84k | €-93k | €-109k | ▼ 16.6% |
| + Depreciation and write-downs630 | €98k | €40k | €41k | €40k | €40k | ▼ 1.5% |
| Operating cash flow (approximation) | €289k | €256k | €125k | €-53k | €-69k | ▼ 30.2% |
| Investment in fixed assets (approximation) | - | €-17k | €-7k | €437 | €0 | ▼ 100% |
| Change in cash | - | - | €-237k | €-359k | €104k | ▲ 129% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €-109k
Net result drops to €-109k, the lowest in the series.
28-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
21-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
27-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Liquidity doublescurrent ratio 9.50
Current ratio from 3.87 to 9.50; short-term debt falls from €120k to €96k.
31-12
Financial
Equity above €1MEq €1.07M ▲22.3%
5 profitable years in a row build equity to €1.07M.
11-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
24-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
29-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Highest result since 2018net €236k ▲4.8%
Operating result €353k, net result €236k, both a record.
31-12
Financial
Equity above €500kEq €562k ▲58.4%
2 profitable years in a row build equity to €562k.
Show earlier events
26-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
31-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
22-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 22 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Braine-le-Château · 1 establishment unit since 2012
Ground area
673 m²
Building footprint
117 m²
Volume, LiDAR
701 m³
Parcel 25015B0310/00D004, Wallonia · tallest building 8.2 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
VALUE ADD CONSULTING
since 20122.205.800.190
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25015B0310/00D004 | Wallonia | 673 m² | 1 · 117 m² | 8.2 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
8755009RHR0X2A6S1928
Similar companies · same sector, comparable size
SVP DIENSTENCENTRUM
BE 0475.409.074
Genk · Eq €802,025
PROSPECT RE
BE 0864.986.315
Zandhoven · Eq €801,965
ABBOT KINNEY
BE 1008.046.071
Elsene · Eq €802,125
KNOWLEDGE NETWORKS
BE 0479.051.029
Namur · Eq €801,911
LANCKRIET MANAGEMENT
BE 0811.762.415
Kortrijk · Eq €801,871
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 30,194 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded05-12-2011
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
82990Other business support services
Contact
E-mail
laurent.jacquemart@outlook.be
Scores and ratios are computed by Checked and are not a credit decision.