VALAURBEN
ActiveSummary
VALAURBEN has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.80M and a net result of €582k. Equity is growing by ~31.1% per year across the filed fiscal years. Its solvency ranks better than 38% of 642 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €288k | €876k | €888k | €900k | €900k | = |
| Turnover70 | €288k | €876k | €888k | €900k | €900k | = |
| Operating charges60/66A | €5k | €6k | €10k | €9k | €8k | ▼ 8.4% |
| Services and other goods61 | €4k | €4k | €9k | €8k | €7k | ▼ 10.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €50 | - | - | - | - | - |
| Other operating charges640/8 | €941 | €1k | €1k | €1k | €2k | ▲ 2.9% |
| Operating profit (loss)9901 | €283k | €870k | €878k | €891k | €892k | ▲ 0.1% |
| Financial income75/76B | - | €232 | €4k | €2k | €10k | ▲ 379% |
| Recurring financial income75 | - | €232 | €4k | €2k | €10k | ▲ 379% |
| Income from financial fixed assets750 | - | - | - | - | €9k | - |
| Income from current assets751 | - | €232 | €4k | €2k | €550 | ▼ 73.6% |
| Financial charges65/66B | €58k | €71k | €151k | €142k | €125k | ▼ 11.9% |
| Recurring financial charges65 | €58k | €71k | €151k | €142k | €125k | ▼ 11.9% |
| Debt charges650 | €58k | €71k | €151k | €142k | €125k | ▼ 11.9% |
| Profit (loss) for the period before taxes9903 | €226k | €800k | €731k | €751k | €777k | ▲ 3.4% |
| Income taxes67/77 | €17k | €203k | €185k | €188k | €194k | ▲ 3.5% |
| Taxes670/3 | €17k | €203k | €185k | €188k | €194k | ▲ 3.5% |
| Profit (loss) for the period9904 | €209k | €597k | €547k | €563k | €582k | ▲ 3.4% |
| Profit (loss) for the period to be appropriated9905 | €209k | €597k | €547k | €563k | €582k | ▲ 3.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €7.66M | €9.50M | €9.48M | €9.36M | €9.43M | ▲ 0.7% |
| Fixed assets21/28 | €7.23M | €9.06M | €9.07M | €9.17M | €9.17M | = |
| Financial fixed assets28 | €7.23M | €9.06M | €9.07M | €9.17M | €9.17M | = |
| Affiliated companies280/1 | €7.03M | €8.86M | €8.87M | €8.97M | €8.97M | = |
| Participating interests280 | €7.03M | €8.86M | €8.87M | €8.97M | €8.97M | = |
| Other financial fixed assets284/8 | €205k | €205k | €205k | €205k | €205k | = |
| Shares284 | €205k | €205k | €205k | €205k | €205k | = |
| Current assets29/58 | €430k | €440k | €402k | €184k | €252k | ▲ 37.4% |
| Amounts receivable within one year40/41 | €18k | €8k | €79k | €54k | €30k | ▼ 43.6% |
| Other amounts receivable41 | €18k | €8k | €79k | €54k | €30k | ▼ 43.6% |
| Cash at bank and in hand54/58 | €412k | €432k | €323k | €130k | €222k | ▲ 70.8% |
| Deferred charges and accrued income490/1 | - | - | - | €59 | €25 | ▼ 57.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €7.66M | €9.50M | €9.48M | €9.36M | €9.43M | ▲ 0.7% |
| Equity10/15 | €1.51M | €2.11M | €2.66M | €3.22M | €3.80M | ▲ 18.1% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €1.45M | €2.05M | €2.60M | €3.16M | €3.74M | ▲ 18.4% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Distributable reserves133 | €1.45M | €2.04M | €2.59M | €3.15M | €3.74M | ▲ 18.5% |
| Amounts payable17/49 | €6.15M | €7.39M | €6.82M | €6.14M | €5.62M | ▼ 8.4% |
| Amounts payable after more than one year17 | €3.25M | €2.63M | €2.00M | €1.42M | €1.07M | ▼ 25.2% |
| Financial debts170/4 | €3.25M | €2.63M | €2.00M | €1.42M | €1.07M | ▼ 25.2% |
| Credit institutions173 | €3.25M | €2.63M | €2.00M | €1.42M | €1.07M | ▼ 25.2% |
| Amounts payable within one year42/48 | €2.90M | €4.77M | €4.82M | €4.71M | €4.56M | ▼ 3.3% |
| Current portion of amounts payable after more than one year42 | €626k | €632k | €633k | €577k | €364k | ▼ 36.8% |
| Financial debts43 | €11k | €33k | €139k | €244k | €341k | ▲ 39.9% |
| Credit institutions430/8 | €11k | €33k | €73k | €112k | €144k | ▲ 28.0% |
| Other loans439 | - | - | €66k | €132k | €197k | ▲ 50.0% |
| Trade debts44 | €766 | - | €351 | - | - | - |
| Suppliers440/4 | €766 | - | €351 | - | - | - |
| Taxes, remuneration and social security45 | €17k | €60k | €44k | €7k | €36k | ▲ 410% |
| Taxes450/3 | €17k | €60k | €44k | €7k | €36k | ▲ 410% |
| Other amounts payable47/48 | €2.24M | €4.04M | €4.00M | €3.88M | €3.82M | ▼ 1.8% |
| Accrued charges and deferred income492/3 | €16 | €16 | €16 | €16 | €16 | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €209k | €597k | €547k | €563k | €582k | ▲ 3.4% |
| + Depreciation and write-downs630 | €50 | - | - | - | - | - |
| Operating cash flow (approximation) | €209k | €597k | €547k | €563k | €582k | ▲ 3.4% |
| Investment in fixed assets (approximation) | - | €-1.83M | €-8k | €-100k | €0 | ▲ 100% |
| Change in cash | - | €20k | €-109k | €-193k | €92k | ▲ 148% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53404B0381/00H000 | Wallonia | 5,886 m² | 1 · 957 m² | 13.2 m · 4 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.