Equity
VAERT has made a profit without a break since 2019.
VAERT has made a profit without a break since 2019.
Turnover fell in 2025 from €1.7m to €100,000.
VAERT pays its suppliers 908 days later than in 2024. Customers pay 283 days later.
Short-term debts rose from €2,520 to €31,044.
Latest accounts filed late: after the legal deadline.
Board changed. Latest change 14-01-2026 · 1 in office.
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (no NACE code, micro). It does better than 81% of them on solvency, 40% on liquidity, 65% on profitability and 30% on growth.
The bankruptcy probability was computed on 10-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is ample, with a current ratio of 4.72 (43.76 in 2024), above the usual 1.5. Short-term debt is 1.9% and cash 0.2% of total assets. 1.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 19 days before the deadline. The Belgian median for financial year 2024 was 4 days before the deadline, and 38% of all filings were late.
VAERT has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.6m and a net result of €58,870.
Equity has been growing by about 18% per year since 2018. The computed 12-month bankruptcy probability is 0.4% (very low).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.6m | 1.5m | 2.0m | 2.1m | 1.8m | 1.7m | 1.4m | 1.0m | 945,260 | 1.0m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 784,893 | 802,904 | 847,603 | 1.0m | 1.3m | |
21/28 |
1.5m | 1.4m | 1.6m | 1.7m | 1.1m | 764,033 | 603,823 | 650,375 | 789,234 | 873,877 | 944,937 | 1.0m | 1.0m | 1.0m | 1.0m | 642,947 | 684,260 | 737,263 | 791,396 | 1.0m | |
21 |
- | - | 6,074 | 11,280 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
345,604 | 388,641 | 496,176 | 503,407 | 517,750 | 560,787 | 603,823 | 650,375 | 789,234 | 873,877 | 944,937 | 1.0m | 1.0m | 1.0m | 1.0m | 642,947 | 684,260 | 737,263 | 791,396 | 1.0m | |
22 |
345,604 | 388,641 | 431,677 | 474,714 | 517,750 | 560,787 | 603,823 | 646,860 | 689,896 | 732,932 | 775,969 | 810,727 | 845,484 | 880,242 | 915,000 | 582,819 | 617,362 | 651,904 | 686,447 | 906,527 | |
23 |
- | - | 53,616 | 14,673 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 403 | 808 | |
24 |
- | - | 2,752 | 4,924 | - | - | 0 | 3,516 | 15,835 | 26,856 | 24,294 | 47,960 | 63,902 | 84,244 | 60,661 | 10,556 | 7,776 | 15,228 | 23,406 | 34,365 | |
26 |
- | - | 8,130 | 9,096 | - | - | - | - | 83,503 | 114,089 | 144,674 | 175,260 | 121,332 | 36,464 | 39,876 | 49,572 | 59,122 | 70,131 | 81,140 | 89,249 | |
28 |
1.1m | 1.0m | 1.1m | 1.1m | 532,607 | 203,247 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
280/1 |
1.1m | 1.0m | 1.1m | 1.1m | 532,607 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
281 |
1.1m | 1.0m | 1.1m | 1.1m | 532,607 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
146,672 | 110,276 | 428,953 | 401,302 | 717,271 | 979,868 | 826,078 | 376,714 | 156,026 | 143,305 | 132,990 | 120,927 | 182,655 | 217,153 | 189,914 | 141,946 | 118,644 | 110,340 | 223,534 | 227,604 | |
3 |
0 | - | 66 | 233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | 66 | 233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
34 |
- | - | 66 | 233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
80,411 | 51,766 | 263,812 | 232,422 | 226,759 | 233,920 | 209,997 | 225,079 | 139,280 | 136,341 | 131,122 | 119,134 | 104,375 | 107,261 | 177,397 | 140,359 | 118,185 | 104,107 | 67,852 | 115,298 | |
40 |
80,411 | 51,766 | 228,220 | 203,576 | 201,957 | 194,754 | 170,831 | 171,935 | 139,280 | 136,341 | 131,122 | 119,134 | 104,265 | 107,221 | 65,670 | 48,019 | 64,479 | 62,015 | 67,827 | 115,298 | |
41 |
- | - | 35,592 | 28,846 | 24,802 | 39,166 | 39,166 | 53,143 | - | - | - | - | 110 | 40 | 111,727 | 92,340 | 53,706 | 42,092 | 25 | - | |
50/53 |
- | - | - | - | - | - | - | - | 1,403 | 1,403 | 1,402 | - | 45,267 | 109,775 | 10,041 | 41 | 41 | 2,670 | 102,670 | 100,000 | |
54/58 |
3,294 | 763 | 85,951 | 134,674 | 481,876 | 677,389 | 603,956 | 140,243 | 15,343 | 5,561 | 466 | 1,793 | 33,013 | 117 | 2,476 | 1,546 | 418 | 3,563 | 53,012 | 5,873 | |
490/1 |
62,967 | 57,747 | 79,124 | 33,973 | 8,636 | 68,559 | 12,125 | 11,392 | - | - | - | - | - | - | - | - | - | - | - | 6,433 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.6m | 1.5m | 2.0m | 2.1m | 1.8m | 1.7m | 1.4m | 1.0m | 945,260 | 1.0m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 784,893 | 802,904 | 847,603 | 1.0m | 1.3m | |
10/15 |
1.6m | 1.5m | 1.4m | 1.3m | 1.1m | 1.0m | 794,918 | 488,544 | 502,369 | 525,043 | 380,410 | 378,803 | 391,330 | 301,396 | 225,867 | -155,866 | -201,712 | -283,252 | -191,619 | -154,393 | |
10/11 |
33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | |
100 |
- | - | - | - | - | - | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | |
12 |
209,602 | 220,443 | 231,285 | 242,126 | 252,968 | 263,809 | 274,651 | 285,492 | 361,382 | 361,382 | 361,382 | 361,382 | 361,382 | 361,382 | 361,382 | - | - | - | - | - | |
13 |
151,781 | 140,939 | 130,098 | 119,256 | 108,415 | 97,573 | 86,732 | 75,890 | - | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
151,781 | 140,939 | 130,098 | 119,256 | 108,415 | 97,573 | - | 75,890 | - | - | - | - | - | - | - | - | - | - | - | - | |
1311 |
- | 140,939 | 130,098 | 119,256 | 108,415 | 97,573 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
151,781 | - | - | - | - | - | - | 75,890 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | - | 86,732 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
1.2m | 1.1m | 986,495 | 941,967 | 737,393 | 635,444 | 400,070 | 93,696 | 96,421 | 107,995 | -47,738 | -60,445 | -59,018 | -93,452 | -168,981 | -189,332 | -235,178 | -316,718 | -225,085 | -187,859 | |
15 |
- | - | - | - | - | - | - | - | 11,100 | 22,200 | 33,300 | 44,400 | 55,500 | - | - | - | - | - | - | - | |
16 |
- | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 70,192 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 70,192 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | 18,550 | 70,192 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | 18,550 | 18,550 | 18,550 | 18,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
31,044 | 2,520 | 637,681 | 697,828 | 616,837 | 695,060 | 616,433 | 468,353 | 442,891 | 492,139 | 697,517 | 776,071 | 822,043 | 916,707 | 979,584 | 940,759 | 1.0m | 1.1m | 1.2m | 1.4m | |
17 |
- | - | - | - | - | - | - | - | - | - | 49,941 | 184,825 | 317,637 | 454,896 | 546,878 | 392,643 | 535,422 | 678,201 | 820,980 | 963,759 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 49,941 | 184,825 | 317,637 | 454,896 | 546,878 | 392,643 | 535,422 | 678,201 | 820,980 | 963,759 | |
42/48 |
31,044 | 2,520 | 635,375 | 685,592 | 616,105 | 695,060 | 607,628 | 410,372 | 442,891 | 480,139 | 647,576 | 591,246 | 504,406 | 461,811 | 432,706 | 548,116 | 469,194 | 452,654 | 385,569 | 449,187 | |
42 |
- | - | - | - | - | - | - | - | 81,351 | 86,130 | 239,827 | 177,485 | 137,258 | 126,486 | 76,561 | 142,779 | 142,779 | 142,779 | 142,779 | 151,024 | |
43 |
- | - | - | 173,412 | 173,368 | 174,045 | 173,338 | 101,251 | - | - | 52,762 | 44,413 | - | 6,639 | 9,072 | 18,074 | 14,600 | 38,621 | - | 33,156 | |
430/8 |
- | - | - | 173,412 | 173,368 | 174,045 | 173,338 | 101,251 | - | - | 52,762 | 44,413 | - | 6,639 | 9,072 | 18,074 | 14,600 | 38,621 | - | 33,156 | |
44 |
31,044 | 2,520 | 229,262 | 114,240 | 177,296 | 53,903 | 55,316 | 44,650 | 31,753 | 37,760 | 24,806 | 56,458 | 41,072 | 36,240 | 93,848 | 33,258 | 32,580 | 46,029 | 33,316 | 30,081 | |
440/4 |
31,044 | 2,520 | 229,262 | 114,240 | 177,296 | 53,903 | 55,316 | 44,650 | 31,753 | 37,760 | 24,806 | 56,458 | 41,072 | 36,240 | 93,848 | 33,258 | 32,580 | 46,029 | 33,316 | 30,081 | |
45 |
- | - | 406,113 | 397,561 | 265,441 | 467,112 | 378,974 | 264,471 | 286,125 | 312,586 | 275,116 | 270,622 | 279,246 | 287,255 | 246,681 | 345,908 | 279,235 | 221,475 | 200,800 | 230,662 | |
450/3 |
- | - | 38,869 | 149,195 | 60,212 | 227,608 | 161,714 | 21,088 | 25,050 | 28,215 | 36,999 | 29,749 | 46,573 | 58,693 | 29,290 | 19,859 | 30,174 | 15,649 | 18,638 | 83,443 | |
454/9 |
- | - | 367,244 | 248,366 | 205,229 | 239,504 | 217,260 | 243,383 | 261,075 | 284,371 | 238,117 | 240,873 | 232,673 | 228,562 | 217,391 | 326,049 | 249,061 | 205,826 | 182,162 | 147,219 | |
47/48 |
- | - | - | 379 | - | - | - | - | 43,662 | 43,663 | 55,065 | 42,268 | 46,830 | 5,191 | 6,544 | 8,097 | - | 3,750 | 8,674 | 4,264 | |
492/3 |
- | - | 2,306 | 12,235 | 732 | 0 | 8,805 | 57,981 | - | 12,000 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70/76A |
119,664 | 2.1m | 2.9m | 2.5m | 2.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
100,000 | 1.7m | 2.4m | 2.2m | 1.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
74 |
19,664 | 388,792 | 482,577 | 283,797 | 173,228 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | 4,838 | - | - | - | - | - | - | 236 | - | - | 20,926 | - | 79,080 | - | - | 247,894 | |
9900 |
- | - | - | - | - | 1.7m | 1.8m | 1.6m | 1.5m | 1.6m | 1.5m | 1.4m | 1.3m | 1.2m | 1.2m | 1.1m | 1.1m | 1.0m | 1.1m | 966,064 | |
60/66A |
56,492 | 2.0m | 2.9m | 2.2m | 1.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60 |
- | 145,914 | 207,100 | 199,808 | 199,611 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
- | 145,914 | 206,932 | 200,041 | 199,611 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
609 |
- | - | 168 | -233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
12,457 | 280,169 | 481,136 | 335,422 | 322,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | 1.5m | 2.1m | 1.6m | 1.3m | 1.4m | 1.3m | 1.4m | 1.3m | 1.3m | 1.3m | 1.2m | 1.1m | 1.0m | 1.0m | 994,095 | 1.0m | 981,069 | 918,149 | 721,725 | |
630 |
43,036 | 57,784 | 55,874 | 51,653 | 43,036 | 43,036 | 46,552 | 55,356 | 84,643 | 94,329 | 95,039 | 93,833 | 74,420 | 63,022 | 61,233 | 49,180 | 54,474 | 55,402 | 57,427 | 59,527 | |
631/4 |
- | - | 12,297 | 12,377 | 18,484 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | -18,550 | - | - | - | 0 | -51,642 | 70,192 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
998 | 7,397 | 1,316 | 1,050 | 17,216 | 16,483 | 16,148 | 15,890 | 15,130 | 21,251 | 14,839 | 14,687 | 14,152 | 13,211 | 20,547 | 12,575 | 13,847 | 12,908 | 14,032 | 12,334 | |
66A |
- | - | 8,385 | 8,382 | 1,071 | - | 0 | 83,503 | - | - | - | - | - | - | - | - | 248 | - | 48,458 | - | |
9901 |
63,171 | 92,321 | 5,105 | 250,494 | 142,676 | 302,043 | 455,488 | -10,238 | 13,520 | 198,513 | 40,547 | 6,007 | 82,483 | 146,564 | 69,119 | 84,659 | 66,628 | -34,484 | 77,753 | 172,478 | |
75/76B |
36,813 | 56,953 | 57,183 | 16,340 | 7,598 | 3,542 | 26 | 11,226 | 11,101 | 11,124 | 11,102 | 11,232 | 651 | 185 | - | 5 | 1,225 | - | 2,062 | 22 | |
75 |
36,813 | 56,953 | 57,183 | 16,340 | 7,598 | 3,542 | 26 | 11,226 | 11,101 | 11,124 | 11,102 | 11,232 | 651 | 185 | - | 5 | 1,225 | - | 2,062 | 22 | |
750 |
36,813 | 56,642 | 56,480 | 16,216 | 7,598 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
- | 311 | 704 | 124 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
372 | 2,604 | 3,150 | 2,813 | 3,320 | 2,579 | 1,744 | 4,048 | 4,417 | 9,970 | 18,617 | 22,386 | 26,543 | 38,591 | 61,694 | 38,818 | 49,844 | 56,670 | 69,979 | 83,189 | |
65 |
372 | 2,604 | 3,150 | 2,813 | 3,320 | 2,579 | 1,744 | 4,048 | 4,417 | 9,970 | 18,617 | 22,386 | 26,543 | 38,591 | 61,694 | 38,818 | 49,844 | 56,670 | 69,979 | 83,189 | |
650 |
- | 1,804 | 1,267 | 1,042 | 976 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
372 | 800 | 1,882 | 1,772 | 2,343 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
99,613 | 146,670 | 59,139 | 264,020 | 146,954 | 303,007 | 453,769 | -3,060 | 20,204 | 199,667 | 33,032 | -4,911 | 56,591 | 108,158 | 28,351 | 45,846 | 96,841 | -91,154 | -38,622 | 337,205 | |
67/77 |
40,743 | -1,712 | 14,611 | 59,446 | 45,004 | 67,633 | 147,396 | -335 | 31,778 | 43,934 | 20,325 | -3,484 | 22,157 | 32,629 | 8,000 | - | 15,301 | 479 | -1,396 | 36,538 | |
670/3 |
40,743 | 263 | 14,800 | 63,000 | 45,004 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
77 |
- | 1,975 | 189 | 3,554 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
58,870 | 148,382 | 44,528 | 204,574 | 101,949 | 235,374 | 306,373 | -2,725 | -11,574 | 155,733 | 12,707 | -1,427 | 34,434 | 75,529 | 20,351 | 45,846 | 81,540 | -91,633 | -37,226 | 300,667 | |
9905 |
58,870 | 148,382 | 44,528 | 204,574 | 101,949 | 235,374 | 306,373 | -2,725 | -11,574 | 155,733 | 12,707 | -1,427 | 34,434 | 75,529 | 20,351 | 45,846 | 81,540 | -91,633 | -37,226 | 300,667 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.2m | 1.1m | 986,495 | 941,967 | 737,393 | 635,444 | 400,070 | 93,696 | 96,421 | 107,995 | -47,738 | -60,445 | -59,018 | -93,452 | -168,981 | -189,332 | -235,178 | -316,718 | -225,085 | -187,859 | |
14P |
1.1m | 986,495 | 941,967 | 737,393 | 635,444 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | 30.2 | 29.6 | 27.6 | 27.7 | 29.4 | 29.8 | 29.6 | 29.3 | 28.7 | 28.1 | 26.9 | 25.1 | 24.2 | 23.7 | 23.6 | 23.3 | 22.9 | 23.2 | 17.8 | |
Men (FTE)1003 |
- | 3 | 5.5 | 5 | 5.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | 27.2 | 24.1 | 22.6 | 22.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | 31,146 | 43,658 | 40,092 | 36,391 | 38,227 | 37,249 | 39,207 | 38,920 | 38,599 | 38,844 | 40,021 | 37,743 | 37,297 | 36,964 | 36,965 | 37,889 | 38,985 | 37,465 | 29,395 | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00550587.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 30-09-2026 | 2026-00550587 | |
| 31-12-2024 | unclassified schema | 04-08-2025 | 2025-00361900 | |
| 31-12-2023 | unclassified schema | 13-06-2024 | 2024-00131303 | |
| 31-12-2022 | unclassified schema | 23-06-2023 | 2023-00164500 | |
| 31-12-2021 | unclassified schema | 28-06-2022 | 2022-20101325 | |
| 31-12-2020 | full format | 17-06-2021 | 2021-22200452 | |
| 31-12-2019 | full format | 24-06-2020 | 2020-20900003 | |
| 31-12-2018 | full format | 08-07-2019 | 2019-31200064 | |
| 31-12-2017 | full format | 29-06-2018 | 2018-25500429 | |
| 31-12-2016 | full format | 13-06-2017 | 2017-16700434 | |
| 31-12-2015 | full format | 07-06-2016 | 2016-15700126 | |
| 31-12-2014 | full format | 11-08-2015 | 2015-41000499 | |
| 31-12-2013 | full format | 04-06-2014 | 2014-15000537 | |
| 31-12-2012 | full format | 19-06-2013 | 2013-18900014 | |
| 31-12-2011 | full format | 21-06-2012 | 2012-19400053 | |
| 31-12-2010 | full format | 22-07-2011 | 2011-32100089 | |
| 31-12-2009 | full format | 19-06-2010 | 2010-20300426 | |
| 31-12-2008 | full format | 04-06-2009 | 2009-19200159 | |
| 31-12-2007 | full format | 07-06-2008 | 2008-20300195 | |
| 31-12-2006 | full format | 04-06-2007 | 2007-18300381 | |
| 31-12-2005 | full format | 15-06-2006 | 2006-25404379 | |
| 31-12-2004 | full format | 24-06-2005 | 2005-33403628 | |
| 31-12-2003 | full format | 26-07-2004 | 2004-51102097 | |
| 31-12-2002 | full format | 16-07-2003 | 2003-46102425 | |
| 31-12-2001 | full format | 05-09-2002 | 2002-53800968 | |
| 31-12-2000 | full format | 09-08-2001 | 2001-49404028 | |
| 31-12-1999 | full format | 13-10-2000 | 2000-65101507 | |
| 31-12-1998 | full format | 09-07-1999 | 1999-32304619 | |
| 31-12-1997 | full format | 22-10-1998 | 1998-54301345 | |
| 31-12-1996 | full format | 09-06-1998 | 1998-14902541 | |
| 31-12-1995 | full format | 09-06-1998 | 1998-14902496 | |
| 31-12-1994 | full format | 28-08-1995 | 1995-46900398 | |
| 31-12-1993 | full format | 20-06-1994 | 1994-16802672 | |
| 31-12-1992 | full format | 28-07-1993 | 1993-29300636 | |
| 31-12-1991 | full format | 29-07-1992 | 1992-25403335 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 106,208 | 150,105 | 60,979 | 302,147 | 185,712 | 345,080 | 502,040 | 45,119 | 98,163 | 292,842 | 135,586 | 99,840 | 156,903 | 209,586 | 130,352 | 133,839 | 121,102 | 20,918 | 135,180 | 232,005 | ||
| 101,907 | 206,166 | 100,402 | 256,227 | 144,986 | 278,410 | 352,926 | 52,632 | 73,069 | 250,062 | 107,746 | 92,406 | 108,854 | 138,551 | 81,584 | 95,026 | 136,014 | -36,231 | 20,201 | 360,194 | ||
| 0 | 15,875 | 43,437 | 48,590 | 329,360 | 203,247 | 0 | -83,502 | 0 | 23,269 | 6,029 | 97,062 | 104,188 | 48,435 | 72,441 | 7,867 | 2,633 | 1,269 | 60,707 | 29,342 | ||
| 2,531 | -85,188 | -48,723 | -347,202 | -195,513 | 73,433 | 463,713 | 124,900 | 9,782 | 5,095 | -1,327 | -31,220 | 32,896 | -2,359 | 930 | 1,128 | -3,145 | -49,449 | 47,139 | - | ||
| 115,628 | 107,756 | -206,422 | -284,291 | 101,166 | 284,808 | 218,449 | -33,658 | -286,865 | -336,834 | -514,586 | -470,319 | -321,751 | -244,658 | -242,792 | -406,170 | -350,550 | -342,314 | -162,035 | -221,583 | ||
| 63.2% | 5.4% | 0.2% | 11.5% | 7.5% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 98.1% | 99.8% | 67.8% | 65.1% | 64.1% | 59.1% | 55.6% | 47.6% | 53.1% | 51.6% | 35.3% | 32.8% | 32.3% | 24.7% | 18.7% | -19.9% | -25.1% | -33.4% | -18.9% | -12.3% | ||
| 4.72 | 43.76 | 0.68 | 0.59 | 1.16 | 1.41 | 1.36 | 0.92 | 0.35 | 0.30 | 0.21 | 0.20 | 0.36 | 0.47 | 0.44 | 0.26 | 0.25 | 0.24 | 0.58 | 0.51 | ||
| 4.72 | 43.76 | 0.68 | 0.58 | 1.16 | 1.41 | 1.36 | 0.92 | 0.35 | 0.30 | 0.21 | 0.20 | 0.36 | 0.47 | 0.44 | 0.26 | 0.25 | 0.24 | 0.58 | 0.51 | ||
| 0.02 | 0.00 | 0.46 | 0.52 | 0.54 | 0.67 | 0.78 | 0.96 | 0.88 | 0.94 | 1.83 | 2.05 | 2.10 | 3.04 | 4.34 | - | - | - | - | - | ||
| 3.7% | 9.7% | 3.2% | 15.3% | 9.0% | 22.8% | 38.5% | -0.6% | -2.3% | 29.7% | 3.3% | -0.4% | 8.8% | 25.1% | 9.0% | - | - | - | - | - | ||
| 3.6% | 9.7% | 2.2% | 10.0% | 5.8% | 13.5% | 21.4% | -0.3% | -1.2% | 15.3% | 1.2% | -0.1% | 2.8% | 6.2% | 1.7% | 5.8% | 10.2% | -10.8% | -3.7% | 23.9% | ||
| over 100 | 83.21 | 48.13 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 294 days | 11 days | 34 days | 34 days | 39 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 910 days | 2 days | 122 days | 78 days | 124 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | - | 51 | 47 | 47 |
| full-time | - | 7 | 4 | 5 |
| part-time | - | 44 | 43 | 42 |
| in full-time equivalents | - | 31.5 | 27.8 | 27.9 |
| 30.2 | 29.6 | 27.6 | 27.7 | |
| On a permanent contract | - | 46 | 37 | 40 |
| Joined | 68 | 111 | 121 | 131 |
| Left | 69 | 107 | 162 | 131 |
| Training hours | 282 | 322 | 303 | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €15,875 | €43,437 | €32,971 | - |
| Intangible fixed assets | - | - | - | €15,619 | - |
| Financial fixed assets | €0 | - | - | - | - |
| €43,036 | €57,784 | €55,874 | €51,653 | €43,036 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The auditor is VYVEY & C°, BEDRIJFSREVISOREN.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | - | €2,543 | €2,944 | €2,464 | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is 32% lower than in 2024.
Debt's share of the balance-sheet total rises from 0.2% to 1.9%. Equity and debt are higher.
Further up the chainORELIA 100%ORELIA GROUP 100%PALMYRA BRANDS 100%Orelia NV consolidates
Source: shareholder structure in its own accounts, parent in its own accounts
Source: list of holdings in the 2025 accounts of ELLESIS. Every holding stands with its own latest accounts.
Part of the group PALMYRA BRANDS Group, risk and exposure| PROEDIF
establishment since 13-07-2018 · founded in 2018 · negative equity (2025) · group PALMYRA BRANDS |
total assets €11.7m (2025) 0699.919.435 |
| MUSSENHOEVE via IRIDA, at VAERT until 2026 · Managing director and chair · deed of 08-02-2021 founded in 1987 · accounts filed late |
total assets €6.9m (2024) |
| APERI via IRIDA, at VAERT until 2026 · Director · deed of 06-03-2020 founded in 2007 · group PALMYRA BRANDS · accounts filed late |
12 FTE (2024) |
| STORM 102 via FINISCA, at VAERT until 2023 · Director · deed of 14-01-2026 founded in 2023 · negative equity (2025) · group STORM GROUP |
14 FTE (2025) |
| CEMART via IRIDA, at VAERT until 2026 · Director · deed of 21-06-2018 founded in 2002 · accounts filed late |
total assets €458,904 (2024) |
| Les Hommes Antwerp via IRIDA, at VAERT until 2026 · Director (not named in the articles) · deed of 09-10-2020 founded in 2013 · negative equity (2025) |
total assets €207,559 (2025) |
| ONE SMART CONTROL via IRIDA, at VAERT until 2026 · Director · deed of 07-07-2025 founded in 2013 · negative equity (2024) · accounts filed late |
turnover €31,425 (2024) |
| H.T.C. via HEYNEN Jean Pierre René Jacques, at VAERT until 2022 · Director · deed of 21-12-2023 founded in 1990 · negative equity (2025) |
total assets €6,143 (2025) |
| WZC TER ODE via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 13-03-2024 and 05-05-2022 founded in 2022 · negative equity (2025) · group PALMYRA BRANDS |
total assets €396 (2025) |
| ORELIA THUISZORG via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 13-03-2024, 26-01-2022 and 30-12-2020 founded in 2017 · negative equity (2025) · group PALMYRA BRANDS |
total assets €368 (2025) |
| STORM MANAGEMENT via FINISCA, at VAERT until 2023 · Class A director · deed of 10-03-2025 founded in 2008 · group STORM GROUP |
70 FTE (2025) |
| STORM GROUP via FINISCA, at VAERT until 2023 · Class A director · deed of 10-03-2025 founded in 2014 |
total assets €71.5m (2025) |
| ORELIA PROPERTIES via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 30-10-2023, 26-01-2022 and 21-12-2020 founded in 2011 · group PALMYRA BRANDS |
turnover €617,574 (2025) |
| WZC SCHOTEN via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 13-03-2024 and 29-10-2021 founded in 2000 · group PALMYRA BRANDS |
turnover €218,890 (2025) |
| ORELIA TER BEUKEN via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 13-03-2024, 26-01-2022 and 17-07-2020 founded in 2016 · group PALMYRA BRANDS |
50 FTE (2025) |
| RHEASTONE 9 via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 26-01-2022 and 13-01-2020 founded in 1991 |
total assets €3.9m (2021) |
| RHEASTONE 7 via Kasethi (at VAERT until 2024) and FINISCA (at VAERT until 2023) · Director · deeds of 26-01-2022 and 26-10-2020 founded in 2020 |
turnover €232,905 (2021) |
| B & S Beheer via Kasethi, at VAERT until 2024 · Director · deed of 26-01-2022 founded in 1993 · group KONRAD INVEST |
total assets €2.2m (2025) |
| DE MOLEN VAN BOECHOUT via IRIDA, at VAERT until 2026 · Managing director and chair · deed of 05-03-2021 founded in 1998 |
total assets €2.1m (2025) |
| Da Fellini via IRIDA, at VAERT until 2026 · Manager · deed of 07-03-2017 founded in 2017 |
16 FTE (2025) |
| ORELIA GERMANY via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · deed of 29-07-2022 founded in 1998 · group PALMYRA BRANDS |
turnover €15,000 (2025) |
| ORELIA SPAIN via Kasethi (at VAERT until 2024), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deeds of 01-08-2022, 26-01-2022 and 18-11-2020 founded in 2008 · group PALMYRA BRANDS |
total assets €1.3m (2025) |
| Den Steenen Molen via IRIDA, at VAERT until 2026 · Director · deed of 28-05-2019 |
founded in 1998 |
| WZC Puthof via POEKA (no longer at WZC Puthof), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · deed of 08-10-2018 No longer active |
turnover €895,376 (2019) |
| WZC Viaductstraat via FINISCA, at VAERT until 2023 · Director (not named in the articles) · deed of 17-06-2020 No longer active |
total assets €8.4m (2019) |
| Dilhome via FINISCA, at VAERT until 2023 · Managing director · deed of 20-06-2018 No longer active |
turnover €750,550 (2019) |
| LES BOULEAUX via IRIDA, at VAERT until 2026 · Sole director · deed of 31-07-2023 No longer active |
54 FTE (2023) |
| Wiart 126 No longer active |
48 FTE (2018) |
| Orelia Jardin Intérieur via Kasethi (at VAERT until 2024) and FINISCA (at VAERT until 2023) · Director · deeds of 26-01-2022 and 19-11-2020 No longer active |
44 FTE (2022) |
| Polyserve via POEKA (no longer at Polyserve), IRIDA (at VAERT until 2026) and FINISCA (at VAERT until 2023) · Director · deed of 21-06-2019 No longer active |
2.7 FTE (2019) |
| Ten Berge via FINISCA, at VAERT until 2023 · Managing director · deed of 10-07-2019 No longer active |
total assets €640,593 (2019) |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Drève d'Ormes 33 registered office 4260 Braives 68201 Renting and operating of own or leased residential real estate, excluding social housing | 17-02-1993 | 2.060.828.940 | Retirement home (preparation and distribution of meals) |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 64015A0068/00C000 | 1.3 ha | 1 · 592 m² | 7.2 m · 2 |
If something looks wrong or is missing, please tell us.