Skip to content

VACARU CONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsBrusselstraat 135, 1740 Ternat, BelgiumKBO/BCE: BE 0735.708.376
Summary

The computed 12-month bankruptcy probability of VACARU CONSTRUCT is 1.6% (moderate). The 2025 annual accounts show equity of €77,190 and a net result of €36,194. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 93% of 9,354 sector peers (NACE 41, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (10 days) Filed on 10 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00565100.

Turnover
€243,781
EBIT margin
3.0%
Net result
€36,194
2024 · -€600
Working capital
€84,230▲ 52.5%
2024 · €55,241
Trend over the years

2021 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is 47 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€36,539 2025 Net result€36,194 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€243,781
Operating result€32,180-€7,282▼ 77.4%€9,233▲ 26.8%€780▼ 91.5%€36,539▲ 47×
Net result€24,745within the sector's middle half-€4,648within the sector's middle half▼ 81.2%€6,004within the sector's middle half▲ 29.2%-€600within the sector's middle half€36,194above the sector's middle half
EBIT margin3.0%
Equity€30,945within the sector's middle half-€35,593within the sector's middle half▲ 15.0%€41,596below the sector's middle half▲ 16.9%€40,996within the sector's middle half▼ 1.4%€77,190within the sector's middle half▲ 88.3%
Total assets€38,332below the sector's middle half-€73,070within the sector's middle half▲ 90.6%€69,644below the sector's middle half▼ 4.7%€75,895within the sector's middle half▲ 9.0%€89,041within the sector's middle half▲ 17.3%
Debt€7,388-€37,477▲ 407%€28,048▼ 25.2%€34,898▲ 24.4%€11,850▼ 66.0%
Working capital€24,686within the sector's middle half-€24,687within the sector's middle half=€61,191within the sector's middle half▲ 148%€55,241within the sector's middle half▼ 9.7%€84,230above the sector's middle half▲ 52.5%
Solvency80.7%above the sector's middle half-48.7%within the sector's middle half▼ 32.0pp59.7%within the sector's middle half▲ 11.0pp54.0%within the sector's middle half▼ 5.7pp86.7%above the sector's middle half▲ 32.7pp
Current ratio4.34above the sector's middle half-1.66within the sector's middle half▼ 2.6821.08above the sector's middle half▲ 19.423.93above the sector's middle half▼ 17.1518.51above the sector's middle half▲ 14.58
Return on assets (ROA)64.6%above the sector's middle half-6.4%within the sector's middle half▼ 58.2pp8.6%within the sector's middle half▲ 2.3pp-0.8%below the sector's middle half▼ 9.4pp40.6%above the sector's middle half▲ 41.4pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €89,041
Equity €77,190 ▲ 88.3%
Debt €11,850 ▼ 66.0%
Debt's share of the balance-sheet total falls from 46.0% to 13.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,315▲
2024 · €4,410
Cash flow
€37,969▲
2024 · €3,030
Debt to equity
0.15▼
2024 · 0.85
ROE
46.9%▲
2024 · -1.5%
Interest coverage
over 100▲
2024 · 6.96
Debt ≤ 1 year
€4,811▼
2024 · €18,878
Debt > 1 year
€7,040▼
2024 · €16,020
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€75,895€89,041▲
Fixed assets21/28€1,775-
Tangible fixed assets22/27€1,775-
Furniture and vehicles24€1,775-
Current assets29/58€74,120€89,041▲
Amounts receivable within one year40/41€70,813€77,635▲
Trade receivables40€54,622€48,905▼
Other amounts receivable41€16,191€28,730▲
Cash at bank and in hand54/58€3,307€11,406▲
Equity and liabilities
Total equity and liabilities10/49€75,895€89,041▲
Equity10/15€40,996€77,190▲
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14€34,796€70,990▲
Amounts payable17/49€34,898€11,850▼
Amounts payable after more than one year17€16,020€7,040▼
Financial debts170/4€16,020€7,040▼
Amounts payable within one year42/48€18,878€4,811▼
Trade debts44€18,131€4,063▼
Suppliers440/4€18,131€4,063▼
Taxes, remuneration and social security45€747€747=
Taxes450/3€747€747=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,630€1,775▼
Other operating charges640/8€838€2,947▲
Gross operating margin9900€5,248€41,262▲
Operating profit (loss)9901€780€36,539▲
Financial income75/76B€1€2▲
Recurring financial income75€1€2▲
Financial charges65/66B€633€347▼
Recurring financial charges65€633€347▼
Profit (loss) for the period before taxes9903€147€36,194▲
Income taxes67/77€747-
Profit (loss) for the period9904-€600€36,194▲
Profit (loss) for the period to be appropriated9905-€600€36,194▲
Appropriation of the result
Profit (loss) to be appropriated9906€34,796€70,990▲
Profit (loss) brought forward from the previous period14P€35,396€34,796▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70-€243,781----
Goods, raw materials, services and sundry goods60/61-€231,242----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,207€4,394€4,459€3,630€1,775▼ 51.1%
Other operating charges640/8-€864€7,010€838€2,947▲ 252%
Gross operating margin9900€37,284€12,539€20,702€5,248€41,262▲ 686%
Operating profit (loss)9901€32,180€7,282€9,233€780€36,539▲ 47×
Financial income75/76B---€1€2▲ 234%
Recurring financial income75€0--€1€2▲ 234%
Financial charges65/66B-€327€423€633€347▼ 45.2%
Recurring financial charges65€48€327€423€633€347▼ 45.2%
Profit (loss) for the period before taxes9903€32,132€6,955€8,811€147€36,194▲ 245×
Income taxes67/77€7,388€2,307€2,807€747--
Profit (loss) for the period9904€24,745€4,648€6,004-€600€36,194-
Profit (loss) for the period to be appropriated9905€24,745€4,648€6,004-€600€36,194-
Line20212022202320242025Change
Assets
Total assets20/58€38,332€73,070€69,644€75,895€89,041▲ 17.3%
Fixed assets21/28€6,258€10,905€5,405€1,775--
Tangible fixed assets22/27€6,258€10,905€5,405€1,775--
Furniture and vehicles24-€10,905€5,405€1,775--
Current assets29/58€32,074€62,164€64,239€74,120€89,041▲ 20.1%
Amounts receivable within one year40/41€30,518€58,279€61,379€70,813€77,635▲ 9.6%
Trade receivables40-€51,820€44,567€54,622€48,905▼ 10.5%
Other amounts receivable41-€6,459€16,812€16,191€28,730▲ 77.4%
Cash at bank and in hand54/58€1,557€3,885€2,860€3,307€11,406▲ 245%
Equity and liabilities
Total equity and liabilities10/49€38,332€73,070€69,644€75,895€89,041▲ 17.3%
Equity10/15€30,945€35,593€41,596€40,996€77,190▲ 88.3%
Contributions10/11-€6,200€6,200€6,200€6,200=
Contributions outside capital11-€6,200----
Other1109/19-€6,200----
Profit (loss) carried forward14€24,745€29,393€35,396€34,796€70,990▲ 104%
Amounts payable17/49€7,388€37,477€28,048€34,898€11,850▼ 66.0%
Amounts payable after more than one year17--€25,000€16,020€7,040▼ 56.1%
Financial debts170/4--€25,000€16,020€7,040▼ 56.1%
Amounts payable within one year42/48€7,388€37,477€3,048€18,878€4,811▼ 74.5%
Current portion of amounts payable after more than one year42-€5,000----
Trade debts44-€30,171€741€18,131€4,063▼ 77.6%
Suppliers440/4-€30,171€741€18,131€4,063▼ 77.6%
Taxes, remuneration and social security45-€2,307€2,307€747€747=
Taxes450/3-€2,307€2,307€747€747=
Line20212022202320242025Change
Profit (loss) for the period9904€24,745€4,648€6,004-€600€36,194-
+ Depreciation and write-downs630€3,207€4,394€4,459€3,630€1,775▼ 51.1%
Operating cash flow (approximation)€27,952€9,042€10,463€3,030€37,969▲ 13×
Investment in fixed assets (approximation)--€9,041€1,041€0--
Change in cash-€2,329-€1,026€447€8,099▲ 18×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-03-2025 micro format 10-11-2025 2025-00565100
31-03-2024 micro format 12-12-2024 2024-00616179
31-03-2023 abbreviated format 14-11-2023 2023-00512877
31-03-2022 micro format 09-11-2022 2022-20517788
31-03-2021 micro format 27-09-2021 2021-68300265

Similar companies · same sector, comparable size

Of the 29,223 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,389. 13,475 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.