V. PROJECT
ActiveSummary
The computed 12-month bankruptcy probability of V. PROJECT is 1.8% (moderate). The 2025 annual accounts show equity of €148,065 and a net result of -€22,468. Equity has been stable since 2018 (±0.2% per year). Its solvency ranks better than 92% of 17,001 sector peers (NACE 56, financial year 2025). The company has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals.
Overview
Overview
Official details
Source: KBO- Status
- Active since 27-03-1996 Normal situation
- Activity
- Full-service restaurants NACE 56111and 1 other
- Establishment unit
- 2.075.928.672 7022 Mons, since 02-04-1996
- Financial year end
- 31 December
- Peppol
- Reachable since 01-12-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 1.8%
- Gross margin
- €55,069
- ▲ 15.9%
- Turnover
- ≈ €180,000
- estimated
- Loss
- €22,468
- ▼ 25.4%
- Equity
- €148,065
- ▼ 13.2%
- Total assets
- €179,149
- ▼ 14.1%
- Employees on 31-12-2025
- 1
- =
Score breakdownraises risk1 change of registered office in 24 monthsLoss of €22,468, the second in a row (financial year 2025)Sector: Food and beverage service activities (NACE 56)lowers riskFounded in 1996Show the evidence
Checked score
About 2 in 100 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, micro). It does better than 94% of them on solvency, 52% on liquidity, 29% on profitability and 29% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 22 days before the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
Annual accounts 2025 filed on 31-07-2026 at the NBB all 30 filings
Every figure per financial year
The operating result for 2025 is a loss of €20,770, smaller than the loss of €28,341 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 |
| in full-time equivalents | 1 | 1 | 1 |
| Average over the year, in full-time equivalents | 0.3 | 1 | 1 |
| On a permanent contract | 1 | 1 | 1 |
Source: social balance sheet in the 2023 to 2025 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,928 | €10,000 | €9,414 | €22,314 | €2,909 |
| Financial fixed assets | - | - | €50 | - | - |
| Depreciation and write-downs of the year | €25,942 | €26,890 | €29,417 | €27,701 | €26,736 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €905 | - | €4,214 | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | - | - | €20,705 | €45,612 | €46,042 | ▲ 0.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27,224 | €27,626 | €24,814 | €25,942 | €26,890 | €29,417 | €27,701 | €26,736 | ▼ 3.5% |
| Other operating charges640/8 | - | - | - | €2,729 | €2,235 | €2,613 | €2,533 | €3,061 | ▲ 20.9% |
| Non-recurring operating charges66A | - | - | - | - | - | €1,377 | - | - | - |
| Gross operating margin9900 | €54,606 | €43,609 | €30,758 | €46,519 | €78,234 | €48,898 | €47,505 | €55,069 | ▲ 15.9% |
| Operating profit (loss)9901 | €21,926 | €15,514 | €3,676 | €17,848 | €49,109 | -€5,213 | -€28,341 | -€20,770 | ▲ 26.7% |
| Financial income75/76B | - | - | - | €87 | €408 | €789 | €252 | €8 | ▼ 96.9% |
| Recurring financial income75 | €924 | €5 | €32 | €87 | €408 | €789 | €252 | €8 | ▼ 96.9% |
| Financial charges65/66B | - | - | - | €2,353 | €1,801 | €1,427 | €1,502 | €1,501 | ▼ 0.1% |
| Recurring financial charges65 | €6,770 | €2,885 | €2,743 | €2,353 | €1,801 | €1,427 | €1,502 | €1,501 | ▼ 0.1% |
| Profit (loss) for the period before taxes9903 | €23,079 | €12,634 | €965 | €15,582 | €47,716 | -€5,852 | -€29,592 | -€22,263 | ▲ 24.8% |
| Income taxes67/77 | €8,523 | €5,082 | €549 | €5,697 | €15,022 | €1,490 | €525 | €205 | ▼ 60.9% |
| Profit (loss) for the period9904 | €14,557 | €7,552 | €416 | €9,885 | €32,694 | -€7,342 | -€30,116 | -€22,468 | ▲ 25.4% |
| Profit (loss) for the period to be appropriated9905 | €14,557 | €7,552 | €416 | €9,885 | €32,694 | -€7,342 | -€30,116 | -€22,468 | ▲ 25.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €319,660 | €280,401 | €253,161 | €259,380 | €267,843 | €251,996 | €208,614 | €179,149 | ▼ 14.1% |
| Fixed assets21/28 | €298,932 | €263,230 | €238,416 | €227,402 | €210,512 | €187,880 | €182,443 | €158,617 | ▼ 13.1% |
| Tangible fixed assets22/27 | €298,157 | €262,455 | €237,641 | €226,627 | €209,737 | €187,055 | €181,668 | €157,842 | ▼ 13.1% |
| Land and buildings22 | - | - | - | €215,448 | €195,561 | €175,674 | €157,639 | €141,695 | ▼ 10.1% |
| Plant, machinery and equipment23 | - | - | - | - | - | €5,155 | €3,626 | €2,098 | ▼ 42.1% |
| Furniture and vehicles24 | - | - | - | €11,179 | €14,176 | €6,227 | €20,403 | €14,049 | ▼ 31.1% |
| Financial fixed assets28 | €775 | €775 | €775 | €775 | €775 | €825 | €775 | €775 | = |
| Current assets29/58 | €20,728 | €17,171 | €14,745 | €31,978 | €57,331 | €64,116 | €26,171 | €20,533 | ▼ 21.5% |
| Amounts receivable after more than one year29 | - | - | - | - | - | - | - | €5,000 | - |
| Other amounts receivable291 | - | - | - | - | - | - | - | €5,000 | - |
| Amounts receivable within one year40/41 | €15,834 | €7,439 | €7,830 | €7,185 | €27,728 | €36,784 | €13,438 | €11,538 | ▼ 14.1% |
| Trade receivables40 | - | - | - | €3,486 | €12,608 | €14,595 | €12,020 | €11,538 | ▼ 4.0% |
| Other amounts receivable41 | - | - | - | €3,699 | €15,120 | €22,189 | €1,418 | - | - |
| Cash at bank and in hand54/58 | €1,452 | €9,552 | €3,989 | €20,978 | €29,408 | €14,175 | €6,355 | €2,124 | ▼ 66.6% |
| Deferred charges and accrued income490/1 | - | - | - | €3,816 | €195 | €13,156 | €6,379 | €1,870 | ▼ 70.7% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €319,660 | €280,401 | €253,161 | €259,380 | €267,843 | €251,996 | €208,614 | €179,149 | ▼ 14.1% |
| Equity10/15 | €176,044 | €183,596 | €184,012 | €193,897 | €207,991 | €200,649 | €170,533 | €148,065 | ▼ 13.2% |
| Contributions10/11 | €24,789 | €24,789 | - | €24,789 | €24,789 | €24,789 | €24,789 | €24,789 | = |
| Reserves13 | €2,479 | €2,479 | €2,479 | €2,479 | €2,479 | €2,479 | €2,479 | €2,479 | = |
| Non-distributable reserves130/1 | - | - | - | €2,479 | €2,479 | €2,479 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €2,479 | €2,479 | €2,479 | - | - | - |
| Distributable reserves133 | - | - | - | - | - | - | €2,479 | €2,479 | = |
| Profit (loss) carried forward14 | €148,775 | €156,327 | €156,743 | €166,629 | €180,723 | €173,381 | €143,265 | €120,796 | ▼ 15.7% |
| Amounts payable17/49 | €143,616 | €96,805 | €69,149 | €65,483 | €59,853 | €51,347 | €38,081 | €31,085 | ▼ 18.4% |
| Amounts payable after more than one year17 | €80,692 | €61,806 | €46,026 | €39,419 | €18,524 | €3,815 | €14,567 | €9,144 | ▼ 37.2% |
| Financial debts170/4 | - | - | - | €39,419 | €18,524 | €3,815 | €14,567 | €9,144 | ▼ 37.2% |
| Amounts payable within one year42/48 | €62,924 | €35,000 | €22,393 | €25,334 | €40,579 | €47,531 | €23,409 | €21,898 | ▼ 6.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | €20,285 | €20,895 | €20,543 | €9,248 | €5,423 | ▼ 41.4% |
| Financial debts43 | - | - | - | €8 | €16 | - | €14 | - | - |
| Credit institutions430/8 | - | - | - | €8 | €16 | - | €14 | - | - |
| Trade debts44 | €5,052 | €961 | €4,772 | €1,440 | €4,992 | €5,383 | €5,926 | €5,392 | ▼ 9.0% |
| Suppliers440/4 | - | - | - | €1,440 | €4,992 | €5,383 | €5,926 | €5,392 | ▼ 9.0% |
| Taxes, remuneration and social security45 | - | - | - | €3,601 | €14,676 | €21,605 | €8,221 | €10,203 | ▲ 24.1% |
| Taxes450/3 | - | - | - | €3,601 | €14,676 | €13,472 | €2,993 | €3,983 | ▲ 33.1% |
| Remuneration and social security454/9 | - | - | - | - | - | €8,133 | €5,229 | €6,220 | ▲ 19.0% |
| Other amounts payable47/48 | - | - | - | - | - | - | - | €879 | - |
| Accrued charges and deferred income492/3 | - | - | - | €730 | €750 | - | €105 | €43 | ▼ 58.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €14,557 | €7,552 | €416 | €9,885 | €32,694 | -€7,342 | -€30,116 | -€22,468 | ▲ 25.4% |
| + Depreciation and write-downs630 | €27,224 | €27,626 | €24,814 | €25,942 | €26,890 | €29,417 | €27,701 | €26,736 | ▼ 3.5% |
| Operating cash flow (approximation) | €41,780 | €35,178 | €25,229 | €35,827 | €59,583 | €22,075 | -€2,415 | €4,267 | - |
| Investment in fixed assets (approximation) | - | €8,076 | -€0 | -€14,928 | -€10,000 | -€6,785 | -€22,264 | -€2,909 | ▲ 86.9% |
| Change in cash | - | €8,101 | -€5,564 | €16,989 | €8,431 | -€15,233 | -€7,821 | -€4,230 | ▲ 45.9% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 5,831 companies had the same profile as V. PROJECT has now. Two years later, 84.6% were still going and 1.7% had gone bankrupt.
- Micro
- 20 years or older
- solvency 30% or more
- a loss of 10% of the balance sheet or more
Another 0.3% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of V. PROJECT itself: 1.8% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,831 companies, not a prediction for V. PROJECT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 30 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00374633 | |
| 31-12-2024 | micro format | 28-08-2025 | 2025-00421889 | |
| 31-12-2023 | micro format | 25-06-2024 | 2024-00177559 | |
| 31-12-2022 | micro format | 01-06-2023 | 2023-00104960 | |
| 31-12-2021 | micro format | 27-06-2022 | 2022-20146274 | |
| 31-12-2020 | micro format | 09-08-2021 | 2021-47500386 | |
| 31-12-2019 | micro format | 02-06-2020 | 2020-14400570 | |
| 31-12-2018 | micro format | 16-09-2019 | 2019-64500441 | |
| 31-12-2017 | micro format | 09-08-2018 | 2018-45000185 | |
| 31-12-2016 | micro format | 11-08-2017 | 2017-44200059 |
Board & ownership
Directors
Owners and capital
Capital transactions
- 08-08-2023 Capital stated in the deed · €24,789.35 · 1,000 shares
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| ROSART Vincent |
|
Articles of association
- Share issue ruleThe articles set how and by whom new shares are issued.
- “Courrier électronique,ou courrier ordinaire même jour si pas adresse électronique, 7”
Articles of association, deed of 27-10-2023 (in French)
Network & group
Holdings and subsidiaries
Holdings 0
See the annual accounts at the National Bank and the publications in the Belgian Official Gazette.
Former holdings (1)
This company merged into V. PROJECT on 27-10-2023.
-
100%
Acquisitions and mergers
1 transactionConnections & network
1 current directorThe network starts from the directors of V. PROJECT. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
04-02
Gazette deed
Registered officeRegistered-office move2 points ▸
- Board meeting, 15-01-2025
- Registered-office move, RueMauriceFlamentn°517022Hyon
27-10
Gazette deed
Merger: V. PROJECT takes over INTELLIGENT CONDITIONING SYSTEMResignation: ROSART Vincent (manager) · Reappointment: ROSART Vincent (director) · Shareholding39 points ▸
- General meeting, 27-09-2023
- Other provision, “dispense de lecture des documents préalables, article 12:51 du Code des sociétés et des associations” (deed in French)
- Merger, “normes comptables applicables, rien excepté ni réservé” (deed in French)
- Other provision, “documents mis à disposition” (deed in French)
- Other provision, “état comptable intermédiaire non rédigé, projet postérieur de plus de six mois à fin exercice derniers comptes clôturés absorbée” (deed in French)
- Other provision, “absence modification importante patrimoine entre projet et assemblées” (deed in French)
- Other provision, “aucune opération importante affectant biens transférés après comptes de base”, 30-06-2023 (deed in French)
- Other provision, “aucun engagement modifiant consistance actifs et passifs après date précitée, opérations normales d'exploitation” (deed in French)
- Other provision, “formalités prescrites accomplies et informations diffusées” (deed in French)
- The company holds all the shares of INTELLIGENT CONDITIONING SYSTEM
- Other provision, “absence émission nouvelles actions et vérification qualité actionnaire non requise, article 12:52” (deed in French)
- Other provision, “réception copie projet et connaissance documents, personnes admises à l'assemblée” (deed in French)
- The act holds 27 more points.
08-08
Gazette deed
Merger proposal: V-PROJECT SRL takes over Intelligent Conditioning SystemIncorporation · Capital · Shareholding13 points ▸
- Incorporation, 11-12-2008
- Capital, €18,600
- Other provision, “dernière modification statutaire”, / (deed in French)
- Incorporation, 13-04-1996
- Capital, €24,789.35
- Other provision, 18-03-2022
- Merger, “fusion silencieuse par absorption, greffe du tribunal de l'entreprise de Mons” (deed in French)
- The company holds all the shares of Intelligent Conditioning System
- Accounting effect, 01-07-2023
- Other provision, “droits assurés aux actionnaires de la Société Absorbée-article 12.50,3° du CSA” (deed in French)
- Other provision, “avantages particuliers aux membres des organes de gestion-article 12.50,4° du CSA” (deed in French)
- Other provision, “émission de nouvelles actions dans Fusion Silencieuse, toutes les actions de la Société Absorbée déjà entre les mains de la Société Absorbante” (deed in French)
- The act holds 1 more point.
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Codes under NACEBEL 2003
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 53042A0431/00D000 | Wallonia | 1,583 m² | 1 · 48 m² | 8.6 m · 3 |