Skip to content

V.P. Construct

Active
Private limited company (pre-2019)founded 2008active for 18 yearsJules De Cocklaan 114, 9050 Gent, BelgiumKBO/BCE: BE 0897.813.786
Summary

V.P. Construct has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €128,206 and a net result of €12,309. Equity is growing by about 6.9% per year across the filed financial years. Its solvency ranks better than 78% of 2,291 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€128,206▲ 10.6%
2024 · €115,897
Total assets
€175,832▲ 11.6%
2024 · €157,494
Net result
€12,309▲ 9,004%
2024 · €135
Working capital
€139,512▲ 6.7%
2024 · €130,765
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 1,015% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€17,486 2025 Net result€12,309 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€33,946-€16,975▼ 50.0%€13,498▼ 20.5%€20,170▲ 49.4%€9,683▼ 52.0%€1,568▼ 83.8%€17,486▲ 1,015%
Net result€24,921-€10,198within the sector's middle half▼ 59.1%€3,492within the sector's middle half▼ 65.8%€14,112within the sector's middle half▲ 304%€7,229within the sector's middle half▼ 48.8%€135within the sector's middle half▼ 98.1%€12,309within the sector's middle half▲ 9,004%
Equity€80,730-€90,929within the sector's middle half▲ 12.6%€94,420within the sector's middle half▲ 3.8%€108,533within the sector's middle half▲ 14.9%€115,761within the sector's middle half▲ 6.7%€115,897within the sector's middle half▲ 0.1%€128,206within the sector's middle half▲ 10.6%
Total assets€180,928-€184,161within the sector's middle half▲ 1.8%€134,268within the sector's middle half▼ 27.1%€194,676within the sector's middle half▲ 45.0%€178,617within the sector's middle half▼ 8.2%€157,494within the sector's middle half▼ 11.8%€175,832within the sector's middle half▲ 11.6%
Debt€81,418-€74,453▼ 8.6%€21,068▼ 71.7%€39,071▲ 85.5%€15,783▼ 59.6%€3,073▼ 80.5%€9,101▲ 196%
Working capital€86,435-€84,857within the sector's middle half▼ 1.8%€85,986within the sector's middle half▲ 1.3%€129,785above the sector's middle half▲ 50.9%€136,311above the sector's middle half▲ 5.0%€130,765above the sector's middle half▼ 4.1%€139,512above the sector's middle half▲ 6.7%
Solvency44.6%-49.4%within the sector's middle half▲ 4.8pp70.3%above the sector's middle half▲ 20.9pp55.8%within the sector's middle half▼ 14.6pp64.8%within the sector's middle half▲ 9.1pp73.6%above the sector's middle half▲ 8.8pp72.9%above the sector's middle half▼ 0.7pp
Current ratio2.29-2.33within the sector's middle half▲ 0.045.77above the sector's middle half▲ 3.444.78above the sector's middle half▼ 0.999.64above the sector's middle half▲ 4.8543.56above the sector's middle half▲ 33.9216.33above the sector's middle half▼ 27.23
Return on assets (ROA)13.8%-5.5%within the sector's middle half▼ 8.2pp2.6%within the sector's middle half▼ 2.9pp7.2%within the sector's middle half▲ 4.6pp4.0%within the sector's middle half▼ 3.2pp0.1%below the sector's middle half▼ 4.0pp7.0%within the sector's middle half▲ 6.9pp
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €175,832
Fixed assets €27,220 ▲ 15.1%
Current assets €148,612 ▲ 11.0%
Equity and liabilities €175,832
Equity €128,206 ▲ 10.6%
Provisions €38,525 =
Debt €9,101 ▲ 196%
Debt's share of the balance-sheet total rises from 2.0% to 5.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,124▲
2024 · €5,606
Cash flow
€15,947▲
2024 · €4,173
Debt to equity
0.07▲
2024 · 0.03
ROE
9.6%▲
2024 · 0.1%
Interest coverage
65.04▲
2024 · 3.93
Debt ≤ 1 year
€9,101▲
2024 · €3,073
Income taxes
€4,930▲
2024 · €41
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€157,494€175,832▲
Fixed assets21/28€23,657€27,220▲
Intangible fixed assets21€938€4,283▲
Tangible fixed assets22/27€22,719€22,936▲
Plant, machinery and equipment23€2,301€4,319▲
Furniture and vehicles24€16,801€15,000▼
Other tangible fixed assets26€3,617€3,617=
Current assets29/58€133,838€148,612▲
Amounts receivable within one year40/41€109,203€115,261▲
Trade receivables40-€7,706
Other amounts receivable41€109,203€107,555▼
Cash at bank and in hand54/58€24,635€33,351▲
Equity and liabilities
Total equity and liabilities10/49€157,494€175,832▲
Equity10/15€115,897€128,206▲
Contributions10/11€10,903€10,903=
Reserves13€104,994€117,303▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€103,134€115,443▲
Provisions and deferred taxes16€38,525€38,525=
Provisions for liabilities and charges160/5€38,525€38,525=
Other liabilities and charges164/5€38,525€38,525=
Amounts payable17/49€3,073€9,101▲
Amounts payable within one year42/48€3,073€9,101▲
Current portion of amounts payable after more than one year42€445-
Trade debts44€2,586€2,559▼
Suppliers440/4€2,586€2,559▼
Taxes, remuneration and social security45€41€6,542▲
Taxes450/3€41€6,542▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,038€3,637▼
Other operating charges640/8€4,453€2,365▼
Gross operating margin9900€10,059€23,489▲
Operating profit (loss)9901€1,568€17,486▲
Financial income75/76B€35€78▲
Recurring financial income75€35€78▲
Financial charges65/66B€1,427€325▼
Recurring financial charges65€1,427€325▼
Profit (loss) for the period before taxes9903€176€17,239▲
Income taxes67/77€41€4,930▲
Profit (loss) for the period9904€135€12,309▲
Profit (loss) for the period to be appropriated9905€135€12,309▲
Appropriation of the result
Profit (loss) to be appropriated9906€135€12,309▲
Transfer to equity691/2€135€12,309▲
To other reserves6921€135€12,309▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,989€6,872€8,812€3,788€4,053€4,038€3,637▼ 9.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€4,316----
Provisions for liabilities and charges: additions (uses and reversals)635/8---€28,292----
Other operating charges640/8---€1,110€10,891€4,453€2,365▼ 46.9%
Gross operating margin9900€40,375€32,741€29,683€57,676€24,627€10,059€23,489▲ 134%
Operating profit (loss)9901€33,946€16,975€13,498€20,170€9,683€1,568€17,486▲ 1,015%
Financial income75/76B---€83€150€35€78▲ 119%
Recurring financial income75€106€168€159€83€150€35€78▲ 119%
Financial charges65/66B---€553€474€1,427€325▼ 77.2%
Recurring financial charges65€1,683€1,292€4,687€553€474€1,427€325▼ 77.2%
Profit (loss) for the period before taxes9903€32,368€15,851€8,969€19,701€9,359€176€17,239▲ 9,679%
Income taxes67/77€7,447€5,653€5,478€5,588€2,131€41€4,930▲ 11,900%
Profit (loss) for the period9904€24,921€10,198€3,492€14,112€7,229€135€12,309▲ 9,004%
Profit (loss) for the period to be appropriated9905€24,921€10,198€13,413€14,112€7,229€135€12,309▲ 9,004%
Line2019202020212022202320242025Change
Assets
Total assets20/58€180,928€184,161€134,268€194,676€178,617€157,494€175,832▲ 11.6%
Fixed assets21/28€27,415€35,441€30,246€30,576€26,523€23,657€27,220▲ 15.1%
Intangible fixed assets21€2,250€1,500€750€250-€938€4,283▲ 357%
Tangible fixed assets22/27€25,165€33,941€29,496€30,326€26,523€22,719€22,936▲ 1.0%
Plant, machinery and equipment23---€4,367€3,334€2,301€4,319▲ 87.7%
Furniture and vehicles24---€22,341€19,571€16,801€15,000▼ 10.7%
Other tangible fixed assets26---€3,617€3,617€3,617€3,617=
Current assets29/58€153,513€148,720€104,022€164,101€152,094€133,838€148,612▲ 11.0%
Amounts receivable within one year40/41€138,946€127,546€77,302€155,531€119,897€109,203€115,261▲ 5.5%
Trade receivables40---€68,094€5,957-€7,706-
Other amounts receivable41---€87,437€113,940€109,203€107,555▼ 1.5%
Cash at bank and in hand54/58€12,379€19,593€24,570€8,570€32,197€24,635€33,351▲ 35.4%
Equity and liabilities
Total equity and liabilities10/49€180,928€184,161€134,268€194,676€178,617€157,494€175,832▲ 11.6%
Equity10/15€80,730€90,929€94,420€108,533€115,761€115,897€128,206▲ 10.6%
Contributions10/11€10,903--€10,903€10,903€10,903€10,903=
Reserves13€11,781€80,026€83,517€97,630€104,858€104,994€117,303▲ 11.7%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€95,770€102,998€103,134€115,443▲ 11.9%
Profit (loss) carried forward14€58,047€33,126€58,047-----
Provisions and deferred taxes16€18,780€18,780€18,780€47,072€47,072€38,525€38,525=
Provisions for liabilities and charges160/5---€47,072€47,072€38,525€38,525=
Environmental obligations163---€47,072€47,072---
Other liabilities and charges164/5-----€38,525€38,525=
Amounts payable17/49€81,418€74,453€21,068€39,071€15,783€3,073€9,101▲ 196%
Amounts payable after more than one year17€14,340€10,590€3,032€4,756----
Financial debts170/4---€4,756----
Amounts payable within one year42/48€67,078€63,863€18,036€34,315€15,783€3,073€9,101▲ 196%
Current portion of amounts payable after more than one year42---€8,377€4,756€445--
Trade debts44€9,766€10,307€3,854€20,351€4,426€2,586€2,559▼ 1.1%
Suppliers440/4---€20,351€4,426€2,586€2,559▼ 1.1%
Taxes, remuneration and social security45---€5,588€6,601€41€6,542▲ 15,825%
Taxes450/3---€5,588€6,601€41€6,542▲ 15,825%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€24,921€10,198€3,492€14,112€7,229€135€12,309▲ 9,004%
+ Depreciation and write-downs630€5,989€6,872€8,812€3,788€4,053€4,038€3,637▼ 9.9%
Operating cash flow (approximation)€30,910€17,071€12,304€17,900€11,282€4,173€15,947▲ 282%
Investment in fixed assets (approximation)--€14,898-€3,617-€4,118€0-€1,172-€7,200▼ 514%
Change in cash-€7,214€4,977-€16,000€23,628-€7,563€8,716-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 12-01-2026 2026-00005959
30-06-2024 micro format 04-01-2025 2025-00629810
30-06-2023 micro format 03-01-2024 2024-00541668
30-06-2022 micro format 27-12-2022 2022-20546673
30-06-2021 micro format 31-01-2022 2022-04800208
30-06-2020 micro format 14-01-2021 2021-01000254
30-06-2019 micro format 31-01-2020 2020-03800320
30-06-2018 micro format 18-04-2019 2019-10400060
30-06-2017 micro format 21-12-2017 2017-73000284
30-06-2016 abbreviated format 31-01-2017 2017-03200271

Show all 17 filings

Similar companies · same sector, comparable size

Of the 3,420 active companies whose main activity is machining of metals (NACE 25530), figures are known for 1,647. 1,286 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.