Skip to content

V&M CONSTRUCT

Active
Private limited company (pre-2019)founded 20179 yrs activeRue Asty-Moulin 15, 5000 Namur, BelgiumKBO/BCE: BE 0672.537.523

The file of V&M CONSTRUCT contains 1 historical bankruptcy publication, as published in the Belgian State Gazette.

Summary

The computed 12-month bankruptcy probability is 1.3% (low). The 2024 annual accounts show equity of €17k and a net result of €13k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 52% of 36375 sector peers (fiscal year 2024).

Checked score

Score 2024
Axes · tick = 2023
Profitability100▲+10
Solvency73▲+25
Growth78▲+46
Track record77
Bankruptcy probability, 12 months
1.3% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days only on tighter terms
Liquidity ample (current ratio 1.87 against 1.3 in 2023; short-term debt: 52.1% and cash: 24.4% of total assets), but 52.1% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
47.9%
Return on assets
34.8%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 06-06-2025, 55 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
not confirmed
2024
55 d early
2023
8 d late
2022
30 d late
2020
583 d late
2019
948 d late
← before the deadline after the deadline →
raises risk · Administrative warnings in the KBO publications
1 publication by the FPS Economy about this company, such as a strike-off for address, accounts or UBO, or its withdrawal.
KBO publications
Publications
Strikeout withdrawn

Financials · fiscal year 2024, micro schema

Equity
€17k▲ 265%
2023 · €5k
Total assets
€36k▲ 76.8%
2023 · €20k
Net result
€13k▲ 260%
2023 · €3k
Working capital
€16k▲ 254%
2023 · €5k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20192020202220232024
Operating result€7k-€-746€28k-€19k▼ 33.8%€25k▲ 35.2%
Net result€5k-€-22k€16k-€3k▼ 78.6%€13k▲ 260%
Equity€11k-€-11k€1k-€5k▲ 278%€17k▲ 265%
Total assets€26k-€12k▼ 51.5%€30k-€20k▼ 32.1%€36k▲ 76.8%
Debt€15k-€24k▲ 59.7%€29k-€16k▼ 45.6%€19k▲ 19.9%
Working capital€8k-€-12k€977-€5k▲ 373%€16k▲ 254%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-20k€0€20kOperating result 2019: €7k€7kNet result 2019: €5k€5kOperating result 2020: €-746€-746Net result 2020: €-22k€-22kOperating result 2022: €28k€28kNet result 2022: €16k€16kOperating result 2023: €19k€19kNet result 2023: €3k€3kOperating result 2024: €25k€25kNet result 2024: €13k€13k20192020202220232024€0€10k€20k€30kOperating result 2022: €28k€28kNet result 2022: €16k€16kOperating result 2023: €19k€19kNet result 2023: €3k€3.5kOperating result 2024: €25k€25kNet result 2024: €13k€13k202220232024
The operating result recovers in 2024; 2024 is 35% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €36k
Fixed assets €912 ▲ 648%
Current assets €35k ▲ 73.4%
Equity and liabilities €36k
Equity €17k ▲ 265%
Debt €19k ▲ 19.9%
Debt's share of the balance-sheet total falls from 76.7% to 52.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€26k▲
2023 · €19k
Cash flow
€13k▲
2023 · €4k
Current ratio
1.87▲
2023 · 1.30
Debt to equity
1.09▼
2023 · 3.30
ROE
72.6%▼
2023 · 73.5%
ROA
34.8%▲
2023 · 17.1%
Interest coverage
66.39▲
2023 · 10.69
Debt ≤ 1 year
€19k▲
2023 · €16k
Income taxes
€10k▲
2023 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet Code20232024
Assets
Total assets20/58€20k€36k▲
Fixed assets21/28€122€912▲
Tangible fixed assets22/27€122€912▲
Plant, machinery and equipment23-€912
Furniture and vehicles24€122-
Current assets29/58€20k€35k▲
Amounts receivable within one year40/41€16k€26k▲
Trade receivables40€9k€15k▲
Other amounts receivable41€7k€12k▲
Cash at bank and in hand54/58€4k€9k▲
Deferred charges and accrued income490/1€679€15▼
Equity and liabilities
Total equity and liabilities10/49€20k€36k▲
Equity10/15€5k€17k▲
Contributions10/11€6k€6k=
Profit (loss) carried forward14€-1k€11k▲
Amounts payable17/49€16k€19k▲
Amounts payable within one year42/48€16k€19k▲
Trade debts44€125€5k▲
Suppliers440/4€125€5k▲
Taxes, remuneration and social security45€9k€10k▲
Taxes450/3€9k€10k▲
Other amounts payable47/48€7k€4k▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€155€512▲
Other operating charges640/8€1k€3k▲
Gross operating margin9900€20k€29k▲
Operating profit (loss)9901€19k€25k▲
Financial income75/76B€10€0▼
Recurring financial income75€10€0▼
Financial charges65/66B€7k€2k▼
Recurring financial charges65€2k€386▼
Non-recurring financial charges66B€5k€2k▼
Profit (loss) for the period before taxes9903€12k€23k▲
Income taxes67/77€9k€10k▲
Profit (loss) for the period9904€3k€13k▲
Profit (loss) for the period to be appropriated9905€3k€13k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-1k€11k▲
Profit (loss) brought forward from the previous period14P€-5k€-1k▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€4k€155€155€512▲ 230%
Other operating charges640/8€278€485€224€1k€3k▲ 149%
Gross operating margin9900€14k€4k€28k€20k€29k▲ 44.1%
Operating profit (loss)9901€7k€-746€28k€19k€25k▲ 35.2%
Financial income75/76B€0--€10€0▼ 96.0%
Recurring financial income75€0--€10€0▼ 96.0%
Financial charges65/66B€502€1k€4k€7k€2k▼ 65.5%
Recurring financial charges65€502€316€241€2k€386▼ 78.0%
Non-recurring financial charges66B-€882€4k€5k€2k▼ 61.0%
Profit (loss) for the period before taxes9903€6k€-2k€24k€12k€23k▲ 90.4%
Income taxes67/77€1k€20k€8k€9k€10k▲ 21.2%
Profit (loss) for the period9904€5k€-22k€16k€3k€13k▲ 260%
Profit (loss) for the period to be appropriated9905€5k€-22k€16k€3k€13k▲ 260%
Line20192020202220232024Change
Assets
Total assets20/58€26k€12k€30k€20k€36k▲ 76.8%
Fixed assets21/28€5k€712€277€122€912▲ 648%
Tangible fixed assets22/27€5k€712€277€122€912▲ 648%
Plant, machinery and equipment23----€912-
Furniture and vehicles24€5k€712€277€122--
Current assets29/58€21k€12k€30k€20k€35k▲ 73.4%
Amounts receivable within one year40/41€4k€9k€20k€16k€26k▲ 67.9%
Trade receivables40--€4k€9k€15k▲ 59.9%
Other amounts receivable41€4k€9k€16k€7k€12k▲ 78.9%
Cash at bank and in hand54/58€16k€3k€9k€4k€9k▲ 125%
Deferred charges and accrued income490/1€700€165€994€679€15▼ 97.8%
Equity and liabilities
Total equity and liabilities10/49€26k€12k€30k€20k€36k▲ 76.8%
Equity10/15€11k€-11k€1k€5k€17k▲ 265%
Contributions10/11€6k€6k€6k€6k€6k=
Capital10€6k-----
Issued capital100€19k-----
Uncalled capital101€12k-----
Profit (loss) carried forward14€4k€-18k€-5k€-1k€11k▲ 858%
Amounts payable17/49€15k€24k€29k€16k€19k▲ 19.9%
Amounts payable after more than one year17€2k-----
Financial debts170/4€2k-----
Amounts payable within one year42/48€13k€24k€29k€16k€19k▲ 19.9%
Current portion of amounts payable after more than one year42€4k€2k----
Trade debts44€7k-€2k€125€5k▲ 3,553%
Suppliers440/4€7k-€2k€125€5k▲ 3,553%
Taxes, remuneration and social security45€1k€22k€26k€9k€10k▲ 20.0%
Taxes450/3€1k€22k€26k€9k€10k▲ 20.0%
Other amounts payable47/48--€768€7k€4k▼ 44.7%
Line20192020202220232024Change
Profit (loss) for the period9904€5k€-22k€16k€3k€13k▲ 260%
+ Depreciation and write-downs630€7k€4k€155€155€512▲ 230%
Operating cash flow (approximation)€12k€-18k€16k€4k€13k▲ 258%
Investment in fixed assets (approximation)-€0-€0€-1k-
Change in cash-€-14k-€-5k€5k▲ 195%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
20-06
KBO administration Strikeout withdrawn
06-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
08-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 8 days late
2023
30-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
06-06
Bankruptcy Bankruptcy reversal
Tribunal de l’entreprise de Liège, division Namur · event 01-06-2023
06-03
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 583 days late
06-03
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 948 days late
2022
31-12
Financial Back to profitnet €16k
Net result €16k after one loss-making year.
31-12
Financial Liquidity doublescurrent ratio 1.03
Current ratio from 0.49 to 1.03.
2020
31-12
Financial Weakest financial yearnet €-22k
Net result drops to €-22k, the lowest in the series; recovery starts the following year.
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 2017
seat establishment The establishment unit on the map
Ground area
534 m²
Building footprint
124 m²
Volume, LiDAR
1,447 m³
2 parcels, Wallonia · tallest building 15.5 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
V&M CONSTRUCT
Avenue Reine Astrid 42, 4500 HuySite preparation
since 20172.262.956.847
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
61322A0963/02E000 Wallonia 282 m² 1 · 54 m² 11.0 m · 3 fl.
92094A0186/00W005 Wallonia 251 m² 1 · 70 m² 15.5 m · 5 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 15,521 companies in sector 43990 we hold annual accounts for 7,414. 4,998 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded09-03-2017
Fiscal year end31-12
Activities, NACEBEL 2025
43990Other specialised construction activities
43230Insulation installation
43240Other construction installation
43350Other building finishing work
43910Bricklaying and masonry work
81220Other building cleaning and industrial cleaning
Contact
E-mail armend.va@gmail.comHuy
Phone 0485138841Huy

Scores and ratios are computed by Checked and are not a credit decision.