V&M CONSTRUCT
ActiveThe file of V&M CONSTRUCT contains 1 historical bankruptcy publication, as published in the Belgian State Gazette.
Summary
The computed 12-month bankruptcy probability is 1.3% (low). The 2024 annual accounts show equity of €17k and a net result of €13k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 52% of 36375 sector peers (fiscal year 2024).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Financials · fiscal year 2024, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2019 | 2020 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7k | €4k | €155 | €155 | €512 | ▲ 230% |
| Other operating charges640/8 | €278 | €485 | €224 | €1k | €3k | ▲ 149% |
| Gross operating margin9900 | €14k | €4k | €28k | €20k | €29k | ▲ 44.1% |
| Operating profit (loss)9901 | €7k | €-746 | €28k | €19k | €25k | ▲ 35.2% |
| Financial income75/76B | €0 | - | - | €10 | €0 | ▼ 96.0% |
| Recurring financial income75 | €0 | - | - | €10 | €0 | ▼ 96.0% |
| Financial charges65/66B | €502 | €1k | €4k | €7k | €2k | ▼ 65.5% |
| Recurring financial charges65 | €502 | €316 | €241 | €2k | €386 | ▼ 78.0% |
| Non-recurring financial charges66B | - | €882 | €4k | €5k | €2k | ▼ 61.0% |
| Profit (loss) for the period before taxes9903 | €6k | €-2k | €24k | €12k | €23k | ▲ 90.4% |
| Income taxes67/77 | €1k | €20k | €8k | €9k | €10k | ▲ 21.2% |
| Profit (loss) for the period9904 | €5k | €-22k | €16k | €3k | €13k | ▲ 260% |
| Profit (loss) for the period to be appropriated9905 | €5k | €-22k | €16k | €3k | €13k | ▲ 260% |
| Line | 2019 | 2020 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €26k | €12k | €30k | €20k | €36k | ▲ 76.8% |
| Fixed assets21/28 | €5k | €712 | €277 | €122 | €912 | ▲ 648% |
| Tangible fixed assets22/27 | €5k | €712 | €277 | €122 | €912 | ▲ 648% |
| Plant, machinery and equipment23 | - | - | - | - | €912 | - |
| Furniture and vehicles24 | €5k | €712 | €277 | €122 | - | - |
| Current assets29/58 | €21k | €12k | €30k | €20k | €35k | ▲ 73.4% |
| Amounts receivable within one year40/41 | €4k | €9k | €20k | €16k | €26k | ▲ 67.9% |
| Trade receivables40 | - | - | €4k | €9k | €15k | ▲ 59.9% |
| Other amounts receivable41 | €4k | €9k | €16k | €7k | €12k | ▲ 78.9% |
| Cash at bank and in hand54/58 | €16k | €3k | €9k | €4k | €9k | ▲ 125% |
| Deferred charges and accrued income490/1 | €700 | €165 | €994 | €679 | €15 | ▼ 97.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €26k | €12k | €30k | €20k | €36k | ▲ 76.8% |
| Equity10/15 | €11k | €-11k | €1k | €5k | €17k | ▲ 265% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Capital10 | €6k | - | - | - | - | - |
| Issued capital100 | €19k | - | - | - | - | - |
| Uncalled capital101 | €12k | - | - | - | - | - |
| Profit (loss) carried forward14 | €4k | €-18k | €-5k | €-1k | €11k | ▲ 858% |
| Amounts payable17/49 | €15k | €24k | €29k | €16k | €19k | ▲ 19.9% |
| Amounts payable after more than one year17 | €2k | - | - | - | - | - |
| Financial debts170/4 | €2k | - | - | - | - | - |
| Amounts payable within one year42/48 | €13k | €24k | €29k | €16k | €19k | ▲ 19.9% |
| Current portion of amounts payable after more than one year42 | €4k | €2k | - | - | - | - |
| Trade debts44 | €7k | - | €2k | €125 | €5k | ▲ 3,553% |
| Suppliers440/4 | €7k | - | €2k | €125 | €5k | ▲ 3,553% |
| Taxes, remuneration and social security45 | €1k | €22k | €26k | €9k | €10k | ▲ 20.0% |
| Taxes450/3 | €1k | €22k | €26k | €9k | €10k | ▲ 20.0% |
| Other amounts payable47/48 | - | - | €768 | €7k | €4k | ▼ 44.7% |
| Line | 2019 | 2020 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5k | €-22k | €16k | €3k | €13k | ▲ 260% |
| + Depreciation and write-downs630 | €7k | €4k | €155 | €155 | €512 | ▲ 230% |
| Operating cash flow (approximation) | €12k | €-18k | €16k | €4k | €13k | ▲ 258% |
| Investment in fixed assets (approximation) | - | €0 | - | €0 | €-1k | - |
| Change in cash | - | €-14k | - | €-5k | €5k | ▲ 195% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61322A0963/02E000 | Wallonia | 282 m² | 1 · 54 m² | 11.0 m · 3 fl. |
| 92094A0186/00W005 | Wallonia | 251 m² | 1 · 70 m² | 15.5 m · 5 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.