Skip to content

V.E.D.E. - Milord

Active Private limited companyfounded 1991active for 35 yearsKeizer Karellaan 420, 1082 Berchem-Sainte-AgatheKBO/BCE: BE 0444.926.825 #6 oldest company in Berchem-Sainte-Agathe, Accommodation and food service sector

Annual accounts 2025

micro format, filed on 18-08-2026, 18 days late
€110,535
▲ 39.8%
€33,609
▲ 384%
€43,047
▲ 56.5%
€41,025
▲ 58.5%
-105.8%
▲ 10.6 percentage points
0.34
▼ 0.23

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €290,000. Estimated: probably between €260,000 and €380,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €50,838 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-105.8%

Higher than 10% of 17,153 companies in 2025.

0.34

Higher than 16% of 16,579 companies in 2025.

62.1%

Higher than 95% of 16,662 companies in 2025.

V.E.D.E. - Milord Middle half of the sector 80% of the sector Micro accounts in food and beverage service (NACE 56)

Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 50,83873,35286,826106,159157,396154,010171,092182,853199,852217,527208,38273,49978,65575,69466,74966,97969,89066,26452,39444,233
21/28 19,03128,76745,11164,96685,321106,176127,029144,587164,514184,440169,77430,13129,75029,75029,75029,52726,80224,4827,9137,122
22/27 5,77715,21531,56051,91572,27093,124113,978131,536151,463171,389156,72328,00027,61927,61927,61927,39624,67122,3515,7824,991
23 5901,5872,0483,9665,8858,30210,7199,84013,19416,54715,14714,64814,26714,26714,26714,26711,5429,2223,6222,831
24 5,1877,4866,3347,7359,13610,53711,93913,33913,34013,34012,50212,50212,50212,50212,50212,27912,27912,2791,3101,310
26 -6,14223,17840,21457,24974,28591,320108,357124,929141,502129,074850850850850850850850850850
28 13,25413,55113,55113,05113,05113,05113,05113,05113,05113,05113,0512,1312,1312,1312,1312,1312,1312,1312,1312,131
29/58 31,80744,58641,71441,19272,07547,83544,06338,26635,33833,08738,60843,36848,90545,94436,99937,45243,08841,78244,48137,111
3 10,6729,58512,74215,27212,5771,54817,23520,68113,87920,83719,55219,76720,67222,03720,46120,18818,41718,03218,83312,211
30/36 10,6729,58512,74215,27212,5771,54817,23520,68113,87920,83719,55219,76720,67222,03720,46120,18818,41718,03218,83312,211
40/41 1,004478-1761693,5221117103,441-34034011,896--14,74614,74618,6387,938-
40 ----------3403404,812-------
41 1,004478-1761693,5221117103,441---7,084--14,74614,74618,6387,938-
54/58 20,13232,07928,02924,34458,32241,77926,0805,119-1,1028,1158,0741,179-10,3727002,5334,24816,2437,092
490/1 -2,4439431,4011,00798663711,75618,01811,14810,60115,18715,15823,9076,1661,8187,3928641,46717,808
Balance sheet: equity and liabilities
10/49 50,83873,35286,826106,159157,396154,010171,092182,853199,852217,527208,38273,49978,65575,69466,74966,97969,89066,26452,39444,233
10/15 -53,763-85,350-90,683-73,434-6,1583,87141,17942,77341,07839,52538,95237,66236,78235,99836,74533,44733,11632,62732,14632,058
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
100 ------18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
11 -----18,592--------------
1109/19 -----18,592--------------
13 22,55622,55622,55622,55622,55622,55622,55622,55618,32418,24618,21718,15318,15318,15318,15314,85514,52414,03513,55413,466
130/1 743743743743743743--------------
130 ------743743673595566502502502502395379354330326
1311 743743743743743743--------------
133 21,81321,81321,81321,81321,81321,81321,81321,81317,65117,65117,65117,65117,65117,65117,65114,46014,14513,68113,22413,140
14 -94,911-126,499-131,831-114,583-47,307-37,277311,6254,1622,6872,14391737-747------
17/49 104,601158,702177,509179,593163,555150,139129,913140,080158,774178,002169,43035,83741,87339,69630,00433,53236,77433,63720,24812,175
17 -80,00080,00088,46198,48480,00080,00080,00093,869105,000105,000--2,8445,5748,23210,74013,084--
170/4 -80,00080,00088,46198,48480,00080,00080,00093,869105,000105,000--2,8445,5748,23210,74013,084--
42/48 94,67278,70297,50991,13265,07170,13949,91360,08064,90573,00264,43035,83741,87336,85224,43025,30026,03420,55320,24812,175
42 --8,46110,0239,88233,000------6,7657,6941,583-----
43 --------24,60412,9342,939----8,0249,034--97
430/8 --------24,60412,9342,939----8,0249,034--97
44 58,96237,59928,49932,54821,15110,77723,304--10,48023,44711,5088,8716,31314,5389,44411,93814,51313,5803,903
440/4 58,96237,59928,49932,54821,15110,77723,304--10,48023,44711,5088,8716,31314,5389,44411,93814,51313,5803,903
46 ---6,254-3,489--------------
45 15,56111,8158,2186,3379,5741,93914,17513,7499,47717,46419,9535,4025,3103,2723,1136,0155,0626,0406,6688,175
450/3 7,6599,2147,0366,3375,499-9,17111,7494959,9547,4404,6225,1323,2726552,8282,9961036,2473,722
454/9 7,9022,6021,182-4,0751,9395,0042,0008,9827,51012,513780178-2,4583,1872,0665,9374214,453
47/48 20,14929,28852,33135,97124,46320,93412,43446,33130,82432,12418,09118,92720,92719,5735,1961,817----
492/3 9,929-------------------
Income statement
70 --------331,753264,391260,375237,303258,315244,600239,901236,102243,463242,198236,028275,941
76A ---------325,673---------170
9900 110,53579,08942,522-20,29815,7712,76372,83465,70264,20461,28234,58131,20237,14948,91238,61131,37235,35739,57158,68184,426
60/61 --------267,549-225,794206,101221,166195,688201,289204,730208,106202,627177,347191,515
62 53,50048,20435,76214,2582,02217,77851,19638,16336,45739,23930,37327,25532,93146,58231,87527,59630,59336,23456,00480,889
630 9,43820,55920,35520,35520,85420,85420,85519,92719,92616,573----------
640/8 13,9883,38069011,1811,4916321,9372,4064851,431522851,1876909931317064375311,669
9901 33,6096,946-14,285-66,091-8,596-36,501-1,1545,2067,3364,0393,6863,8623,0311,6405,7433,6454,0582,9002,1461,868
75/76B 1-2-112,5171-1-4852-5818-19
75 1-2-11181-1-4852-5818-19
76B ------2,499-------------
65/66B 2,0231,6132,9661,1851,4344891,3823,5115,7833,3882,3963,0302,2522,3892,4453,3723,5872,4192,0591,883
65 2,0231,6132,9661,1851,4344891,3823,5115,7833,3882,3963,0302,2522,3892,4453,3723,5872,4192,0591,883
9903 31,5875,333-17,249-67,276-10,030-36,989-191,6961,5536521,290880784-7473,29833148948188164
67/77 -----3181,575--79---------110
9904 31,5875,333-17,249-67,276-10,030-37,308-1,5941,6961,5535731,290880784-7473,2983314894818854
9905 31,5875,333-17,249-67,276-10,030-37,308-1,5941,6961,5535731,290880784-7473,2983314894818854
Appropriation of the result
9906 -94,911-126,499-131,831-114,583-47,307-37,277311,6964,2402,7162,20791737-7473,2983314894818854
14P -126,499-131,831-114,583-47,307-37,277---------------
691/2 -------71782964---3,2983314894818854
6920 -------71782964---1071725244-
6921 --------------3,1913144644578454
Social balance sheet
9087 -2.2------42.42.22.22.22.21.41.11.11.51.72.5
Hours worked1013 -1,238------1,7971,7241,3901,2361,3682,6141,7581,4361,6241,8542,8414,463
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 18-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 18 days after the deadline. Filed on 18 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00407781.

Financial year Type Filed Reference Document
31-12-2025 micro format 18-08-2026 2026-00407781 PDF
31-12-2024 micro format 24-06-2025 2025-00219355 PDF
31-12-2023 micro format 28-08-2024 2024-00445361 PDF
31-12-2022 micro format 27-06-2023 2023-00200534 PDF
31-12-2021 micro format 18-07-2022 2022-20203268 PDF
31-12-2020 micro format 26-08-2021 2021-58800520 PDF
31-12-2019 micro format 29-10-2020 2020-64200589 PDF
31-12-2018 micro format 30-09-2019 2019-66400346 PDF
31-12-2017 micro format 27-06-2018 2018-24200348 PDF
31-12-2016 full format 03-07-2017 2017-26400235 PDF
31-12-2015 full format 20-07-2016 2016-34100356 PDF
31-12-2014 full format 28-07-2015 2015-37100319 PDF
31-12-2013 full format 29-07-2014 2014-36400473 PDF
31-12-2012 full format 31-07-2013 2013-38200061 PDF
31-12-2011 full format 14-08-2012 2012-41000485 PDF
31-12-2010 full format 29-07-2011 2011-36600031 PDF
31-12-2009 full format 02-08-2010 2010-37900507 PDF
31-12-2008 full format 25-08-2009 2009-62100203 PDF
31-12-2007 full format 04-08-2008 2008-52900251 PDF
31-12-2006 full format 20-07-2007 2007-43400189 PDF
31-12-2005 full format 22-08-2006 2006-65201844 PDF
31-12-2004 full format 14-07-2005 2005-48600457 PDF
31-12-2003 full format 04-08-2004 2004-58201702 PDF
31-12-2002 full format 29-09-2003 2003-69604079 PDF
31-12-2001 full format 05-09-2002 2002-54201705 PDF
31-12-2000 full format 31-07-2001 2001-43900164 PDF
31-12-1999 full format 26-07-2000 2000-45900076 PDF
31-12-1998 full format 03-08-1999 1999-38903712 PDF
31-12-1997 full format 30-07-1998 1998-37204176 PDF
31-12-1996 full format 11-08-1997 1997-37301857 PDF
31-12-1995 full format 24-07-1996 1996-36301691 PDF
31-12-1994 full format 20-07-1995 1995-41203745 PDF
31-12-1993 full format 28-07-1994 1994-33004043 PDF
31-12-1992 full format 27-07-1993 1993-28904421 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
43,04727,5046,070-45,73612,258-15,64719,70125,13327,26220,612----------
41,02525,8913,106-46,92110,825-16,45419,26121,62321,47917,146----------
-2984,2145000013,2970031,239139,643381--2232,7252,32016,5697912,683
-11,9484,0513,685-33,97816,54415,69920,961---7,013416,895--9,672-1,833-1,715-11,9959,151-
-62,865-34,117-55,794-49,9407,004-22,304-5,850-21,814-29,567-39,915-25,8227,5317,0329,09212,56912,15217,05421,22924,23324,936
--------2.2%1.5%1.4%1.6%1.2%0.7%2.4%1.5%1.7%1.2%0.9%0.7%
-105.8%-116.4%-104.4%-69.2%-3.9%2.5%24.1%23.4%20.6%18.2%18.7%51.2%46.8%47.6%55.0%49.9%47.4%49.2%61.4%72.5%
0.340.570.430.451.110.680.880.640.540.450.601.211.171.251.511.481.662.032.203.05
0.220.440.300.280.910.660.540.290.330.170.300.660.670.650.680.680.951.161.272.05
-----38.783.153.273.874.504.350.951.141.100.821.001.111.030.630.38
------963.7%-3.9%4.0%3.8%1.4%3.3%2.3%2.1%-2.1%9.0%1.0%1.5%1.5%0.3%0.2%
62.1%7.3%-19.9%-63.4%-6.4%-24.2%-0.9%0.9%0.8%0.3%0.6%1.2%1.0%-1.0%4.9%0.5%0.7%0.7%0.2%0.1%
21.2817.052.05-38.608.55---------------
--------4 days-0 days1 day7 days--23 days22 days28 days12 days-
----------38 days20 days15 days12 days26 days17 days21 days26 days28 days7 days

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2024
Employees at the balance-sheet date3
part-time3
in full-time equivalents1.1
1
On a permanent contract2
Joined4
Left3

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€4,214---
Financial fixed assets--€500--
€9,438€20,559€20,355€20,355€20,854

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on V.E.D.E. - Milord

The operating result for 2025 is over 4.8 times that of 2024 and the highest since 2006. It is the third rise in a row, after the fall in 2022.

Equity is negative. Debt (€104,601) exceeds the balance-sheet total (€50,838).

Next steps