V & D
Annual accounts 2018
micro format, filed on 09-09-2020, 406 days lateMoney flows
of every €100 of turnover, €0.00 remains as profit in 2018Balance sheet
balance sheet total €69,336 on 31-12-2018in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
69,336 | 33,882 | 12,312 | 62,573 | 50,119 | |
21/28 |
150 | 150 | 150 | 27,702 | 20,382 | |
22/27 |
- | - | - | 27,552 | 20,313 | |
23 |
- | - | - | 10,497 | 1,892 | |
24 |
- | - | - | 670 | 894 | |
26 |
- | - | - | 16,385 | 17,527 | |
28 |
150 | 150 | 150 | 150 | 69 | |
29/58 |
69,186 | 33,732 | 12,162 | 34,871 | 29,737 | |
3 |
- | - | - | 1,009 | 1,062 | |
30/36 |
- | - | - | 1,009 | 1,062 | |
40/41 |
60,407 | 24,095 | 2,525 | 11,671 | 66 | |
40 |
51,007 | 19,070 | - | 1,008 | - | |
41 |
9,400 | 5,025 | 2,525 | 10,663 | 66 | |
54/58 |
4,279 | 5,137 | 5,137 | 17,235 | 24,109 | |
490/1 |
4,500 | 4,500 | 4,500 | 4,956 | 4,500 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
69,336 | 33,882 | 12,312 | 62,573 | 50,119 | |
10/15 |
-14,996 | -14,996 | -14,996 | 15,261 | 6,717 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
428 | 428 | 428 | 428 | - | |
130 |
428 | 428 | 428 | 428 | - | |
14 |
-21,624 | -21,624 | -21,624 | 8,633 | 517 | |
17/49 |
84,332 | 48,878 | 27,308 | 47,312 | 43,402 | |
42/48 |
83,937 | 48,878 | 27,308 | 44,712 | 43,402 | |
44 |
8,573 | 21,570 | - | 21,850 | 15,180 | |
440/4 |
8,573 | 21,570 | - | 21,850 | 15,180 | |
45 |
3,201 | 3,208 | 3,208 | 8,954 | 12,306 | |
450/3 |
3,201 | 3,208 | 3,208 | 6,432 | 5,830 | |
454/9 |
- | - | - | 2,522 | 6,476 | |
47/48 |
72,163 | 24,100 | 24,100 | 13,908 | 15,916 | |
492/3 |
395 | - | - | 2,600 | - | |
| Income statement | ||||||
70 |
28,152 | - | - | - | - | |
9900 |
3,369 | 748 | -2,779 | 63,398 | 40,003 | |
60/61 |
24,783 | - | - | - | - | |
62 |
- | 213 | 425 | 42,485 | 33,060 | |
630 |
- | - | - | 7,256 | 5,381 | |
640/8 |
130 | 516 | 3,953 | 1,579 | 877 | |
9901 |
3,239 | 18 | -7,157 | 12,078 | 685 | |
75/76B |
- | - | - | 13 | 4 | |
75 |
- | - | - | 13 | 4 | |
65/66B |
92 | 18 | 23,100 | 684 | 60 | |
65 |
92 | 18 | 32 | 684 | 60 | |
66B |
- | - | 23,068 | - | - | |
9903 |
3,147 | 0 | -30,257 | 11,407 | 629 | |
67/77 |
3,147 | - | - | 2,863 | 112 | |
9904 |
0 | - | -30,257 | 8,544 | 517 | |
9905 |
- | - | -30,257 | 8,544 | 517 | |
| Appropriation of the result | ||||||
9906 |
-21,624 | -21,624 | -21,624 | 9,061 | 517 | |
691/2 |
- | - | - | 428 | - | |
6920 |
- | - | - | 428 | - | |
| Social balance sheet | ||||||
9087 |
- | - | - | 1.3 | 1.2 | |
Hours worked1013 |
- | - | - | 1,756 | 1,840 | |
| Document | ||||||
Source: Annual accounts 2018 (PDF), filed on 09-09-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 406 days after the deadline. Filed on 9 September 2020, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2020-52100550.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | micro format | 09-09-2020 | 2020-52100550 | |
| 31-12-2017 | micro format | 25-10-2018 | 2018-70600042 | |
| 31-12-2016 | micro format | 19-07-2018 | 2018-37000287 | |
| 31-12-2015 | abbreviated format | 19-07-2018 | 2018-37000290 | |
| 31-12-2014 | abbreviated format | 23-06-2015 | 2015-20500263 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|
| - | - | - | 19,334 | 6,066 | ||
| - | - | - | 15,800 | 5,898 | ||
| - | - | - | 14,576 | 25,763 | ||
| -858 | -0 | -12,098 | -6,874 | - | ||
| -14,751 | -15,146 | -15,146 | -9,841 | -13,665 | ||
| 11.5% | - | - | - | - | ||
| -21.6% | -44.3% | -121.8% | 24.4% | 13.4% | ||
| 0.82 | 0.69 | 0.45 | 0.78 | 0.69 | ||
| 0.82 | 0.69 | 0.45 | 0.76 | 0.66 | ||
| - | - | - | 3.10 | 6.46 | ||
| - | - | - | 56.0% | 7.7% | ||
| 0.0% | - | -245.8% | 13.7% | 1.0% | ||
| 661 days | - | - | - | - | ||
| 126 days | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on V & D
The operating result for 2018 is 177 times that of 2017 and the highest since 2015. It is the second rise in a row, after the fall in 2016.
Equity is negative. Debt (€84,332) exceeds the balance-sheet total (€69,336).