Skip to content

V&B PROJECT

Active
Private limited companyfounded 2018active for 7 yearsTynecotstraat 3, 8980 Zonnebeke, BelgiumKBO/BCE: BE 0713.640.975

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 09-09-2025 PDF all 6 filings

Turnover
≈ €270,000
Estimated: probably between €180,000 and €450,000
Total assets
€196,855▲ 11.4%
2023 · €176,745
Net result
€29,785▼ 7.6%
2023 · €32,227
Working capital
€150,070▲ 28.1%
2023 · €117,187
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is 12% lower than in 2023.

Operating result€40,494 2024 Net result€29,785 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€75,510-€41,160▼ 45.5%-€5,983€8,360€46,226▲ 453%€40,494▼ 12.4%
Net result€56,375-€29,756above the sector's middle half▼ 47.2%-€7,190below the sector's middle half€6,555within the sector's middle half€32,227above the sector's middle half▲ 392%€29,785above the sector's middle half▼ 7.6%
Equity€62,575-€92,331within the sector's middle half▲ 47.6%€85,141within the sector's middle half▼ 7.8%€91,696within the sector's middle half▲ 7.7%€123,923within the sector's middle half▲ 35.1%€152,042above the sector's middle half▲ 22.7%
Total assets€91,903-€155,136within the sector's middle half▲ 68.8%€153,626within the sector's middle half▼ 1.0%€159,651within the sector's middle half▲ 3.9%€176,745within the sector's middle half▲ 10.7%€196,855within the sector's middle half▲ 11.4%
Debt€29,328-€62,805▲ 114%€68,485▲ 9.0%€67,955▼ 0.8%€52,821▼ 22.3%€44,813▼ 15.2%
Working capital€44,846-€78,221within the sector's middle half▲ 74.4%€66,206within the sector's middle half▼ 15.4%€85,543within the sector's middle half▲ 29.2%€117,187above the sector's middle half▲ 37.0%€150,070above the sector's middle half▲ 28.1%
Solvency68.1%-59.5%within the sector's middle half▼ 8.6pp55.4%within the sector's middle half▼ 4.1pp57.4%within the sector's middle half▲ 2.0pp70.1%above the sector's middle half▲ 12.7pp77.2%above the sector's middle half▲ 7.1pp
Current ratio2.66-2.25within the sector's middle half▼ 0.411.98within the sector's middle half▼ 0.272.38within the sector's middle half▲ 0.403.23above the sector's middle half▲ 0.854.38above the sector's middle half▲ 1.15
Return on assets (ROA)61.3%-19.2%above the sector's middle half▼ 42.2pp-4.7%below the sector's middle half▼ 23.9pp4.1%within the sector's middle half▲ 8.8pp18.2%above the sector's middle half▲ 14.1pp15.1%within the sector's middle half▼ 3.1pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €196,855
Fixed assets €2,438 ▼ 65.5%
Current assets €194,417 ▲ 14.6%
Equity and liabilities €196,855
Equity €152,042 ▲ 22.7%
Debt €44,813 ▼ 15.2%
Debt's share of the balance-sheet total falls from 29.9% to 22.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€45,113▼
2023 · €51,190
Cash flow
€34,404▼
2023 · €37,192
Quick ratio
4.23▲
2023 · 3.12
Debt to equity
0.29▼
2023 · 0.43
ROE
19.6%▼
2023 · 26.0%
Interest coverage
26.58▲
2023 · 21.98
Debt ≤ 1 year
€44,346▼
2023 · €52,500
Income taxes
€10,137▼
2023 · €12,084
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets€15,065€1,299--
Intangible fixed assets€1---
Depreciation and write-downs of the year€9,362€9,091€4,964€4,620

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as V&B PROJECT: plastering work (NACE 43310). They are comparable in size and age: total assets between €183,000 and €254,000, founded between 2017 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
V&B PROJECT Zonnebeke2018€196,855€152,042€45,113€29,7852024
DAVID BLOMME Ieper2018€187,617€129,584€53,971€29,0852025
Stukastruyf Meerhout2019€195,099€114,920€48,211€21,6532024
BEZETTINGSWERKEN ANTHONISSEN Brecht2019€182,701€106,305€42,881€30,9402025
DESALLE HABITAT MENUISERIE Erquelinnes2017€209,832€55,997€50,692-€14,6122025
LAMBRECHT J & T Brugge2017€217,152€111,255€51,314€4382025
KOBA CONSTRUCT CLEANING Grimbergen2019€254,082€77,272€44,176€3,7322024

They were chosen from the 1,677 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as V&B PROJECT has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of V&B PROJECT itself is higher: 3.4% within 12 months. It rests on far more data about V&B PROJECT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for V&B PROJECT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 44 lines

Source: Annual accounts 2024 (PDF), filed on 09-09-2025.

Balance sheet Code20232024
Assets
Total assets20/58€176,745€196,855▲
Fixed assets21/28€7,058€2,438▼
Tangible fixed assets22/27€7,058€2,438▼
Plant, machinery and equipment23€3,801€1,950▼
Furniture and vehicles24€3,257€488▼
Current assets29/58€169,687€194,417▲
Stocks and contracts in progress3€6,085€6,905▲
Stocks30/36€6,085€6,905▲
Amounts receivable within one year40/41€4,536€69,948▲
Trade receivables40€764€63,340▲
Other amounts receivable41€3,772€6,608▲
Cash at bank and in hand54/58€127,661€111,779▼
Deferred charges and accrued income490/1€31,405€5,783▼
Equity and liabilities
Total equity and liabilities10/49€176,745€196,855▲
Equity10/15€123,923€152,042▲
Contributions10/11€6,200€6,200=
Reserves13€117,723€136,432▲
Distributable reserves133€117,723€136,432▲
Profit (loss) carried forward14-€9,410
Amounts payable17/49€52,821€44,813▼
Amounts payable within one year42/48€52,500€44,346▼
Trade debts44€5,198€2,664▼
Suppliers440/4€5,198€2,664▼
Taxes, remuneration and social security45€3,100€5,235▲
Taxes450/3€3,100€5,235▲
Other amounts payable47/48€44,201€36,447▼
Accrued charges and deferred income492/3€322€467▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,964€4,620▼
Gross operating margin9900€51,190€45,113▼
Operating profit (loss)9901€46,226€40,494▼
Financial income75/76B€415€1,125▲
Recurring financial income75€415€1,125▲
Financial charges65/66B€2,329€1,697▼
Recurring financial charges65€2,329€1,697▼
Profit (loss) for the period before taxes9903€44,311€39,921▼
Income taxes67/77€12,084€10,137▼
Profit (loss) for the period9904€32,227€29,785▼
Profit (loss) for the period to be appropriated9905€32,227€29,785▼
Appropriation of the result
Profit (loss) to be appropriated9906€31,592€29,785▼
Profit (loss) brought forward from the previous period14P-€635€0▲
Transfer to equity691/2€31,592€18,709▼
To other reserves6921€31,592€18,709▼
Profit to be distributed694/7-€1,666
Return on contributions (dividend)694-€1,666

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,796€8,116€9,362€9,091€4,964€4,620▼ 6.9%
Other operating charges640/8---€8---
Gross operating margin9900€91,306€49,276€3,379€17,460€51,190€45,113▼ 11.9%
Operating profit (loss)9901€75,510€41,160-€5,983€8,360€46,226€40,494▼ 12.4%
Financial income75/76B--€451€558€415€1,125▲ 171%
Recurring financial income75€643€468€451€558€415€1,125▲ 171%
Financial charges65/66B--€1,593€2,363€2,329€1,697▼ 27.1%
Recurring financial charges65€82€767€1,593€2,363€2,329€1,697▼ 27.1%
Profit (loss) for the period before taxes9903€76,071€40,861-€7,125€6,555€44,311€39,921▼ 9.9%
Income taxes67/77€19,696€11,105€66-€12,084€10,137▼ 16.1%
Profit (loss) for the period9904€56,375€29,756-€7,190€6,555€32,227€29,785▼ 7.6%
Profit (loss) for the period to be appropriated9905€56,375€29,756-€7,190€6,555€32,227€29,785▼ 7.6%
Line201920202021202220232024Change
Assets
Total assets20/58€91,903€155,136€153,626€159,651€176,745€196,855▲ 11.4%
Fixed assets21/28€19,985€14,110€19,814€12,022€7,058€2,438▼ 65.5%
Tangible fixed assets22/27€19,985€14,110€19,814€12,022€7,058€2,438▼ 65.5%
Plant, machinery and equipment23--€8,252€5,991€3,801€1,950▼ 48.7%
Furniture and vehicles24--€11,562€6,031€3,257€488▼ 85.0%
Current assets29/58€71,918€141,026€133,812€147,629€169,687€194,417▲ 14.6%
Stocks and contracts in progress3--€8,002€5,961€6,085€6,905▲ 13.5%
Stocks30/36--€8,002€5,961€6,085€6,905▲ 13.5%
Amounts receivable within one year40/41€18,258€12,089€20,419€31,263€4,536€69,948▲ 15×
Trade receivables40--€13,159€20,796€764€63,340▲ 83×
Other amounts receivable41--€7,259€10,467€3,772€6,608▲ 75.2%
Cash at bank and in hand54/58€45,644€110,077€80,539€88,765€127,661€111,779▼ 12.4%
Deferred charges and accrued income490/1--€24,851€21,641€31,405€5,783▼ 81.6%
Equity and liabilities
Total equity and liabilities10/49€91,903€155,136€153,626€159,651€176,745€196,855▲ 11.4%
Equity10/15€62,575€92,331€85,141€91,696€123,923€152,042▲ 22.7%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200=
Reserves13€56,375€86,131€86,131€86,131€117,723€136,432▲ 15.9%
Distributable reserves133--€86,131€86,131€117,723€136,432▲ 15.9%
Profit (loss) carried forward14---€7,190-€635-€9,410-
Amounts payable17/49€29,328€62,805€68,485€67,955€52,821€44,813▼ 15.2%
Amounts payable within one year42/48€27,072€62,805€67,606€62,086€52,500€44,346▼ 15.5%
Trade debts44€1,490€2,502€4,321€8,671€5,198€2,664▼ 48.8%
Suppliers440/4--€4,321€8,671€5,198€2,664▼ 48.8%
Taxes, remuneration and social security45--€15,317€1,969€3,100€5,235▲ 68.9%
Taxes450/3--€15,317€1,969€3,100€5,235▲ 68.9%
Other amounts payable47/48--€47,968€51,445€44,201€36,447▼ 17.5%
Accrued charges and deferred income492/3--€879€5,869€322€467▲ 45.0%
Line201920202021202220232024Change
Profit (loss) for the period9904€56,375€29,756-€7,190€6,555€32,227€29,785▼ 7.6%
+ Depreciation and write-downs630€15,796€8,116€9,362€9,091€4,964€4,620▼ 6.9%
Operating cash flow (approximation)€72,171€37,872€2,172€15,646€37,192€34,404▼ 7.5%
Investment in fixed assets (approximation)--€2,241-€15,066-€1,299€0€0-
Change in cash-€64,433-€29,538€8,226€38,896-€15,881-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2024 micro format 09-09-2025 2025-00486617 PDF
31-12-2023 micro format 29-08-2024 2024-00390769 PDF
31-12-2022 micro format 01-09-2023 2023-00419940 PDF
31-12-2021 micro format 30-09-2022 2022-20446221 PDF
31-12-2020 micro format 04-10-2021 2021-71000180 PDF
31-12-2019 micro format 26-08-2020 2020-44900197 PDF

Next steps